Nifty
:
25482.50
Sensex
:
82276.07
57.85 (0.23%)
50.15 (0.06%)
Nifty
Sensex
:
:
25482.50
82276.07
57.85 (0.23%)
50.15 (0.06%)

Dhabriya Polywood Ltd.

Plastic Products

Rating :
63/99

BSE: 538715 | NSE: Not Listed

NSE BSE
364.85
25-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  369
  •  374
  •  362.2
  •  363.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1605
  •  588343
  •  374
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 394.92
  • 14.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 443.69
  • 0.19%
  • 3.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.75%
  • 2.18%
  • 25.20%
  • FII
  • DII
  • Others
  • 1.51%
  • 0.00%
  • 3.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.01
  • 17.18
  • 11.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.64
  • 22.74
  • 15.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.42
  • 32.17
  • 28.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.28
  • 22.32
  • 23.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.63
  • 3.22
  • 4.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.19
  • 12.02
  • 13.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
65.66
54.90
19.60%
66.99
58.05
15.40%
62.09
58.70
5.78%
63.47
54.78
15.86%
Expenses
51.81
46.04
12.53%
53.33
48.87
9.13%
49.73
49.45
0.57%
53.24
46.07
15.56%
EBITDA
13.85
8.85
56.50%
13.66
9.18
48.80%
12.36
9.24
33.77%
10.23
8.71
17.45%
EBIDTM
21.09%
16.13%
20.40%
15.81%
19.90%
15.74%
16.12%
15.90%
Other Income
0.29
0.12
141.67%
0.20
0.18
11.11%
0.14
0.12
16.67%
0.16
0.22
-27.27%
Interest
1.34
1.18
13.56%
1.48
1.26
17.46%
1.38
1.18
16.95%
1.24
1.33
-6.77%
Depreciation
2.47
2.42
2.07%
2.56
2.18
17.43%
2.27
1.93
17.62%
2.10
1.91
9.95%
PBT
10.33
5.38
92.01%
9.82
5.92
65.88%
8.84
6.25
41.44%
7.06
5.68
24.30%
Tax
2.67
1.56
71.15%
2.21
1.74
27.01%
2.30
1.60
43.75%
1.69
1.61
4.97%
PAT
7.66
3.82
100.52%
7.61
4.18
82.06%
6.54
4.65
40.65%
5.37
4.06
32.27%
PATM
11.67%
6.96%
11.36%
7.21%
10.53%
7.92%
8.47%
7.42%
EPS
7.08
3.53
100.57%
7.03
3.86
82.12%
6.04
4.29
40.79%
4.97
3.75
32.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
258.21
235.11
211.63
171.17
133.64
106.43
111.96
120.77
132.16
97.95
69.20
Net Sales Growth
14.04%
11.09%
23.64%
28.08%
25.57%
-4.94%
-7.29%
-8.62%
34.93%
41.55%
 
