Nifty

:

22819.60

Sensex

:

73583.22

-486.85 (-2.09%)
-1690.23 (-2.25%)

Login

Nifty
Sensex

:
:

22819.60
73583.22

-486.85 (-2.09%)
-1690.23 (-2.25%)

Dharmaj Crop Guard Ltd.

Pesticides & Agrochemicals

Rating :

57/99

BSE: 543687 | NSE: DHARMAJ

Watchlist

NSE BSE

230.05

27-Mar-2026

Open
High
Low
Previous Close

236.2
237.67
228.81
239.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

111187
25818408.99
386.5
175

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

781.90
16.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

914.08
N/A
1.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
25.75
21.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
19.20
12.69

PAT CAGR (%)

10 Years
5 Years
3 Years

-
10.70
9.06

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 189.54 174.51 8.61% 347.26 311.33 11.54% 367.38 255.28 43.91% 209.93 116.07 80.86%
Expenses 182.22 165.01 10.43% 315.47 276.84 13.95% 316.65 228.33 38.68% 206.07 116.09 77.51%
EBITDA 7.32 9.49 -22.87% 31.80 34.48 -7.77% 50.73 26.95 88.24% 3.85 -0.01 -
EBIDTM 3.86% 5.44% 9.16% 11.08% 13.81% 10.56% 1.84% -0.01%
Other Income 3.18 -0.04 - 0.05 0.30 -83.33% 0.77 0.38 102.63% 1.51 0.16 843.75%
Interest 4.64 3.26 42.33% 4.50 2.99 50.50% 3.12 2.68 16.42% 3.97 2.01 97.51%
Depreciation 4.88 4.66 4.72% 4.79 4.59 4.36% 4.66 4.44 4.95% 4.58 3.08 48.70%
PBT 0.98 1.54 -36.36% 22.56 27.20 -17.06% 43.73 20.21 116.38% -3.18 -4.95 -
Tax 0.22 0.36 -38.89% 5.21 6.17 -15.56% 11.14 5.14 116.73% -0.74 -1.56 -
PAT 0.77 1.18 -34.75% 17.35 21.03 -17.50% 32.59 15.07 116.26% -2.44 -3.39 -
PATM 0.40% 0.68% 5.00% 6.75% 8.87% 5.90% -1.16% -2.92%
EPS 0.23 0.35 -34.29% 5.13 6.22 -17.52% 9.64 4.46 116.14% -0.72 -1.00 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 189.54 174.51 8.61% 347.26 311.33 11.54% 367.38 255.28 43.91% 209.93 116.07 80.86%
Expenses 182.22 165.01 10.43% 315.47 276.84 13.95% 316.65 228.33 38.68% 206.09 116.09 77.53%
EBITDA 7.32 9.49 -22.87% 31.80 34.48 -7.77% 50.73 26.95 88.24% 3.84 -0.01 -
EBIDTM 3.86% 5.44% 9.16% 11.08% 13.81% 10.56% 1.83% -0.01%
Other Income 3.17 -0.04 - 0.04 0.30 -86.67% 0.77 0.38 102.63% 1.51 0.16 843.75%
Interest 4.64 3.26 42.33% 4.50 2.99 50.50% 3.12 2.68 16.42% 3.97 2.01 97.51%
Depreciation 4.88 4.66 4.72% 4.79 4.59 4.36% 4.66 4.44 4.95% 4.58 3.08 48.70%
