PBT
180.64
153.96
167.01
171.55
145.34
129.38
116.34
80.78
70.03
67.26
Adjustment
2.12
1.28
5.99
1.30
-3.23
7.49
5.34
4.55
9.51
10.49
Changes in Working Capital
15.68
-87.72
4.99
-64.99
30.73
-3.56
-65.93
-22.70
-7.57
-76.47
Cash after chg. in Working capital
198.45
67.52
177.99
107.86
172.84
133.32
55.74
62.63
71.97
1.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.35
-54.20
-40.32
-44.72
-33.14
-23.41
-22.39
-16.06
-13.11
-15.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00