Nifty
Sensex
:
:
24270.85
77763.91
95.15 (0.39%)
261.79 (0.34%)

Finance - Housing

Rating :
67/99

BSE: 544597 | NSE: PIRAMALFIN

2137.70
03-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2199
  •  2199
  •  2126.1
  •  2181.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  642059
  •  1395426097.4
  •  2220
  •  1260

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48,363.95
  • 32.07
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,24,185.11
  • 0.52%
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.16%
  • 2.06%
  • 13.00%
  • FII
  • DII
  • Others
  • 14.63%
  • 16.42%
  • 7.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.04
  • 16.54
  • 25.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.83
  • 9.63
  • 91.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.12
  • 23.98
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.18
  • 0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.89
  • 15.47
  • 15.47

Earnings Forecasts:

(Updated: 27-06-2026)
Description
2026
2027
2028
2029
Adj EPS
44.41
66.77
100.14
139.24
P/E Ratio
1.86
1.24
0.82
0.59
Revenue
12.16
5612.9
7744.1
9665.77
EBITDA
11675.1
-
1330
1720
Net Income
-
1411.07
2208.91
3115.45
ROA
3881.6
1.4
1.7
2.11
P/B Ratio
-
0.07
0.06
0.06
ROE
1.29
5.3
7.1
9.9
FCFF
11.16
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
1251.43
1326.1
1450.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
3,424.01
0.00
0
2,917.68
0.00
0
2,871.55
0.00
0
0.00
0.00
0
Expenses
1,977.71
0.00
0
982.65
0.00
0
922.40
0.00
0
0.00
0.00
0
EBITDA
1,446.30
0.00
0
1,935.03
0.00
0
1,949.15
0.00
0
0.00
0.00
0
EBIDTM
42.24%
0.00%
66.32%
0.00%
67.88%
0.00%
0.00%
0.00%
Other Income
42.12
0.00
0
57.41
0.00
0
28.72
0.00
0
0.00
0.00
0
Interest
1,673.62
0.00
0
1,646.38
0.00
0
1,566.91
0.00
0
0.00
0.00
0
Depreciation
645.00
0.00
0
57.02
0.00
0
143.68
0.00
0
0.00
0.00
0
PBT
496.16
0.00
0
289.04
0.00
0
186.28
0.00
0
0.00
0.00
0
Tax
2.99
0.00
0
-73.12
0.00
-
-77.59
0.00
-
0.00
0.00
0
PAT
493.17
0.00
0
362.16
0.00
0
263.87
0.00
0
0.00
0.00
0
PATM
14.40%
0.00%
12.41%
0.00%
9.19%
0.00%
0.00%
0.00%
EPS
22.16
0.00
0
17.70
0.00
0
14.46
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
11,852.49
10,269.56
6,703.24
6,606.31
6,038.61
8,770.69
9,557.96
12,882.14
10,849.67
9,609.90
Net Sales Growth
-
15.41%
53.20%
1.47%
9.40%
-31.15%
-8.24%
-25.80%
18.73%
12.90%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
11,852.49
10,269.56
6,703.24
6,606.31
6,038.61
8,770.69
9,557.96
12,882.14
10,849.67
9,609.90
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
6,622.41
6,666.25
6,410.43
8,012.65
1,940.84
28,620.61
22,030.12
4,759.87
1,574.07
1,565.16
Power & Fuel Cost
-
22.90
27.59
20.27
11.43
4.21
4.77
7.63
9.74
9.11
8.86
% Of Sales
-
0.19%
0.27%
0.30%
0.17%
0.07%
0.05%
0.08%
0.08%
0.08%
0.09%
Employee Cost
-
1,811.24
1,621.64
1,146.40
711.71
294.69
213.12
283.29
485.33
370.25
391.66
% Of Sales
-
15.28%
15.79%
17.10%
10.77%
4.88%
2.43%
2.96%
3.77%
3.41%
4.08%
Manufacturing Exp.
-
479.76
409.34
233.12
141.57
55.20
86.54
94.45
121.66
111.50
256.60
% Of Sales
-
4.05%
3.99%
3.48%
2.14%
0.91%
0.99%
0.99%
0.94%
1.03%
2.67%
General & Admin Exp.
-
749.80
687.61
756.34
711.47
392.15
84.26
169.42
382.16
268.62
286.07
% Of Sales
-
6.33%
6.70%
11.28%
10.77%
6.49%
0.96%
1.77%
2.97%
2.48%
2.98%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3,581.61
3,947.66
4,274.57
6,447.90
1,198.80
28,236.69
21,482.96
3,770.72
823.70
0.00
% Of Sales
-
30.22%
38.44%
63.77%
97.60%
19.85%
321.94%
224.77%
29.27%
7.59%
6.56%
EBITDA
-
5,230.08
3,603.31
292.81
-1,406.34
4,097.77
-19,849.92
-12,472.16
8,122.27
9,275.60
8,044.74
EBITDA Margin
-
44.13%
35.09%
4.37%
-21.29%
67.86%
-226.32%
-130.49%
63.05%
85.49%
83.71%
Other Income
-
2,011.70
2,436.05
1,660.84
2,444.66
148.34
32.14
225.26
241.78
201.64
93.89
Interest
-
6,390.19
5,317.39
3,687.35
3,498.74
3,337.06
218.49
5,736.21
9,416.91
7,744.02
6,674.37
Depreciation
-
902.80
213.69
152.42
97.25
52.36
80.83
79.41
51.15
27.63
43.46
PBT
-
-51.21
508.28
-1,886.12
-2,557.67
856.69
-20,117.10
-18,062.52
-1,104.01
1,705.59
1,420.80
Tax
-
-123.06
159.44
-1,640.35
-5,392.16
188.23
-5,065.93
-4,635.67
-120.08
461.03
479.90
Tax Rate
-
-10.31%
31.37%
46.29%
42.08%
26.36%
25.18%
25.66%
10.88%
27.03%
14.65%
PAT
-
1,504.31
485.45
-1,975.28
-7,401.36
540.15
-15,051.17
-13,426.85
-983.93
1,244.56
2,796.35
PAT before Minority Interest
-
1,506.14
485.45
-1,975.28
-7,401.36
540.15
-15,051.17
-13,426.85
-983.93
1,244.56
2,796.35
Minority Interest
-
-1.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
12.69%
4.73%
-29.47%
-112.03%
8.94%
-171.61%
-140.48%
-7.64%
11.47%
29.10%
PAT Growth
-
209.88%
-
-
-
-
-
-
-
-55.49%
 
