Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Finance - Housing

Rating :
N/A

BSE: 511072 | NSE: DHFL

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 524.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 80,051.47
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.21%
  • 1.66%
  • 52.57%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.01%
  • 6.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.78
  • -0.08
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.54
  • -6.73
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
8,242.48
6,703.24
6,606.31
6,038.61
8,770.69
9,557.96
12,882.14
10,849.67
9,609.90
7,834.87
Net Sales Growth
-
22.96%
1.47%
9.40%
-31.15%
-8.24%
-25.80%
18.73%
12.90%
22.66%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
8,242.48
6,703.24
6,606.31
6,038.61
8,770.69
9,557.96
12,882.14
10,849.67
9,609.90
7,834.87
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
5,460.87
6,410.43
8,012.65
1,940.84
28,620.61
22,030.12
4,759.87
1,574.07
1,565.16
1,218.69
Power & Fuel Cost
-
24.84
20.27
11.43
4.21
4.77
7.63
9.74
9.11
8.86
8.44
% Of Sales
-
0.30%
0.30%
0.17%
0.07%
0.05%
0.08%
0.08%
0.08%
0.09%
0.11%
Employee Cost
-
1,370.39
1,146.40
711.71
294.69
213.12
283.29
485.33
370.25
391.66
325.94
% Of Sales
-
16.63%
17.10%
10.77%
4.88%
2.43%
2.96%
3.77%
3.41%
4.08%
4.16%
Manufacturing Exp.
-
261.93
233.12
141.57
55.20
86.54
94.45
121.66
111.50
256.60
200.56
% Of Sales
-
3.18%
3.48%
2.14%
0.91%
0.99%
0.99%
0.94%
1.03%
2.67%
2.56%
General & Admin Exp.
-
726.60
756.34
711.47
392.15
84.26
169.42
382.16
268.62
286.07
262.94
% Of Sales
-
8.82%
11.28%
10.77%
6.49%
0.96%
1.77%
2.97%
2.48%
2.98%
3.36%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3,101.95
4,274.57
6,447.90
1,198.80
28,236.69
21,482.96
3,770.72
823.70
630.83
0.00
% Of Sales
-
37.63%
63.77%
97.60%
19.85%
321.94%
224.77%
29.27%
7.59%
6.56%
5.48%
EBITDA
-
2,781.61
292.81
-1,406.34
4,097.77
-19,849.92
-12,472.16
8,122.27
9,275.60
8,044.74
6,616.18
EBITDA Margin
-
33.75%
4.37%
-21.29%
67.86%
-226.32%
-130.49%
63.05%
85.49%
83.71%
84.45%
Other Income
-
1,908.96
1,660.84
2,444.66
148.34
32.14
225.26
241.78
201.64
93.89
26.51
Interest
-
4,475.36
3,687.35
3,498.74
3,337.06
218.49
5,736.21
9,416.91
7,744.02
6,674.37
5,491.95
Depreciation
-
190.26
152.42
97.25
52.36
80.83
79.41
51.15
27.63
43.46
29.84
PBT
-
24.95
-1,886.12
-2,557.67
856.69
-20,117.10
-18,062.52
-1,104.01
1,705.59
1,420.80
1,120.90
Tax
-
-10.27
-1,640.35
-5,392.16
188.23
-5,065.93
-4,635.67
-120.08
461.03
479.90
376.75
Tax Rate
-
-41.16%
46.29%
42.08%
26.36%
25.18%
25.66%
10.88%
27.03%
14.65%
33.61%
PAT
-
-6.65
-1,975.28
-7,401.36
540.15
-15,051.17
-13,426.85
-983.93
1,244.56
2,796.35
744.15
PAT before Minority Interest
-
-6.65
-1,975.28
-7,401.36
540.15
-15,051.17
-13,426.85
-983.93
1,244.56
2,796.35
744.15
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-0.08%
-29.47%
-112.03%
8.94%
-171.61%
-140.48%
-7.64%
11.47%
29.10%
9.50%
PAT Growth
-
-
-
-
-
-
-
-
-55.49%
275.78%
 
