Nifty
:
26192.15
Sensex
:
85632.68
139.50 (0.54%)
446.21 (0.52%)
Nifty
Sensex
:
:
26192.15
85632.68
139.50 (0.54%)
446.21 (0.52%)

Dhampure Speciality Sugars Ltd.

Sugar

Rating :
64/99

BSE: 531923 | NSE: Not Listed

NSE BSE
110.17
20-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  99
  •  112
  •  97
  •  100.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20676
  •  2191033
  •  112
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 96.19
  • 23.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 89.84
  • N/A
  • 2.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.27%
  • 3.13%
  • 36.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.64
  • 20.25
  • 22.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.08
  • 74.01
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.45
  • 12.06
  • 11.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.71
  • 21.60
  • 22.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 1.83
  • 2.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.51
  • 36.90
  • 42.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
14.76
8.42
75.30%
9.97
7.02
42.02%
12.94
8.51
52.06%
11.42
8.54
33.72%
Expenses
11.64
6.63
75.57%
8.88
6.30
40.95%
12.67
10.27
23.37%
10.69
7.77
37.58%
EBITDA
3.12
1.78
75.28%
1.08
0.72
50.00%
0.27
-1.76
-
0.74
0.77
-3.90%
EBIDTM
21.14%
21.20%
10.89%
10.24%
2.08%
-20.69%
6.46%
9.05%
Other Income
-0.29
0.25
-
0.29
0.09
222.22%
-0.26
0.34
-
0.30
0.05
500.00%
Interest
0.00
0.00
0
0.01
0.00
0
0.00
0.00
0
0.01
0.00
0
Depreciation
0.13
0.52
-75.00%
0.10
0.08
25.00%
-0.33
0.08
-
0.08
0.08
0.00%
PBT
2.70
1.52
77.63%
1.27
0.72
76.39%
0.57
-1.56
-
0.95
0.74
28.38%
Tax
0.75
0.42
78.57%
0.31
0.16
93.75%
0.08
-0.76
-
0.22
0.19
15.79%
PAT
1.95
1.10
77.27%
0.97
0.56
73.21%
0.49
-0.80
-
0.74
0.55
34.55%
PATM
13.22%
13.06%
9.68%
7.95%
3.79%
-9.35%
6.43%
6.38%
EPS
2.23
1.38
61.59%
1.16
0.70
65.71%
0.59
-0.99
-
0.93
0.68
36.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
49.09
39.80
29.23
21.57
23.76
15.83
7.48
8.20
8.59
23.11
30.66
Net Sales Growth
51.09%
36.16%
35.51%
-9.22%
50.09%
111.63%
-8.78%
-4.54%
-62.83%
-24.62%
 