EPS
-
66.36
21.41
-87.13
-326.48
23.83
-663.92
-592.27
-43.40
54.90
123.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
28,148.66
27,095.94
14,894.70
14,781.04
22,187.67
-20,645.31
-5,546.14
7,937.35
8,998.01
7,730.60
Share Capital
45.22
0.00
23,364.69
21,364.69
21,364.69
313.82
313.82
313.82
313.66
313.15
Total Reserves
28,003.68
26,936.10
-8,469.99
-6,583.65
822.98
-20,986.62
-5,885.36
7,580.21
8,653.91
7,410.07
Non-Current Liabilities
61,327.95
41,598.89
35,305.85
38,254.36
46,579.77
74,702.47
79,654.97
91,610.79
82,956.25
68,023.25
Secured Loans
63,770.00
43,826.03
33,761.44
38,584.02
40,448.27
76,037.73
75,852.60
81,936.04
71,444.41
61,031.76
Unsecured Loans
0.00
127.51
427.23
442.40
126.60
8,865.37
8,843.81
10,108.71
11,607.47
5,967.40
Long Term Provisions
4.97
22.04
3.21
442.77
0.00
0.00
0.00
0.00
0.00
714.35
Current Liabilities
18,822.66
25,449.33
14,897.87
9,804.79
10,872.19
6,100.73
6,677.54
6,619.88
14,294.58
16,536.22
Trade Payables
427.12
415.24
356.01
293.34
520.20
76.03
121.22
102.05
104.14
22.62
Other Current Liabilities
1,195.64
1,092.25
1,133.17
5,087.47
3,666.16
1,069.05
832.95
1,740.33
5,256.69
12,242.77
Short Term Borrowings
16,219.21
21,623.07
11,491.54
2,206.14
3,174.94
4,948.09
5,715.84
4,767.35
8,927.46
4,269.94
Short Term Provisions
980.69
2,318.77
1,917.15
2,217.84
3,510.89
7.56
7.53
10.15
6.29
0.89
Total Liabilities
1,08,342.08
94,144.16
65,098.42
62,840.19
79,639.63
60,157.89
80,786.37
1,06,168.02
1,06,248.84
92,290.07
Net Block
519.76
737.39
807.67
641.46
10,820.47
877.41
920.30
864.68
849.79
210.68
Gross Block
1,098.28
1,196.78
1,063.03
803.33
10,933.63
1,088.19
1,051.58
922.89
873.55
317.62
Accumulated Depreciation
578.52
459.39
255.36
161.87
113.16
210.78
131.28
58.21
23.76
106.94
Non Current Assets
97,849.69
80,202.89
58,938.39
57,276.83
66,148.75
42,534.04
70,863.17
1,01,180.02
95,802.34
70,557.95
Capital Work in Progress
116.42
42.64
10.07
3.53
12.17
62.32
105.17
104.01
129.05
633.77
Non Current Investment
6,584.75
8,501.70
7,498.26
12,870.68
6,672.32
2,985.19
3,166.12
1,594.76
1,435.22
878.38
Long Term Loans & Adv.
0.00
485.38
23.71
1,221.39
819.75
56.58
330.42
377.40
184.87
1,043.00
Other Non Current Assets
3,958.69
2,113.84
1,362.39
0.00
263.87
97.25
138.48
261.05
88.79
190.42
Current Assets
9,120.87
12,232.93
6,160.03
5,563.36
13,490.88
17,623.85
9,923.20
4,988.00
10,446.50
21,732.12
Current Investments
3,229.08
4,036.97
809.02
94.97
7,178.38
5,463.46
714.39
903.55
6,685.11
12,631.11
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
12.98
5.93
2.34
4.51
0.00
0.47
2.75
4.76
42.74
12.43
Cash & Bank
4,168.05
5,095.81
1,985.42
2,619.93
5,159.63
10,323.80
7,719.92
3,031.60
2,953.50
3,430.09
Other Current Assets
1,710.76
829.34
1,067.94
870.67
1,152.87
1,836.12
1,486.14
1,048.09
765.15
5,658.49
Short Term Loans & Adv.
1,226.40
2,264.88
2,295.31
1,973.28
142.62
27.28
31.77
35.65
605.72
5,577.36
Net Current Assets
-9,701.79
-13,216.40
-8,737.84
-4,241.43
2,618.69
11,523.12