EPS
-
-0.21
-62.95
-235.86
17.21
-479.64
-427.88
-31.36
39.66
89.11
23.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
16,656.51
14,894.70
14,781.04
22,187.67
-20,645.31
-5,546.14
7,937.35
8,998.01
7,730.60
5,389.79
Share Capital
24,964.69
23,364.69
21,364.69
21,364.69
313.82
313.82
313.82
313.66
313.15
291.80
Total Reserves
-8,308.18
-8,469.99
-6,583.65
822.98
-20,986.62
-5,885.36
7,580.21
8,653.91
7,410.07
4,957.83
Non-Current Liabilities
39,638.35
35,305.85
38,254.36
46,579.77
74,702.47
79,654.97
91,610.79
82,956.25
68,023.25
45,772.83
Secured Loans
39,307.91
33,761.44
38,584.02
40,448.27
76,037.73
75,852.60
81,936.04
71,444.41
61,031.76
41,031.55
Unsecured Loans
307.06
427.23
442.40
126.60
8,865.37
8,843.81
10,108.71
11,607.47
5,967.40
4,087.92
Long Term Provisions
2.63
3.21
442.77
0.00
0.00
0.00
0.00
0.00
714.35
584.89
Current Liabilities
20,474.48
14,897.87
9,804.79
10,872.19
6,100.73
6,677.54
6,619.88
14,294.58
16,536.22
18,081.93
Trade Payables
376.56
356.01
293.34
520.20
76.03
121.22
102.05
104.14
22.62
33.02
Other Current Liabilities
1,015.22
1,133.17
5,087.47
3,666.16
1,069.05
832.95
1,740.33
5,256.69
12,242.77
11,539.10
Short Term Borrowings
17,195.40
11,491.54
2,206.14
3,174.94
4,948.09
5,715.84
4,767.35
8,927.46
4,269.94
6,436.60
Short Term Provisions
1,887.30
1,917.15
2,217.84
3,510.89
7.56
7.53
10.15
6.29
0.89
73.21
Total Liabilities
76,769.34
65,098.42
62,840.19
79,639.63
60,157.89
80,786.37
1,06,168.02
1,06,248.84
92,290.07
69,244.55
Net Block
722.80
807.67
641.46
10,820.47
877.41
920.30
864.68
849.79
210.68
507.89
Gross Block
1,087.59
1,063.03
803.33
10,933.63
1,088.19
1,051.58
922.89
873.55
317.62
607.72
Accumulated Depreciation
364.79
255.36
161.87
113.16
210.78
131.28
58.21
23.76
106.94
99.83
Non Current Assets
67,745.33
58,938.39
57,276.83
66,148.75
42,534.04
70,863.17
1,01,180.02
95,802.34
70,557.95
61,590.17
Capital Work in Progress
0.93
10.07
3.53
12.17
62.32
105.17
104.01
129.05
633.77
590.36
Non Current Investment
5,364.90
7,498.26
12,870.68
6,672.32
2,985.19
3,166.12
1,594.76
1,435.22
878.38
1,557.04
Long Term Loans & Adv.
0.00
23.71
1,221.39
819.75
56.58
330.42
377.40
184.87
1,043.00
271.68
Other Non Current Assets
1,954.51
1,362.39
0.00
263.87
97.25
138.48
261.05
88.79
190.42
236.91
Current Assets
9,024.01
6,160.03
5,563.36
13,490.88
17,623.85
9,923.20
4,988.00
10,446.50
21,732.12
7,654.38
Current Investments
2,449.94
809.02
94.97
7,178.38
5,463.46
714.39
903.55
6,685.11
12,631.11
253.66
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.50
2.34
4.51
0.00
0.47
2.75
4.76
42.74
12.43
218.20
Cash & Bank
3,851.93
1,985.42
2,619.93
5,159.63
10,323.80
7,719.92
3,031.60
2,953.50
3,430.09
3,496.90
Other Current Assets
2,720.64
1,067.94
870.67
1,010.25
1,836.12
1,486.14
1,048.09
765.15
5,658.49
3,685.62
Short Term Loans & Adv.
1,987.51
2,295.31