Cost Of Goods Sold
31.58
25.19
19.36
12.55
13.16
8.78
4.30
4.57
6.02
20.14
28.11
Gross Profit
17.51
14.62
9.87
9.02
10.60
7.05
3.19
3.62
2.56
2.97
2.55
GP Margin
35.67%
36.73%
33.77%
41.82%
44.61%
44.54%
42.65%
44.15%
29.80%
12.85%
8.32%
Total Expenditure
43.88
36.29
28.50
21.75
23.26
15.61
7.42
7.52
8.59
22.39
30.22
Power & Fuel Cost
-
0.13
0.19
0.02
0.05
0.06
0.06
0.11
0.10
0.09
0.10
% Of Sales
-
0.33%
0.65%
0.09%
0.21%
0.38%
0.80%
1.34%
1.16%
0.39%
0.33%
Employee Cost
-
3.45
2.27
2.26
2.66
1.75
1.14
1.04
0.99
0.85
0.74
% Of Sales
-
8.67%
7.77%
10.48%
11.20%
11.05%
15.24%
12.68%
11.53%
3.68%
2.41%
Manufacturing Exp.
-
0.10
0.02
0.01
0.07
0.05
0.00
0.02
0.02
0.03
0.03
% Of Sales
-
0.25%
0.07%
0.05%
0.29%
0.32%
0%
0.24%
0.23%
0.13%
0.10%
General & Admin Exp.
-
1.23
1.64
1.76
1.22
1.05
0.92
0.70
0.79
0.86
0.82
% Of Sales
-
3.09%
5.61%
8.16%
5.13%
6.63%
12.30%
8.54%
9.20%
3.72%
2.67%
Selling & Distn. Exp.
-
4.45
3.53
4.01
5.53
0.89
0.65
0.64
0.36
0.31
0.37
% Of Sales
-
11.18%
12.08%
18.59%
23.27%
5.62%
8.69%
7.80%
4.19%
1.34%
1.21%
Miscellaneous Exp.
-
1.74
1.49
1.13
0.57
3.03
0.36
0.45
0.29
0.10
0.37
% Of Sales
-
4.37%
5.10%
5.24%
2.40%
19.14%
4.81%
5.49%
3.38%
0.43%
0.23%
EBITDA
5.21
3.51
0.73
-0.18
0.50
0.22
0.06
0.68
0.00
0.72
0.44
EBITDA Margin
10.61%
8.82%
2.50%
-0.83%
2.10%
1.39%
0.80%
8.29%
0%
3.12%
1.44%
Other Income
0.04
0.37
0.42
3.24
0.36
1.96
0.83
0.37
0.85
0.84
1.08
Interest
0.02
0.01
0.01
0.01
0.00
0.01
0.02
0.05
0.24
0.29
0.19
Depreciation
-0.02
0.34
0.33
0.36
0.36
0.29
0.26
0.28
0.18
0.16
0.84
PBT
5.49
3.53
0.81
2.70
0.49
1.88
0.62
0.72
0.44
1.11
0.49
Tax
1.36
0.88
-0.18
0.64
0.06
0.26
0.87
0.20
0.10
0.36
0.11
Tax Rate
24.77%
23.40%
-24.00%
23.70%
12.24%
13.83%
140.32%
27.78%
22.73%
32.43%
22.45%
PAT
4.15
2.88
0.94
2.07
0.41
1.63
-0.25
0.52
0.34
0.74
0.38
PAT before Minority Interest
4.15
2.88
0.94
2.06
0.42
1.63
-0.25
0.52
0.34
0.74
0.38
Minority Interest
0.00
0.00
0.00
0.01
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.45%
7.24%
3.22%
9.60%
1.73%
10.30%
-3.34%
6.34%
3.96%
3.20%
1.24%
PAT Growth
194.33%
206.38%
-54.59%
404.88%
-74.85%
-
-
52.94%
-54.05%
94.74%
 