PBT 0.97 1.54 -37.01% 22.54 27.20 -17.13% 43.73 20.21 116.38% -3.19 -4.95 -
Tax 0.22 0.36 -38.89% 5.21 6.17 -15.56% 11.14 5.14 116.73% -0.74 -1.56 -
PAT 0.76 1.18 -35.59% 17.33 21.03 -17.59% 32.59 15.07 116.26% -2.45 -3.39 -
PATM 0.40% 0.68% 4.99% 6.75% 8.87% 5.90% -1.17% -2.92%
EPS 0.22 0.35 -37.14% 5.13 6.22 -17.52% 9.64 4.46 116.14% -0.73 -1.00 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 1,114.11 951.04 654.10 524.30 394.21 302.41 198.22 139.36 Net Sales Growth 29.97% 45.40% 24.76% 33.00% 30.36% 52.56% 42.24% Cost Of Goods Sold 871.56 744.37 519.28 431.28 308.61 232.91 151.35 107.93 Gross Profit 242.55 206.68 134.82 93.02 85.60 69.50 46.88 31.43 GP Margin 21.77% 21.73% 20.61% 17.74% 21.71% 22.98% 23.65% 22.55% Total Expenditure 1,020.41 876.29 591.17 483.17 349.87 271.35 180.29 128.86 Power & Fuel Cost - 15.28 3.71 1.56 1.41 0.93 0.84 0.62 % Of Sales - 1.61% 0.57% 0.30% 0.36% 0.31% 0.42% 0.44% Employee Cost - 46.79 27.75 18.27 12.69 11.20 7.52 5.54 % Of Sales - 4.92% 4.24% 3.48% 3.22% 3.70% 3.79% 3.98% Manufacturing Exp. - 24.44 9.30 3.43 9.52 6.52 4.20 2.54 % Of Sales - 2.57% 1.42% 0.65% 2.41% 2.16% 2.12% 1.82% General & Admin Exp. - 24.54 12.89 16.64 7.23 5.87 4.94 4.55 % Of Sales - 2.58% 1.97% 3.17% 1.83% 1.94% 2.49% 3.26% Selling & Distn. Exp. - 16.30 13.34 10.06 9.81 13.50 10.93 7.42 % Of Sales - 1.71% 2.04% 1.92% 2.49% 4.46% 5.51% 5.32% Miscellaneous Exp. - 4.58 4.90 1.93 0.60 0.43 0.51 0.27 % Of Sales - 0.48% 0.75% 0.37% 0.15% 0.14% 0.26% 0.19% EBITDA 93.70 74.75 62.93 41.13 44.34 31.06 17.93 10.50 EBITDA Margin 8.41% 7.86% 9.62% 7.84% 11.25% 10.27% 9.05% 7.53% Other Income 5.51 2.18 3.43 4.51 2.08 1.16 0.94 0.60 Interest 16.23 12.90 3.44 2.33 2.62 1.42 2.24 2.08 Depreciation 18.91 18.27 5.44 5.08 5.27 2.60 2.18 2.02 PBT 64.09 45.77 57.49 38.22 38.53 28.19 14.46 6.99 Tax 15.83 10.93 13.11 11.36 9.84 7.23 3.70 1.97 Tax Rate 24.70% 23.88% 22.80% 29.72% 25.54% 25.65% 25.59% 28.18% PAT 48.27 34.84 44.38 26.86 28.69 20.96 10.76 5.02 PAT before Minority Interest 48.27 34.84 44.38 26.86 28.69 20.96 10.76 5.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.33% 3.66% 6.78% 5.12% 7.28% 6.93% 5.43% 3.60% PAT Growth 42.43% -21.50% 65.23% -6.38% 36.88% 94.80% 114.34% EPS 14.28 10.31 13.13 7.95 8.49 6.20 3.18 1.49

