Nifty
:
17799.10
Sensex
:
60086.01
136.95 (0.78%)
536.11 (0.90%)
Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

Piramal Capital & Housing Finance Ltd.

Finance - Housing

Rating :
N/A

BSE: 511072 | NSE: DHFL

NSE BSE
Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • N/A
  • N/A
  • N/A
  • N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 524.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 80,051.47
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.21%
  • 1.66%
  • 52.57%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.01%
  • 6.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.26
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.09
  • 0.60
  • 0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.61
  • 1.53
  • -11.85

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Net Sales
-
6,120.81
8,770.69
9,557.96
12,882.14
10,849.67
9,609.90
7,834.87
6,419.61
3,211.94
2,093.74
Net Sales Growth
-
-30.21%
-8.24%
-25.80%
18.73%
12.90%
22.66%
22.05%
99.87%
53.41%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
6,120.81
8,770.69
9,557.96
12,882.14
10,849.67
9,609.90
7,834.87
6,419.61
3,211.94
2,093.74
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,929.20
28,620.61
22,030.12
4,759.87
1,574.07
1,565.16
1,218.69
975.26
373.73
270.68
Power & Fuel Cost
-
4.21
4.77
7.63
9.74
9.11
8.86
8.44
7.36
0.00
0.00
% Of Sales
-
0.07%
0.05%
0.08%
0.08%
0.08%
0.09%
0.11%
0.11%
0%
0%
Employee Cost
-
294.69
213.12
283.29
485.33
370.25
391.66
325.94
258.68
116.96
100.34
% Of Sales
-
4.81%
2.43%
2.96%
3.77%
3.41%
4.08%
4.16%
4.03%
3.64%
4.79%
Manufacturing Exp.
-
99.50
86.54
94.45
121.66
111.50
256.60
200.56
145.47
0.00
0.00
% Of Sales
-
1.63%
0.99%
0.99%
0.94%
1.03%
2.67%
2.56%
2.27%
0%
0%
General & Admin Exp.
-
336.21
84.26
169.42
382.16
268.62
286.07
262.94
230.91
210.50
148.93
% Of Sales
-
5.49%
0.96%
1.77%
2.97%
2.48%
2.98%
3.36%
3.60%
6.55%
7.11%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,198.80
28,236.69
21,482.96
3,770.72
823.70
630.83
429.25
340.20
46.27
0.00
% Of Sales
-
19.59%
321.94%
224.77%
29.27%
7.59%
6.56%
5.48%
5.30%
1.44%
1.02%
EBITDA
-
4,191.61
-19,849.92
-12,472.16
8,122.27
9,275.60
8,044.74
6,616.18
5,444.35
2,838.21
1,823.06
EBITDA Margin
-
68.48%
-226.32%
-130.49%
63.05%
85.49%
83.71%
84.45%
84.81%
88.36%
87.07%
Other Income
-
66.14
32.14
225.26
241.78
201.64
93.89
26.51
8.92
4.41
9.00
Interest
-
3,348.70
218.49
5,736.21
9,416.91
7,744.02
6,674.37
5,491.95
4,460.24
2,349.56
1,390.13
Depreciation
-
52.36
80.83
79.41
51.15
27.63
43.46
29.84
27.07
7.39
6.91
PBT
-
856.69
-20,117.10
-18,062.52
-1,104.01
1,705.59
1,420.80
1,120.90
965.96
485.67
435.02
Tax
-
188.23
-5,065.93
-4,635.67
-120.08
461.03
479.90
376.75
324.70
130.41
113.06
Tax Rate
-
26.36%
25.18%
25.66%
10.88%
27.03%
14.65%
33.61%
33.61%
26.85%
24.03%
PAT
-
540.15
-15,051.17
-13,426.85
-983.93
1,244.56
2,796.35
744.15
641.26
322.42
329.11
PAT before Minority Interest
-
540.15
-15,051.17
-13,426.85
-983.93
1,244.56
2,796.35
744.15
641.26
355.26
357.39
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-32.84
-28.28
PAT Margin
-
8.82%
-171.61%
-140.48%
-7.64%
11.47%
29.10%
9.50%
9.99%
10.04%
15.72%
PAT Growth
-
-
-
-
-
-55.49%
275.78%
16.04%
98.89%
-2.03%
 
