PBT
392.14
318.75
302.73
277.48
284.94
180.64
153.96
167.01
171.55
145.34
Adjustment
32.58
15.94
-22.17
-5.48
-9.70
2.12
1.28
5.99
1.30
-3.23
Changes in Working Capital
-67.38
-120.81
-71.08
-101.76
16.86
15.68
-87.72
4.99
-64.99
30.73
Cash after chg. in Working capital
357.34
213.89
209.48
170.24
292.10
198.45
67.52
177.99
107.86
172.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-94.68
-79.42
-73.25
-65.96
-61.04
-36.35
-54.20
-40.32
-44.72
-33.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00