EPS
4.77
3.31
1.08
2.38
0.47
1.87
-0.29
0.60
0.39
0.85
0.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
34.13
26.67
25.72
23.65
24.17
22.54
22.81
21.51
20.54
19.80
Share Capital
8.33
7.93
7.93
7.93
7.93
7.93
7.95
7.56
7.20
7.20
Total Reserves
25.80
18.74
17.78
15.72
16.23
14.61
14.86
13.96
13.34
12.60
Non-Current Liabilities
1.03
3.00
1.04
5.07
4.03
4.19
3.75
-0.73
-0.87
-0.29
Secured Loans
0.00
0.00
0.00
0.00
0.01
0.06
0.11
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
Long Term Provisions
0.03
0.03
0.03
0.05
0.05
0.07
0.14
0.15
0.14
0.12
Current Liabilities
4.08
5.89
4.03
3.15
8.27
3.95
4.43
2.75
5.45
4.44
Trade Payables
2.04
3.78
2.55
2.44
2.20
0.96
1.26
1.68
2.43
0.21
Other Current Liabilities
1.13
2.09
1.45
0.64
1.05
0.26
3.02
1.04
0.42
1.12
Short Term Borrowings
0.00
0.00
0.00
0.00
4.71
2.66
0.00
0.00
2.41
2.87
Short Term Provisions
0.92
0.03
0.04
0.07
0.31
0.07
0.14
0.03
0.19
0.24
Total Liabilities
39.24
35.56
31.19
32.27
36.47
30.68
30.99
23.53
25.12
23.95
Net Block
21.81
9.49
8.98
13.31
12.93
10.75
10.52
8.11
8.22
7.31
Gross Block
29.83
17.17
16.33
20.80
20.05
20.64
20.15
17.47
17.40
16.33
Accumulated Depreciation
8.02
7.68
7.35
7.49
7.13
9.89
9.63
9.36
9.18
9.02
Non Current Assets
21.85
14.66
11.62
23.22
28.90
26.39
24.57
18.90
18.52
20.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.95
0.00
0.67
Non Current Investment
0.00
0.00
0.01
4.13
4.11
2.93
2.95
2.59
6.62
6.41
Long Term Loans & Adv.
0.04
5.18
2.63
5.77
11.86
12.71
11.11
7.25
3.68
6.49
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
17.39
20.89
19.57
9.05
7.56
4.28
6.41
4.63
6.61
3.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.08
5.35
3.72
2.98
2.53
1.74
1.52
1.61
2.13
0.54
Sundry Debtors
3.87
3.42
1.78
1.74
2.53
1.48
1.64
1.95
3.36
1.63
Cash & Bank
2.01
2.05
0.79
0.82
0.76
0.36
2.59
0.48
0.59
0.31
Other Current Assets
6.42
0.01
0.05
0.00
1.74
0.71
0.67
0.59
0.53
0.60
Short Term Loans & Adv.
6.42
10.07
13.23
3.51
1.74
0.34
0.42
0.37
0.41
0.47
Net Current Assets
13.31
15.00
15.54
5.91
-0.70
0.34
1.98
1.88
1.16
-1.37
Total Assets
39.24
35.55
31.19
32.27
36.46
30.67
30.98
23.53
25.13
23.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.04
2.49
-8.12
0.71
3.38
-0.56
2.86
0.12
-0.68
1.37
PBT
3.53
0.81
2.70
0.49
1.88
0.62
0.72
0.44
1.11
0.18
Adjustment
0.35
0.34
0.36
0.37
0.30
0.27
0.33
0.42
0.45
0.84
Changes in Working Capital
4.82
1.57
-10.54
-0.07
1.45
-0.59
2.01
-0.83
-2.53
0.35
Cash after chg. in Working capital
8.70
2.72
-7.47
0.78
3.63
0.30
3.06
0.03
-0.97
1.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.92
-0.17
-0.65
-0.07
-0.26
-0.87
-0.20
0.07
0.28
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.26
-0.05
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
Cash From Investing Activity
-12.66
-1.22
8.09
-0.75
-2.89
-1.31
-5.94
-0.52
1.23
0.00
Net Fixed Assets
-12.66
-0.84
-1.17
-0.62
-2.25
-0.49
1.38
-0.52
-0.38
Net Investments
0.00
-0.39
4.14
-0.42
-2.39
0.00
-0.36
4.04
-0.21
Others
0.00
0.01
5.12
0.29
1.75
-0.82
-6.96
-4.04
1.82
Cash from Financing Activity
4.59
-0.01
-0.01
0.10
-0.08
-0.36
5.19
0.30
-0.27
-1.20
Net Cash Inflow / Outflow
-0.03
1.26
-0.04
0.06
0.41
-2.24
2.11
-0.11
0.28
0.17
Opening Cash & Equivalents
2.05
0.79
0.82
0.76
0.36
2.59
0.48
0.59
0.31
0.13
Closing Cash & Equivalent
2.01
2.05
0.79
0.82
0.76
0.36
2.59
0.48
0.59
0.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
40.97
33.62
32.42
29.82
30.47
28.42
28.68
28.47
28.53
27.49
ROA
7.69%
2.81%
6.50%
1.23%
4.84%
-0.80%
1.91%
1.41%
3.03%
1.67%
ROE
9.47%
3.58%
8.36%
1.77%
6.96%
-1.09%
2.35%
1.63%
3.69%
1.94%
ROCE
12.40%
2.92%
10.97%
1.86%
6.99%
2.64%
3.47%
3.04%
6.09%
3.11%
Fixed Asset Turnover
1.69
1.75
1.16
1.16
0.78
0.37
0.44
0.49
1.39
2.26
Receivable days
33.43
32.50
29.81
32.78
46.23
75.99
79.67
112.59
38.84
21.50
Inventory Days
47.84
56.62
56.67
42.32
49.28
79.45
69.60
79.47
20.83
8.04
Payable days
42.17
59.61
72.53
64.37
65.71
94.49
76.39
91.88
21.76
5.92
Cash Conversion Cycle
39.10
29.51
13.95
10.74
29.80
60.95
72.89
100.18
37.91
23.62
Total Debt/Equity
0.00
0.00
0.00
0.00
0.20
0.12
0.00
0.00
0.12
0.15
Interest Cover
418.74
115.91
342.78
148.09
172.80
41.30
16.20
2.84
4.84
3.60

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.