EPS
-
17.21
-479.64
-427.88
-31.36
39.66
89.11
23.71
20.44
10.27
10.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Shareholder's Funds
22,187.67
-20,645.31
-5,546.14
7,937.35
8,998.01
7,730.60
5,389.79
4,981.43
2,021.48
1,555.60
Share Capital
21,364.69
313.82
313.82
313.82
313.66
313.15
291.80
145.68
116.84
104.43
Total Reserves
822.98
-20,986.62
-5,885.36
7,580.21
8,653.91
7,410.07
4,957.83
4,818.57
1,896.22
1,448.51
Non-Current Liabilities
48,599.81
74,702.47
79,654.97
91,610.79
82,956.25
68,023.25
45,772.83
37,343.84
20,404.84
16,658.40
Secured Loans
40,448.27
76,037.73
75,852.60
81,936.04
71,444.41
61,031.76
41,031.55
33,834.76
18,769.69
15,378.75
Unsecured Loans
5,462.25
8,865.37
8,843.81
10,108.71
11,607.47
5,967.40
4,087.92
3,037.22
1,410.57
1,182.14
Long Term Provisions
2,072.98
0.00
0.00
0.00
0.00
714.35
584.89
430.15
228.16
94.14
Current Liabilities
11,333.01
6,100.73
6,677.54
6,619.88
14,294.58
16,536.22
18,081.93
13,103.87
5,131.58
4,437.93
Trade Payables
520.20
76.03
121.22
102.05
104.14
22.62
33.02
9.17
51.52
4.60
Other Current Liabilities
6,388.75
1,069.05
832.95
1,740.33
5,256.69
12,242.77
11,539.10
9,419.38
3,414.48
3,090.43
Short Term Borrowings
505.29
4,948.09
5,715.84
4,767.35
8,927.46
4,269.94
6,436.60
3,636.94
1,578.88
1,295.99
Short Term Provisions
3,918.77
7.56
7.53
10.15
6.29
0.89
73.21
38.38
86.70
46.91
Total Liabilities
82,120.49
60,157.89
80,786.37
106,168.02
106,248.84
92,290.07
69,244.55
55,429.14
27,750.64
22,904.43
Net Block
10,820.48
877.41
920.30
864.68
849.79
210.68
507.89
191.06
423.47
414.37
Gross Block
10,933.62
1,088.19
1,051.58
922.89
873.55
317.62
607.72
266.80
456.59
444.06
Accumulated Depreciation
113.14
210.78
131.28
58.21
23.76
106.94
99.83
75.74
33.12
29.69
Non Current Assets
75,208.69
42,534.04
70,863.17
101,180.02
95,802.34
70,557.95
61,590.17
51,480.09
25,306.12
19,246.81
Capital Work in Progress
12.17
62.32
105.17
104.01
129.05
633.77
590.36
810.06
182.26
166.10
Non Current Investment
13,850.71
2,985.19
3,166.12
1,594.76
1,435.22
878.38
1,557.04
1,297.06
172.07
114.68
Long Term Loans & Adv.
2,701.44
56.58
330.42
377.40
184.87
1,043.00
271.68
285.40
32.34
25.97
Other Non Current Assets
263.72
97.25
138.48
261.05
88.79
190.42
236.91
201.83
350.65
58.32
Current Assets
6,911.80
17,623.85
9,923.20
4,988.00
10,446.50
21,732.12
7,654.38
3,949.05
2,444.52
3,657.62
Current Investments
0.00
5,463.46
714.39
903.55
6,685.11
12,631.11
253.66
454.22
75.29
586.49
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.47
2.75
4.76
42.74
12.43
218.20
196.14
57.38
47.37
Cash & Bank
5,159.63
10,323.80
7,719.92
3,031.60
2,953.50
3,430.09
3,496.90
687.49
725.12
1,378.73
Other Current Assets
1,752.17
1,808.84
1,454.37
1,012.44
765.15
5,658.49
3,685.62
2,611.20
1,586.73
1,645.03
Short Term Loans & Adv.
741.94
27.28
31.77
35.65
605.72
5,577.36
3,624.10