Description TTM Mar 25 Mar 24
Net Sales 1,114.11 951.04 654.10 Net Sales Growth 29.97% 45.40% Cost Of Goods Sold 871.56 744.37 519.28 Gross Profit 242.55 206.68 134.82 GP Margin 21.77% 21.73% 20.61% Total Expenditure 1,020.43 876.30 591.17 Power & Fuel Cost - 15.28 3.71 % Of Sales - 1.61% 0.57% Employee Cost - 46.79 27.75 % Of Sales - 4.92% 4.24% Manufacturing Exp. - 24.44 9.30 % Of Sales - 2.57% 1.42% General & Admin Exp. - 24.55 12.89 % Of Sales - 2.58% 1.97% Selling & Distn. Exp. - 16.30 13.34 % Of Sales - 1.71% 2.04% Miscellaneous Exp. - 4.58 4.90 % Of Sales - 0.48% 0.75% EBITDA 93.69 74.74 62.93 EBITDA Margin 8.41% 7.86% 9.62% Other Income 5.49 2.18 3.43 Interest 16.23 12.90 3.44 Depreciation 18.91 18.27 5.44 PBT 64.05 45.76 57.49 Tax 15.83 10.93 13.11 Tax Rate 24.72% 23.89% 22.80% PAT 48.23 34.83 44.38 PAT before Minority Interest 48.23 34.83 44.38 Minority Interest 0.00 0.00 0.00 PAT Margin 4.33% 3.66% 6.78% PAT Growth 42.31% -21.52% EPS 14.27 10.30 13.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 394.42 359.37 315.18 84.92 56.34 35.43 10.53 Share Capital 33.80 33.80 33.80 24.68 16.46 16.46 2.00 Total Reserves 360.62 325.57 281.38 60.23 39.89 18.97 8.53 Non-Current Liabilities 70.36 77.87 31.12 27.73 17.30 6.34 18.02 Secured Loans 64.11 76.11 25.99 17.48 12.49 3.27 2.67 Unsecured Loans 0.00 0.00 7.52 7.84 2.75 1.85 14.52 Long Term Provisions 1.60 1.90 0.58 0.41 0.33 0.19 0.09 Current Liabilities 268.63 125.73 83.00 106.66 55.23 50.61 18.99 Trade Payables 195.61 67.44 36.53 91.37 39.13 33.20 12.89 Other Current Liabilities 33.07 33.79 27.41 7.58 4.14 2.10 2.78 Short Term Borrowings 39.26 24.21 18.39 7.26 11.68 15.05 3.16 Short Term Provisions 0.70 0.28 0.66 0.46 0.28 0.26 0.16 Total Liabilities 733.41 562.97 429.30 219.31 128.87 92.38 47.54 Net Block 310.51 312.43 39.95 40.06 39.09 21.81 11.66 Gross Block 352.56 336.75 59.20 54.61 48.84 29.37 17.05 Accumulated Depreciation 42.04 24.31 19.25 14.55 9.75 7.56 5.38 Non Current Assets 322.28 318.63 140.40 65.52 45.84 30.70 14.23 Capital Work in Progress 6.94 2.06 90.00 18.40 1.14 2.32 0.00 Non Current Investment 0.05 0.00 0.48 0.49 0.00 0.00 0.00 Long Term Loans & Adv. 3.86 3.79 9.76 3.97 4.90 5.44 1.59 Other Non Current Assets 0.92 0.34 0.21 2.60 0.70 1.13 0.98 Current Assets 411.13 244.34 288.89 153.79 83.03 61.68 33.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 138.49 93.38 72.86 62.88 43.58 27.61 15.25 Sundry Debtors 248.39 118.68 72.71 85.98 36.18 33.33 16.96 Cash & Bank 3.16 3.00 125.45 0.95 0.95 0.30 0.84 Other Current Assets 21.09 2.78 3.11 0.93 2.32 0.44 0.25 Short Term Loans & Adv. 18.46 26.49 14.77 3.05 1.50 0.21 0.11 Net Current Assets 142.50 118.61 205.90 47.13 27.80 11.07 14.31 Total Assets 733.41 562.97 429.29 219.31 128.87 92.38 47.53

