Nifty
Sensex
:
:
24734.30
80718.01
19.25 (0.08%)
150.30 (0.19%)

Sugar

Rating :
29/99

BSE: 500119 | NSE: DHAMPURSUG

136.91
04-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  139.07
  •  139.5
  •  135.23
  •  138.98
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  181590
  •  24847247.68
  •  234
  •  110

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 882.61
  • 17.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,668.40
  • N/A
  • 0.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.84%
  • 3.97%
  • 39.84%
  • FII
  • DII
  • Others
  • 2.04%
  • 0.47%
  • 3.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.31
  • -1.94
  • -7.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.13
  • -9.30
  • -10.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.27
  • -18.32
  • -30.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.65
  • 10.82
  • 11.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.24
  • 1.31
  • 1.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.27
  • 7.61
  • 7.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
740.68
678.22
9.21%
810.30
667.06
21.47%
587.12
482.44
21.70%
580.74
582.19
-0.25%
Expenses
717.86
650.91
10.29%
709.21
570.78
24.25%
545.48
428.94
27.17%
581.24
560.14
3.77%
EBITDA
22.82
27.31
-16.44%
101.09
96.28
5.00%
41.64
53.50
-22.17%
-0.50
22.05
-
EBIDTM
3.08%
4.03%
12.48%
14.43%
7.09%
11.09%
-0.09%
3.79%
Other Income
8.05
3.98
102.26%
1.39
4.43
-68.62%
6.68
16.18
-58.71%
5.72
5.24
9.16%
Interest
15.77
15.80
-0.19%
11.94
14.78
-19.22%
10.14
6.10
66.23%
12.40
7.40
67.57%
Depreciation
13.80
13.25
4.15%
19.31
17.14
12.66%
16.47
15.82
4.11%
12.89
12.40
3.95%
PBT
1.30
2.24
-41.96%
71.23
68.79
3.55%
21.71
47.76
-54.54%
-20.07
7.49
-
Tax
0.39
0.63
-38.10%
22.18
16.93
31.01%
6.53
15.94
-59.03%
-6.65
2.06
-
PAT
0.91
1.61
-43.48%
49.05
51.86
-5.42%
15.18
31.82
-52.29%
-13.42
5.43
-
PATM
0.12%
0.24%
6.05%
7.77%
2.59%
6.60%
-2.31%
0.93%
EPS
0.13
0.24
-45.83%
7.50
7.93
-5.42%
2.31
4.78
-51.67%
-2.06
0.81
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,718.84
1,956.52
2,168.91
2,459.76
1,904.05
2,158.07
3,497.59
2,954.06
3,351.82
2,583.67
2,233.02
Net Sales Growth
12.82%
-9.79%
-11.82%
29.19%
-11.77%
-38.30%
18.40%
-11.87%
29.73%
15.70%
 
Cost Of Goods Sold
1,537.13
1,522.20
1,610.83
1,881.75
1,350.27
1,607.53
2,714.88
1,956.37
2,588.83
1,711.87
1,736.00
Gross Profit
1,181.71
434.32
558.08
578.01
553.78
550.54
782.71
997.69
762.99
871.80
497.02
GP Margin
43.46%
22.20%
25.73%
23.50%
29.08%
25.51%
22.38%
33.77%
22.76%
33.74%
22.26%
Total Expenditure
2,553.79
1,786.98
1,902.60
2,156.43
1,612.66
1,881.86
3,148.17
2,495.14
2,997.32
2,067.53
2,022.75
Power & Fuel Cost
-
2.90
2.13
2.27
2.57
2.22
8.83
1.49
1.22
15.91
7.03
% Of Sales
-
0.15%
0.10%
0.09%
0.13%
0.10%
0.25%
0.05%
0.04%
0.62%
0.31%
Employee Cost
-
73.34
72.44
70.53
60.57
61.63
140.72
144.52
126.54
125.36
84.38
% Of Sales
-
3.75%
3.34%
2.87%
3.18%
2.86%
4.02%
4.89%
3.78%
4.85%
3.78%
Manufacturing Exp.
-
118.59
132.75
114.60
94.51
77.52
132.14
217.71
193.15
120.74
125.46
% Of Sales
-
6.06%
6.12%
4.66%
4.96%
3.59%
3.78%
7.37%
5.76%
4.67%
5.62%
General & Admin Exp.
-
26.68
34.86
31.07
31.34
33.53
26.53
19.30
12.43
13.05
11.10
% Of Sales
-
1.36%
1.61%
1.26%
1.65%
1.55%
0.76%
0.65%
0.37%
0.51%
0.50%
Selling & Distn. Exp.
-
18.04
22.09
26.50
38.69
65.52
60.65
42.31
32.28
23.50
22.47
% Of Sales
-
0.92%
1.02%
1.08%
2.03%
3.04%
1.73%
1.43%
0.96%
0.91%
1.01%
Miscellaneous Exp.
-
25.23
27.50
29.71
34.71
33.91
64.42
113.44
42.87
57.10
22.47
% Of Sales
-
1.29%
1.27%
1.21%
1.82%
1.57%
1.84%
3.84%
1.28%
2.21%
1.63%
EBITDA
165.05
169.54
266.31
303.33
291.39
276.21
349.42
458.92
354.50
516.14
210.27
EBITDA Margin
6.07%
8.67%
12.28%
12.33%
15.30%
12.80%
9.99%
15.54%
10.58%
19.98%
9.42%
Other Income
21.84
21.68
31.94
17.40
11.41
15.42
54.06
33.70
30.90
29.36
24.69
Interest
50.25
54.19
47.38
45.86
50.93
41.86
120.18
103.05
125.09
171.56
158.65
Depreciation
62.47
61.92
58.79
52.08
50.29
51.15
76.04
70.42
57.73
54.27
55.14
PBT
74.17
75.11
192.08
222.79
201.58
198.62
207.26
319.15
202.58
319.67
21.17
Tax
22.45
22.69
57.56
64.80
57.55
55.27
-8.37
68.23
51.32
90.14
5.51
Tax Rate
30.27%
30.21%
29.97%
29.09%
28.55%
27.83%
-4.04%
21.38%
25.33%
28.20%
17.55%
PAT
51.72
52.21
134.32
157.50
144.04
143.58
216.52
251.04
151.70
228.90
25.88
PAT before Minority Interest
51.50
52.42
134.52
157.99
144.03
143.35
215.63
250.92
151.26
229.53
25.88
Minority Interest
-0.22
-0.21
-0.20
-0.49
0.01
0.23
0.89
0.12
0.44
-0.63
0.00
PAT Margin
1.90%
2.67%
6.19%
6.40%
7.56%
6.65%
6.19%
8.50%
4.53%
8.86%
1.16%
PAT Growth
-42.99%
-61.13%
-14.72%
9.34%
0.32%
-33.69%
-13.75%
65.48%
-33.73%
784.47%
 
EPS
8.04
8.12
20.89
24.49
22.40
22.33
33.67
39.04
23.59
35.60
4.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,152.46
1,100.33
1,042.56
884.98
1,560.05
1,361.67
1,224.70
1,001.30
902.02
710.69
Share Capital
65.38
65.38
66.38
66.38
66.45
66.45
66.45
66.45
66.45
75.30
Total Reserves
1,087.08
1,034.95
976.18
818.60
1,493.60
1,295.22
1,158.25
934.85
835.57
635.39
Non-Current Liabilities
302.80
346.11
459.71
444.66
620.07
475.18
623.13
537.82
651.39
532.94
Secured Loans
142.28
133.73
185.42
145.87
260.37
405.28
526.05
405.68
500.09
534.08
Unsecured Loans
0.37
31.15
31.63
87.66
59.76
11.35
4.99
17.30
23.00
12.26
Long Term Provisions
48.34
87.22
171.51
175.67
245.97
32.38
29.05
70.82
89.41
20.82
Current Liabilities
978.03
1,008.95
811.54
1,029.03
1,552.35
2,061.46
2,132.66
1,684.46
1,905.17
1,916.66
Trade Payables
132.95
103.93
181.98
231.71
593.98
601.54
666.43
525.08
263.08
471.43
Other Current Liabilities
127.63
146.19
140.80
168.79
185.51
218.37
244.25
175.37
297.73
504.12
Short Term Borrowings
700.13
719.89
445.57
589.07
710.67
1,200.82
1,144.92
930.50
1,274.16
928.47
Short Term Provisions
17.32
38.94
43.19
39.46
62.19
40.73
77.06
53.51
70.20
12.64
Total Liabilities
2,434.18
2,456.07
2,314.29
2,358.67
3,732.47
3,898.54
3,981.61
3,224.82
3,460.26
3,160.29
Net Block
1,132.38
1,150.01
1,045.32
999.25
1,614.14
1,637.57
1,597.16
1,597.41
1,494.30
1,495.71
Gross Block
1,897.73
1,869.08
1,717.90
1,635.64
2,685.10
2,638.17
2,524.17
2,454.90
2,296.53
2,248.30
Accumulated Depreciation
765.35
719.07
672.58
636.39
1,070.96
1,000.60
927.01
857.49
802.23
752.59
Non Current Assets
1,180.30
1,245.95
1,313.04
1,211.44
1,878.30
1,672.67
1,675.54
1,693.15
1,608.43
1,544.80
Capital Work in Progress
8.79
17.21
103.34
28.74
21.24
6.78
33.95
24.13
27.13
28.17
Non Current Investment
1.25
1.00
1.80
5.14
2.60
2.34
11.76
1.94
1.82
0.80
Long Term Loans & Adv.
37.88
77.73
162.58
178.31
240.32
25.57
32.26
69.26
85.18
19.93
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.41
0.41
0.41
0.00
0.19
Current Assets
1,253.73
1,209.91
1,001.04
1,147.02
1,854.17
2,225.87
2,306.07
1,531.67
1,851.83
1,615.49
Current Investments
25.46
45.54
0.00
0.00
0.00
0.00
0.00
0.00
1.32
0.00
Inventories
898.64
917.06
666.75
852.35
1,292.55
1,603.70
1,674.11
1,145.94
1,476.87
1,261.30
Sundry Debtors
148.65
163.39
194.49
159.91
296.80
343.21
391.25
245.16
216.02
251.22
Cash & Bank
124.21
19.34
55.73
58.55
80.20
16.37
20.24
46.94
27.87
25.80
Other Current Assets
56.77
16.00
8.99
7.56
184.62
262.59
220.47
93.63
129.75
77.17
Short Term Loans & Adv.
41.86
48.58
75.08
68.65
83.86
79.69
92.87
81.05
102.26
66.55
Net Current Assets
275.70
200.96
189.50
117.99
301.82
164.41
173.41
-152.79
-53.34
-301.17
Total Assets
2,434.03
2,455.86
2,314.08
2,358.46
3,732.47
3,898.54
3,981.61
3,224.82
3,460.26
3,160.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
200.69
-52.55
382.90
-0.15
880.26
338.20
-203.10
805.15
-48.22
168.21
PBT
75.11
192.08
222.79
201.58
315.14
207.26
319.15
202.58
319.67
21.17
Adjustment
96.21
78.64
92.46
97.51
165.29
180.82
142.46
177.61
205.73
204.05
Changes in Working Capital
43.90
-295.33
107.06
-265.05
435.91
3.71
-607.73
480.89
-503.03
-57.07
Cash after chg. in Working capital
215.22
-24.61
422.31
34.04
916.34
391.79
-146.12
861.08
22.37
168.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.53
-27.94
-39.41
-34.19
-36.08
-48.00
-56.98
-55.93
-70.59
0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-5.59
0.00
0.00
0.00
0.00
Cash From Investing Activity
22.35
-91.62
-146.42
-90.88
-80.04
-48.51
-90.09
-139.85
-55.75
-41.71
Net Fixed Assets
-20.23
-65.05
-156.86
1,038.30
-61.33
-90.35
-79.39
-150.96
-46.86
-305.48
Net Investments
19.83
-44.74
3.34
7.91
14.00
5.66
-25.83
-3.79
8.27
-0.02
Others
22.75
18.17
7.10
-1,137.09
-32.71
36.18
15.13
14.90
-17.16
263.79
Cash from Financing Activity
-111.40
108.51
-242.59
77.12
-737.70
-292.94
267.58
-646.74
105.67
-117.40
Net Cash Inflow / Outflow
111.64
-35.66
-6.11
-13.91
62.52
-3.25
-25.61
18.56
1.70
9.10
Opening Cash & Equivalents
2.78
38.44
44.55
72.46
9.93
13.18
38.79
20.23
18.50
9.40
Closing Cash & Equivalent
114.42
2.78
38.44
44.55
72.45
9.93
13.18
38.79
20.23
18.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
176.27
168.30
157.06
133.32
235.01
205.12
184.49
150.83
135.88
66.52
ROA
2.14%
5.64%
6.76%
4.73%
3.76%
5.47%
6.96%
4.53%
6.93%
0.84%
ROE
4.65%
12.55%
16.39%
11.78%
9.81%
16.68%
22.55%
15.90%
35.25%
6.72%
ROCE
6.27%
12.50%
15.21%
11.31%
8.30%
10.66%
15.35%
12.44%
20.09%
9.34%
Fixed Asset Turnover
1.41
1.48
1.71
1.00
0.84
1.37
1.19
1.43
1.20
1.11
Receivable days
21.44
24.68
22.50
38.53
52.31
37.88
39.32
24.79
31.40
37.22
Inventory Days
124.74
109.20
96.46
180.97
236.71
169.06
174.22
140.96
184.01
197.30
Payable days
28.40
32.39
40.12
111.60
135.73
74.68
73.63
52.44
59.13
102.37
Cash Conversion Cycle
117.78
101.49
78.85
107.91
153.29
132.27
139.90
113.30
156.28
132.14
Total Debt/Equity
0.79
0.88
0.70
0.99
0.73
1.27
1.49
1.45
2.12
3.99
Interest Cover
2.39
5.05
5.86
4.96
5.74
2.72
4.10
2.62
2.86
1.20

News Update:


  • Dhampur Sugar Mills - Quarterly Results
    8th Aug 2025, 17:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.