Cost Of Goods Sold
127.53
123.33
116.82
107.31
84.57
60.50
61.90
67.30
73.38
54.78
37.39
Gross Profit
130.68
111.78
94.81
63.86
49.07
45.94
50.06
53.47
58.78
43.16
31.80
GP Margin
50.61%
47.54%
44.80%
37.31%
36.72%
43.16%
44.71%
44.27%
44.48%
44.06%
45.95%
Total Expenditure
208.11
197.61
180.62
152.75
119.97
92.97
97.30
104.86
113.95
83.39
58.76
Power & Fuel Cost
-
8.02
7.27
5.53
4.27
4.17
4.32
4.35
4.25
3.50
1.95
% Of Sales
-
3.41%
3.44%
3.23%
3.20%
3.92%
3.86%
3.60%
3.22%
3.57%
2.82%
Employee Cost
-
33.67
29.69
22.15
17.03
15.06
17.20
19.00
19.44
12.58
9.91
% Of Sales
-
14.32%
14.03%
12.94%
12.74%
14.15%
15.36%
15.73%
14.71%
12.84%
14.32%
Manufacturing Exp.
-
15.40
13.76
7.86
5.77
6.17
6.19
6.45
8.58
6.94
4.91
% Of Sales
-
6.55%
6.50%
4.59%
4.32%
5.80%
5.53%
5.34%
6.49%
7.09%
7.10%
General & Admin Exp.
-
9.94
7.98
7.02
6.10
5.18
5.90
5.70
5.51
3.64
3.06
% Of Sales
-
4.23%
3.77%
4.10%
4.56%
4.87%
5.27%
4.72%
4.17%
3.72%
4.42%
Selling & Distn. Exp.
-
6.98
4.95
2.72
2.06
1.84
1.76
2.05
2.77
1.92
1.52
% Of Sales
-
2.97%
2.34%
1.59%
1.54%
1.73%
1.57%
1.70%
2.10%
1.96%
2.20%
Miscellaneous Exp.
-
0.26
0.16
0.16
0.16
0.06
0.03
0.00
0.02
0.01
1.52
% Of Sales
-
0.11%
0.08%
0.09%
0.12%
0.06%
0.03%
0%
0.02%
0.01%
0.01%
EBITDA
50.10
37.50
31.01
18.42
13.67
13.46
14.66
15.91
18.21
14.56
10.44
EBITDA Margin
19.40%
15.95%
14.65%
10.76%
10.23%
12.65%
13.09%
13.17%
13.78%
14.86%
15.09%
Other Income
0.79
0.59
0.52
0.30
0.35
0.53
0.49
0.43
0.28
0.33
0.55
Interest
5.44
4.85
5.09
4.01
3.87
4.38
4.98
4.96
4.83
4.17
3.11
Depreciation
9.40
8.63
6.90
3.78
3.39
3.42
3.52
3.54
3.80
3.20
2.38
PBT
36.05
24.61
19.55
10.93
6.76
6.20
6.64
7.84
9.86
7.52
5.50
Tax
8.87
6.58
5.47
2.44
1.67
1.72
1.81
2.28
3.00
2.56
1.89
Tax Rate
24.60%
26.74%
27.98%
22.32%
24.70%
27.74%
29.10%
29.08%
30.43%
34.04%
34.36%
PAT
27.18
18.03
14.08
8.49
5.09
4.47
4.41
5.56
6.85
4.94
3.62
PAT before Minority Interest
27.18
18.03
14.08
8.49
5.09
4.47
4.41
5.56
6.86
4.95
3.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
0.00
PAT Margin
10.53%
7.67%
6.65%
4.96%
3.81%
4.20%
3.94%
4.60%
5.18%
5.04%
5.23%
PAT Growth
62.66%
28.05%
65.84%
66.80%
13.87%
1.36%
-20.68%
-18.83%
38.66%
36.46%
 