Description Mar 25 Mar 24
Shareholder's Funds 394.41 359.37 Share Capital 33.80 33.80 Total Reserves 360.61 325.57 Non-Current Liabilities 70.36 77.87 Secured Loans 64.11 76.11 Unsecured Loans 0.00 0.00 Long Term Provisions 1.60 1.90 Current Liabilities 268.64 125.73 Trade Payables 195.62 67.44 Other Current Liabilities 33.07 33.79 Short Term Borrowings 39.26 24.21 Short Term Provisions 0.70 0.28 Total Liabilities 733.41 562.97 Net Block 310.51 312.43 Gross Block 352.56 336.75 Accumulated Depreciation 42.04 24.31 Non Current Assets 322.23 318.63 Capital Work in Progress 6.95 2.06 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 3.86 3.79 Other Non Current Assets 0.92 0.34 Current Assets 411.18 244.34 Current Investments 0.00 0.00 Inventories 138.49 93.38 Sundry Debtors 248.39 118.68 Cash & Bank 3.20 3.00 Other Current Assets 21.09 2.78 Short Term Loans & Adv. 18.46 26.49 Net Current Assets 142.54 118.61 Total Assets 733.41 562.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 38.68 7.38 -23.72 16.41 12.88 PBT 45.77 57.49 38.22 38.53 28.19 Adjustment 33.20 9.46 4.58 7.61 3.25 Changes in Working Capital -35.72 -45.88 -55.10 -19.78 -11.58 Cash after chg. in Working capital 43.25 21.07 -12.29 26.36 19.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.57 -13.69 -11.42 -9.95 -6.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -32.95 -62.02 -190.98 -23.86 -17.73 Net Fixed Assets -20.69 -189.61 -76.19 -23.03 Net Investments -0.05 0.48 0.01 -0.49 Others -12.21 127.11 -114.80 -0.34 Cash from Financing Activity -8.55 57.22 214.16 7.45 5.50 Net Cash Inflow / Outflow -2.82 2.58 -0.53 0.00 0.65 Opening Cash & Equivalents 3.00 0.42 0.95 0.95 0.30 Closing Cash & Equivalent 0.18 3.00 0.42 0.95 0.95

Description Mar 25 Mar 24
Cash From Operating Activity 38.68 7.38 PBT 45.76 57.49 Adjustment 33.20 9.46 Changes in Working Capital -35.71 -45.88 Cash after chg. in Working capital 43.25 21.07 Interest Paid 0.00 0.00 Tax Paid -4.57 -13.69 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -32.90 -62.02 Net Fixed Assets -20.69 Net Investments -0.05 Others -12.16 Cash from Financing Activity -8.55 57.22 Net Cash Inflow / Outflow -2.77 2.58 Opening Cash & Equivalents 3.00 0.42 Closing Cash & Equivalent 0.23 3.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 116.70 106.33 93.26 34.40 22.83 ROA 5.37% 8.94% 8.28% 16.48% 18.95% ROE 9.24% 13.16% 13.43% 40.62% 45.68% ROCE 11.96% 14.53% 16.57% 40.12% 42.65% Fixed Asset Turnover 2.85 3.42 9.21 7.62 7.73 Receivable days 68.17 51.55 55.24 56.56 41.95 Inventory Days 43.06 44.77 47.25 49.28 42.96 Payable days 64.49 36.54 54.12 77.17 56.68 Cash Conversion Cycle 46.74 59.78 48.36 28.67 28.23 Total Debt/Equity 0.29 0.31 0.17 0.43 0.48 Interest Cover 4.55 17.69 17.39 15.73 20.87

Description Mar 25 Mar 24
Book Value (Rs.) 116.70 106.33 ROA 5.37% 7.88% ROE 9.24% 12.35% ROCE 11.96% 12.93% Fixed Asset Turnover 2.85 2.01 Receivable days 68.17 63.93 Inventory Days 43.06 50.30 Payable days 64.50 47.40 Cash Conversion Cycle 46.74 66.83 Total Debt/Equity 0.29 0.31 Interest Cover 4.55 17.69

Top Investors:

unico global opportunities fund limited

gymkhana partners l.p.

Annual Reports:

News Update:

Dharmaj Crop Guard ropes in Rohit Sharma as brand ambassador
12th Feb 2026, 11:27 AM

The association marks a significant milestone in Dharmaj’s journey to strengthen its domestic brand business division
Read More
Dharmaj Crop Guard - Quarterly Results
11th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback