Shareholder's Funds 
3,445.26
3,813.58
5,063.19
5,182.30
5,027.35
6,425.97
1,898.20
465.58
331.57
329.88
Share Capital
121.64
121.64
121.19
114.54
102.22
113.49
92.63
64.04
58.57
52.24
Total Reserves
3,316.18
3,677.09
4,852.09
5,022.78
4,843.32
6,235.76
1,735.50
384.06
273.00
266.48
Non-Current Liabilities
141.75
376.93
1,880.44
2,990.31
4,116.20
5,771.11
2,900.70
-3.57
448.58
359.47
Secured Loans
137.29
320.97
1,573.57
2,748.09
3,949.92
5,562.77
2,938.03
0.57
391.94
330.55
Unsecured Loans
478.50
570.00
525.00
413.00
290.59
300.19
0.00
0.00
0.00
0.00
Long Term Provisions
22.41
25.35
38.60
30.25
37.41
42.57
25.85
11.10
8.54
6.79
Current Liabilities
422.01
528.27
1,215.89
1,317.42
1,700.59
3,531.67
2,894.34
1,919.76
2,059.83
1,844.81
Trade Payables
90.55
90.00
239.84
170.95
125.62
91.05
44.31
5.45
3.18
3.79
Other Current Liabilities
289.95
366.40
819.08
722.13
659.28
648.21
849.54
202.46
208.22
363.99
Short Term Borrowings
37.69
62.95
150.87
413.39
912.84
2,784.88
1,991.32
1,518.33
1,708.38
1,353.32
Short Term Provisions
3.83
8.92
6.10
10.96
2.85
7.53
9.17
193.52
140.05
123.72
Total Liabilities
4,024.31
4,774.67
8,367.37
9,920.19
11,404.52
15,877.91
7,693.24
2,381.77
2,839.98
2,534.16
Net Block
245.73
311.45
529.07
409.23
484.03
118.32
65.59
85.73
660.30
663.99
Gross Block
649.86
676.88
855.43
647.82
647.80
157.20
77.58
216.15
875.06
859.69
Accumulated Depreciation
404.13
365.43
326.36
238.59
163.76
38.88
11.99
130.42
214.76
195.71
Non Current Assets
1,084.29
1,298.49
1,656.09
1,313.35
1,682.22
1,149.98
478.67
165.11
799.41
726.78
Capital Work in Progress
0.09
3.52
6.96
6.02
6.08
9.01
5.44
7.91
36.34
11.46
Non Current Investment
0.00
0.00
0.00
0.00
316.17
57.79
107.82
0.01
0.00
0.00
Long Term Loans & Adv.
623.81
673.75
716.96
765.50
875.94
964.86
299.82
69.04
91.92
43.59
Other Non Current Assets
208.60
302.10
395.43
132.60
0.00
0.00
0.00
2.41
10.85
7.75
Current Assets
2,940.02
3,476.19
6,711.27
8,606.84
9,722.31
14,727.93
7,214.56
2,216.66
2,033.58
1,798.39
Current Investments
54.89
510.10
588.11
1,420.32
589.18
580.61
391.05
162.50
0.00
69.35
Inventories
267.96
262.69
106.71
0.90
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
93.97
126.70
148.75
209.98
220.90
384.10
385.88
336.99
317.80
248.15
Cash & Bank
643.29
686.99
1,356.39
2,032.09
2,859.92
2,343.91
2,252.25
905.66
833.79
689.40
Other Current Assets
1,879.90
15.02
44.42
92.00
6,052.31
11,419.31
4,185.38
811.51
881.99
791.48
Short Term Loans & Adv.
1,869.98
1,874.68
4,466.90
4,851.55
5,605.45
11,352.02
4,161.25
790.44
839.06
734.67
Net Current Assets
2,518.01
2,947.92
5,495.38
7,289.42
8,021.72
11,196.26
4,320.22
296.89
-26.25
-46.43
Total Assets
4,024.31
4,774.68
8,367.36
9,920.19
11,404.53
15,877.91
7,693.23
2,381.77
2,839.98
2,534.16
|