EPS
25.17
16.69
13.04
7.86
4.71
4.14
4.08
5.15
6.34
4.57
3.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
99.91
82.31
68.80
60.21
55.02
50.41
46.17
40.51
30.38
23.52
Share Capital
10.82
10.82
10.82
10.82
10.82
10.82
10.82
10.82
10.58
10.25
Total Reserves
89.08
71.49
57.98
49.39
44.20
39.59
35.35
29.69
19.80
13.27
Non-Current Liabilities
26.78
24.61
28.12
24.34
22.64
18.42
22.27
19.50
21.18
17.71
Secured Loans
21.78
16.35
21.62
17.87
18.14
10.51
10.14
8.69
9.29
11.54
Unsecured Loans
0.01
4.40
3.23
3.46
1.50
4.96
9.43
8.26
9.73
4.86
Long Term Provisions
2.89
2.49
2.22
2.04
1.93
1.92
1.50
1.45
1.06
0.90
Current Liabilities
58.67
61.09
50.50
47.21
41.38
47.08
47.98
48.41
41.05
30.73
Trade Payables
9.88
12.57
8.59
7.52
4.85
8.77
10.87
9.69
8.43
2.97
Other Current Liabilities
16.77
16.21
13.66
10.80
9.51
8.85
7.83
8.81
10.17
11.20
Short Term Borrowings
22.82
23.95
23.34
24.87
23.40
25.12
24.50
24.55
18.35
13.39
Short Term Provisions
9.20
8.35
4.91
4.02
3.62
4.34
4.78
5.35
4.11
3.17
Total Liabilities
185.40
168.05
147.46
131.80
119.08
115.95
116.45
108.45
92.63
71.97
Net Block
77.41
69.34
60.92
43.67
41.28
39.98
41.39
41.63
38.54
31.43
Gross Block
116.51
100.65
85.35
64.36
58.61
53.93
51.98
48.91
41.73
47.04
Accumulated Depreciation
39.10
31.31
24.44
20.69
17.33
13.95
10.59
7.28
3.18
15.61
Non Current Assets
82.06
77.51
64.01
54.20
50.39
45.17
44.37
44.20
40.53
33.57
Capital Work in Progress
0.32
5.07
0.07
8.19
6.77
2.92
0.13
0.00
0.07
0.01
Non Current Investment
0.02
0.02
0.02
0.01
0.00
1.71
2.30
0.80
0.23
1.50
Long Term Loans & Adv.
2.61
1.37
1.27
0.55
0.58
0.56
0.55
1.76
1.70
0.64
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
103.34
90.54
83.45
77.60
68.69
70.77
72.09
64.26
52.10
38.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55.75
49.74
49.46
44.52
36.01
30.37
33.14
31.14
22.24
13.76
Sundry Debtors
28.24
24.03
21.70
22.45
23.92
28.28
26.47
25.12
23.43
19.59
Cash & Bank
7.48
6.87
4.98
4.28
2.28
2.76
3.09
1.94
2.47
1.80
Other Current Assets
11.87
0.74
0.61
0.63
6.48
9.36
9.40
6.06
3.97
3.25
Short Term Loans & Adv.
11.03
9.18
6.71
5.73
5.48
8.45
8.48
5.59
3.65
3.17
Net Current Assets
44.67
29.46
32.95
30.39
27.31
23.69
24.11
15.85
11.05
7.67
Total Assets
185.40
168.05
147.46
131.80
119.08
115.94
116.46
108.46
92.63
71.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
17.08
31.76
13.97
9.81
7.59
12.38
8.24
10.34
7.41
4.97
PBT
24.61
19.55
10.93
6.76
6.20
6.64
7.84
9.86
7.52
5.50
Adjustment
13.14
11.75
7.63
7.15
7.53
8.27
8.35
8.50
7.22
5.09
Changes in Working Capital
-16.09
4.19
-2.33
-2.33
-4.38
-1.08
-6.04
-6.40
-6.39
-4.79
Cash after chg. in Working capital
21.66
35.49
16.23
11.57
9.34
13.83
10.15
11.97
8.34
5.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.58
-3.73
-2.26
-1.76
-1.75
-1.45
-1.92
-1.63
-0.94
-0.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.59
-20.06
-12.71
-7.10
-8.35
-4.50
-4.78
-4.55
-6.95
-9.70
Net Fixed Assets
-8.24
-11.13
-5.97
-4.25
-5.29
-3.69
-2.71
-2.16
6.50
-10.34
Net Investments
0.00
0.00
0.00
0.00
1.71
0.59
-1.50
-3.67
-0.38
0.42
Others
-3.35
-8.93
-6.74
-2.85
-4.77
-1.40
-0.57
1.28
-13.07
0.22
Cash from Financing Activity
-4.87
-9.81
-0.56
-0.71
0.28
-8.21
-2.30
-6.44
0.15
4.29
Net Cash Inflow / Outflow
0.62
1.89
0.69
2.00
-0.48
-0.33
1.15
-0.66
0.60
-0.44
Opening Cash & Equivalents
6.87
4.98
4.28
2.28
2.76
3.09
1.94
2.60
1.80
2.24
Closing Cash & Equivalent
7.48
6.87
4.98
4.28
2.28
2.76
3.09
1.94
2.47
1.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
92.30
76.05
63.56
55.63
50.83
46.57
42.66
37.43
28.71
22.86
ROA
10.20%
8.93%
6.08%
4.06%
3.81%
3.80%
4.95%
6.82%
6.02%
5.30%
ROE
19.79%
18.64%
13.16%
8.83%
8.48%
9.14%
12.84%
19.36%
18.41%
16.71%
ROCE
20.43%
18.88%
12.47%
9.78%
10.68%
11.94%
14.35%
18.76%
18.17%
16.69%
Fixed Asset Turnover
2.17
2.28
2.29
2.18
1.89
2.11
2.39
2.97
2.36
1.86
Receivable days
40.58
39.41
47.03
63.25
89.51
89.24
77.96
65.89
74.98
91.84
Inventory Days
81.88
85.50
100.11
109.85
113.82
103.51
97.13
72.45
62.74
69.79
Payable days
33.23
33.06
27.41
26.71
41.09
37.06
34.84
29.19
25.32
27.17
Cash Conversion Cycle
89.23
91.85
119.73
146.38
162.24
155.69
140.24
109.14
112.40
134.47
Total Debt/Equity
0.53
0.64
0.83
0.89
0.88
0.87
1.02
1.10
1.36
1.44
Interest Cover
6.07
4.84
3.72
2.75
2.42
2.25
2.58
3.04
2.80
2.77

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Dhabriya Polywood bags work order worth Rs 8.06 crore
    20th Feb 2026, 14:08 PM

    The company has received the work order for Supply & Installation of uPVC Windows & Doors

    Read More
  • Dhabriya Polywood secures work orders worth Rs 25.30 crore
    18th Feb 2026, 17:17 PM

    The company, along with its wholly owned subsidiary company, has secured the work orders from Godrej Group

    Read More
  • Dhabriya Polywood - Quarterly Results
    13th Feb 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.