3,245.66
-1,631.88
-3,848.08
5,195.90
Total Assets
1,06,970.56
92,435.82
65,098.42
62,840.19
79,639.63
60,157.89
80,786.37
1,06,168.02
1,06,248.84
92,290.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-15,892.30
-8,119.05
-6,430.57
6,723.13
8,660.97
7,135.18
12,576.23
-8,735.18
-18,135.55
-15,593.19
PBT
1,383.08
644.89
-3,615.63
-12,793.52
728.38
-20,117.10
-18,062.52
-1,104.01
1,705.59
3,276.25
Adjustment
1,393.44
2,031.50
5,173.54
17,793.04
4,420.40
28,176.90
21,050.88
3,467.53
-153.45
-1,889.81
Changes in Working Capital
-18,882.23
-11,182.36
-8,201.58
1,320.58
3,929.12
90.05
1,485.82
-2,147.43
2,237.05
-212.15
Cash after chg. in Working capital
-16,105.71
-8,505.97
-6,643.67
6,320.10
9,077.90
8,149.85
4,474.18
216.09
3,789.19
1,174.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
213.41
386.92
213.10
403.03
-416.93
207.77
51.29
-435.15
-411.63
-857.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-1,222.44
8,050.76
-8,516.12
-21,513.11
-15,910.00
Cash From Investing Activity
2,630.90
-1,787.96
70.37
71.57
-324.98
-4,525.77
643.56
6,134.75
6,090.82
-10,930.22
Net Fixed Assets
-37.99
-193.48
-316.60
10,094.89
-9,795.28
6.25
-129.86
-24.30
-57.14
-81.98
Net Investments
2,569.86
-4,416.68
4,527.47
739.00
-5,465.29
-4,568.15
-1,519.20
5,724.97
5,448.62
-12,641.70
Others
99.03
2,822.20
-4,140.50
-10,762.32
14,935.59
36.13
2,292.62
434.08
699.34
1,793.46
Cash from Financing Activity
12,392.68
11,625.32
6,389.24
-9,486.62
-8,365.66
0.00
-7,630.63
1,937.46
11,172.88
26,289.15
Net Cash Inflow / Outflow
-868.72
1,718.31
29.04
-2,691.92
-29.67
2,609.41
5,589.16
-662.97
-871.85
-234.26
Opening Cash & Equivalents
4,991.84
1,957.06
1,928.02
4,619.25
3,559.67
6,849.28
1,260.12
1,923.09
2,794.94
3,020.05
Closing Cash & Equivalent
4,123.12
4,991.84
1,957.06
1,928.02
4,619.25
9,458.69
6,849.28
1,260.12
1,923.09
2,785.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
1240.55
0.00
6.37
6.92
10.39
-658.75
-177.54
251.55
285.90
246.63
ROA
1.49%
0.61%
-3.09%
-10.39%
0.77%
-21.36%
-14.36%
-0.93%
1.25%
3.46%
ROE
5.48%
2.32%
-13.31%
-40.04%
71.31%
0.00%
-1156.25%
-11.67%
14.91%
43.11%
ROCE
7.74%
7.78%
0.12%
-15.24%
6.02%
-25.83%
-13.00%
8.08%
9.94%
12.78%
Fixed Asset Turnover
10.33
9.09
7.18
1.13
1.00
8.20
9.68
14.34
18.22
20.77
Receivable days
0.29
0.15
0.19
0.25
0.00
0.07
0.14
0.67
0.93
4.38
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
86.27
55.83
44.03
14.34
Cash Conversion Cycle
0.29
0.15
0.19
0.25
0.00
0.07
-86.13
-55.15
-43.10
-9.96
Total Debt/Equity
2.85
2.43
3.07
2.79
1.97
-4.35
-16.23
12.26
10.26
10.55
Interest Cover
1.22
1.12
0.02
-2.66
1.22
-91.07
-2.15
0.88
1.22
1.49

News Update:


  • Piramal Finance reports over 4-fold jump in Q4 consolidated net profit
    28th Apr 2026, 12:09 PM

    Consolidated total income of the company increased by 14.30% at Rs 3,466.13 crore for Q4FY26

    Read More
  • Piramal Finance - Quarterly Results
    28th Apr 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.