1,973.28
142.62
27.28
31.77
35.65
605.72
5,577.36
3,624.10
Net Current Assets
-11,450.47
-8,737.84
-4,241.43
2,618.69
11,523.12
3,245.66
-1,631.88
-3,848.08
5,195.90
-10,427.55
Total Assets
76,769.34
65,098.42
62,840.19
79,639.63
60,157.89
80,786.37
1,06,168.02
1,06,248.84
92,290.07
69,244.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-9,771.50
-6,430.57
6,723.13
8,660.97
7,135.18
12,576.23
-8,735.18
-18,135.55
-15,593.19
-12,581.65
PBT
-16.92
-3,615.63
-12,793.52
728.38
-20,117.10
-18,062.52
-1,104.01
1,705.59
3,276.25
1,120.90
Adjustment
1,705.88
5,173.54
17,793.04
4,420.40
28,176.90
21,050.88
3,467.53
-153.45
-1,889.81
136.07
Changes in Working Capital
-11,758.11
-8,201.58
1,320.58
3,929.12
90.05
1,485.82
-2,147.43
2,237.05
-212.15
644.92
Cash after chg. in Working capital
-10,069.15
-6,643.67
6,320.10
9,077.90
8,149.85
4,474.18
216.09
3,789.19
1,174.29
1,901.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
297.65
213.10
403.03
-416.93
207.77
51.29
-435.15
-411.63
-857.48
-353.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-1,222.44
8,050.76
-8,516.12
-21,513.11
-15,910.00
-14,130.52
Cash From Investing Activity
-901.30
70.37
71.57
-324.98
-4,525.77
643.56
6,134.75
6,090.82
-10,930.22
24.29
Net Fixed Assets
-15.23
-316.60
10,094.89
-9,795.28
6.25
-129.86
-24.30
-57.14
-81.98
188.74
Net Investments
562.58
4,527.47
739.00
-5,465.29
-4,568.15
-1,519.20
5,724.97
5,448.62
-12,641.70
113.02
Others
-1,448.65
-4,140.50
-10,762.32
14,935.59
36.13
2,292.62
434.08
699.34
1,793.46
-277.47
Cash from Financing Activity
12,524.97
6,389.24
-9,486.62
-8,365.66
0.00
-7,630.63
1,937.46
11,172.88
26,289.15
15,415.54
Net Cash Inflow / Outflow
1,852.17
29.04
-2,691.92
-29.67
2,609.41
5,589.16
-662.97
-871.85
-234.26
2,858.18
Opening Cash & Equivalents
1,957.06
1,928.02
4,619.25
3,559.67
6,849.28
1,260.12
1,923.09
2,794.94
3,020.05
161.87
Closing Cash & Equivalent
3,809.23
1,957.06
1,928.02
4,619.25
9,458.69
6,849.28
1,260.12
1,923.09
2,785.79
3,020.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
6.67
6.37
6.92
10.39
-658.75
-177.54
251.55
285.90
246.63
179.91
ROA
-0.01%
-3.09%
-10.39%
0.77%
-21.36%
-14.36%
-0.93%
1.25%
3.46%
1.19%
ROE
-0.04%
-13.31%
-40.04%
71.31%
0.00%
-1156.25%
-11.67%
14.91%
43.11%
14.57%
ROCE
6.65%
0.12%
-15.24%
6.02%
-25.83%
-13.00%
8.08%
9.94%
12.78%
10.99%
Fixed Asset Turnover
7.67
7.18
1.13
1.00
8.20
9.68
14.34
18.22
20.77
17.92
Receivable days
0.09
0.19
0.25
0.00
0.07
0.14
0.67
0.93
4.38
9.65
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
86.27
55.83
44.03
14.34
13.45
Cash Conversion Cycle
0.09
0.19
0.25
0.00
0.07
-86.13
-55.15
-43.10
-9.96
-3.80
Total Debt/Equity
3.41
3.07
2.79
1.97
-4.35
-16.23
12.26
10.26
10.55
11.63
Interest Cover
1.00
0.02
-2.66
1.22
-91.07
-2.15
0.88
1.22
1.49
1.20

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.