PBT
27.21
47.37
35.18
25.10
36.50
17.19
9.81
10.04
15.92
12.71
Adjustment
16.28
15.60
16.94
9.59
10.85
9.95
13.74
11.18
5.19
2.98
Changes in Working Capital
9.62
10.65
-11.48
-10.47
19.58
5.14
-1.06
2.47
0.51
2.69
Cash after chg. in Working capital
53.11
73.62
40.64
24.22
66.93
32.28
22.49
23.69
21.62
18.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.61
-10.51
-6.38
-5.67
-8.29
-5.96
-2.76
-1.88
-3.34
-4.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.80
-0.12