PBT
34.02
25.89
47.10
15.58
21.44
13.15
13.98
16.06
33.25
-3.98
Adjustment
8.89
8.96
6.87
8.34
8.61
3.19
4.31
-0.29
-28.41
6.81
Changes in Working Capital
-7.24
-2.18
-23.70
-2.44
4.05
1.98
3.71
-3.05
-25.07
3.57
Cash after chg. in Working capital
35.67
32.67
30.27
21.48
34.10
18.31
22.00
12.72
-20.22
6.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.44
-5.64
-9.47
-3.14
-5.15
-1.17
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00