2,552.97
1,567.91
1,628.22
Net Current Assets
-4,421.21
11,523.12
3,245.66
-1,631.88
-3,848.08
5,195.90
-10,427.55
-9,154.82
-2,687.06
-780.31
Total Assets
82,120.49
60,157.89
80,786.37
106,168.02
106,248.84
92,290.07
69,244.55
55,429.14
27,750.64
22,904.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Cash From Operating Activity
5,323.91
7,135.18
12,576.23
-8,735.18
-18,135.55
-15,593.19
-12,581.65
-12,272.29
523.28
247.48
PBT
728.38
-20,117.10
-18,062.52
-1,104.01
1,705.59
3,276.25
1,120.90
965.96
485.67
470.44
Adjustment
1,083.34
28,176.90
21,050.88
3,467.53
-153.45
-1,889.81
136.07
243.20
-14.44
-45.92
Changes in Working Capital
3,929.12
90.05
1,485.82
-2,147.43
2,237.05
-212.15
644.92
-46.29
170.83
-80.20
Cash after chg. in Working capital
5,740.84
8,149.85
4,474.18
216.09
3,789.19
1,174.29
1,901.89
1,162.87
642.06
344.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-416.93
207.77
51.29
-435.15
-411.63
-857.48
-353.02
-255.66
-118.78
-96.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-1,222.44
8,050.76
-8,516.12
-21,513.11
-15,910.00
-14,130.52
-13,179.50
0.00
0.00
Cash From Investing Activity
-324.98
-4,525.77
643.56
6,134.75
6,090.82
-10,930.22
24.29
-866.15
470.32
-1,249.13
Net Fixed Assets
-9,795.28
6.25
-129.86
-24.30
-57.14
-81.98
188.74
-787.17
-28.31
-8.66
Net Investments
-5,465.29
-4,568.15
-1,519.20
5,724.97
5,448.62
-12,641.70
113.02
-543.47
407.92
-739.30
Others
14,935.59
36.13
2,292.62
434.08
699.34
1,793.46
-277.47
464.49
90.71
-501.17
Cash from Financing Activity
-5,028.60
0.00
-7,630.63
1,937.46
11,172.88
26,289.15
15,415.54
12,642.56
-1,647.21
1,386.41
Net Cash Inflow / Outflow
-29.67
2,609.41
5,589.16
-662.97
-871.85
-234.26
2,858.18
-495.88
-653.61
384.76
Opening Cash & Equivalents
3,559.67
6,849.28
1,260.12
1,923.09
2,794.94
3,020.05
161.87
657.75
1,378.73
993.97
Closing Cash & Equivalent
4,619.25
9,458.69
6,849.28
1,260.12
1,923.09
2,785.79
3,020.05
161.87
725.12
1,378.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Book Value (Rs.)
10.39
-658.75
-177.54
251.55
285.90
246.63
179.91
170.38
86.15
74.35
ROA
0.76%
-21.36%
-14.36%
-0.93%
1.25%
3.46%
1.19%
1.54%
1.40%
2.15%
ROE
71.31%
0.00%
-1156.25%
-11.67%
14.91%
43.11%
14.57%
18.38%
19.92%
29.36%
ROCE
5.92%
-25.83%
-13.00%
8.08%
9.94%
12.78%
10.99%
13.42%
11.55%
11.53%
Fixed Asset Turnover
1.02
8.20
9.68
14.34
18.22
20.77
17.92
17.75
7.13
8.24
Receivable days
0.00
0.07
0.14
0.67
0.93
4.38
9.65
7.21
5.95
4.97
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
86.27
55.83
44.03
14.34
13.45
24.88
81.07
114.87
Cash Conversion Cycle
0.00
0.07
-86.13
-55.15
-43.10
-9.96
-3.80
-17.67
-75.12
-109.89
Total Debt/Equity
2.09
-4.35
-16.23
12.26
10.26
10.55
11.63
9.85
12.42
13.22
Interest Cover
1.22
-91.07
-2.15
0.88
1.22
1.49
1.20
1.22
1.21
1.34

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.