Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Dhruv Consultancy Services Ltd.

Engineering

Rating :
44/99

BSE: 541302 | NSE: DHRUV

NSE BSE
47.28
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  47.76
  •  49.5
  •  46.6
  •  48.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7538
  •  361025.3
  •  168.33
  •  46.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.38
  • 13.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 107.95
  • 0.42%
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.44%
  • 3.71%
  • 36.42%
  • FII
  • DII
  • Others
  • 2.33%
  • 0.00%
  • 8.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.03
  • 9.97
  • 7.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.60
  • 10.99
  • 9.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.07
  • 7.55
  • 12.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
19.23
32.67
-41.14%
21.04
19.70
6.80%
27.60
24.69
11.79%
21.99
22.60
-2.70%
Expenses
17.28
28.97
-40.35%
17.82
17.26
3.24%
23.12
22.22
4.05%
18.09
17.88
1.17%
EBITDA
1.95
3.70
-47.30%
3.21
2.44
31.56%
4.48
2.48
80.65%
3.91
4.71
-16.99%
EBIDTM
10.15%
11.33%
15.28%
12.36%
16.22%
10.03%
17.76%
20.86%
Other Income
0.17
0.25
-32.00%
0.36
0.32
12.50%
0.43
0.31
38.71%
0.56
0.25
124.00%
Interest
0.39
0.62
-37.10%
0.41
0.57
-28.07%
0.49
0.71
-30.99%
0.67
0.81
-17.28%
Depreciation
1.08
1.11
-2.70%
1.07
1.08
-0.93%
1.19
1.22
-2.46%
1.16
1.28
-9.38%
PBT
0.66
2.22
-70.27%
2.10
1.10
90.91%
3.23
0.85
280.00%
2.64
2.88
-8.33%
Tax
-0.35
0.33
-
0.50
0.23
117.39%
1.24
0.42
195.24%
0.50
0.18
177.78%
PAT
1.01
1.89
-46.56%
1.60
0.87
83.91%
1.99
0.43
362.79%
2.15
2.70
-20.37%
PATM
5.24%
5.78%
7.59%
4.44%
7.22%
1.76%
9.77%
11.95%
EPS
0.53
1.00
-47.00%
0.84
0.55
52.73%
1.05
0.27
288.89%
1.13
1.78
-36.52%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Net Sales
89.86
101.96
81.73
81.18
Net Sales Growth
-9.83%
24.75%
0.68%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
Gross Profit
89.86
101.96
81.73
81.18
GP Margin
100.00%
100%
100%
100%
Total Expenditure
76.31
87.22
67.66
72.02
Power & Fuel Cost
-
0.42
0.45
0.13
% Of Sales
-
0.41%
0.55%
0.16%
Employee Cost
-
21.78
21.71
18.14
% Of Sales
-
21.36%
26.56%
22.35%
Manufacturing Exp.
-
1.29
4.43
3.32
% Of Sales
-
1.27%
5.42%
4.09%
General & Admin Exp.
-
61.42
35.96
46.61
% Of Sales
-
60.24%
44.00%
57.42%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
2.31
5.12
3.82
% Of Sales
-
2.27%
6.26%
4.71%
EBITDA
13.55
14.74
14.07
9.16
EBITDA Margin
15.08%
14.46%
17.22%
11.28%
Other Income
1.52
1.56
0.68
1.13
Interest
1.96
2.58
2.98
1.75
Depreciation
4.50
4.54
4.92
2.86
PBT
8.63
9.19
6.85
5.67
Tax
1.89
2.24
0.96
0.85
Tax Rate
21.90%
24.37%
14.01%
14.99%
PAT
6.75
6.95
5.90
4.82
PAT before Minority Interest
6.75
6.95
5.90
4.82
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
7.51%
6.82%
7.22%
5.94%
PAT Growth
14.60%
17.80%
22.41%
 
EPS
3.55
3.66
3.11
2.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Shareholder's Funds
103.50
66.27
57.04
Share Capital
18.97
15.89
15.10
Total Reserves
84.54
50.39
40.49
Non-Current Liabilities
1.31
5.48
8.63
Secured Loans
0.81
2.51
4.22
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
2.43
1.71
1.80
Current Liabilities
35.49
35.03
43.84
Trade Payables
10.81
9.18
15.94
Other Current Liabilities
10.99
14.40
20.52
Short Term Borrowings
12.87
10.70
7.19
Short Term Provisions
0.82
0.76
0.19
Total Liabilities
140.30
106.78
109.51
Net Block
10.94
13.64
16.73
Gross Block
27.18
25.35
23.53
Accumulated Depreciation
16.24
11.71
6.80
Non Current Assets
24.66
25.38
21.58
Capital Work in Progress
0.15
0.01
0.00
Non Current Investment
0.08
0.05
0.02
Long Term Loans & Adv.
12.52
10.83
4.82
Other Non Current Assets
0.98
0.85
0.00
Current Assets
115.64
81.41
87.93
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
28.38
24.10
17.78
Cash & Bank
13.16
5.68
7.09
Other Current Assets
74.10
1.61
6.42
Short Term Loans & Adv.
71.35
50.02
56.64
Net Current Assets
80.15
46.38
44.09
Total Assets
140.30
106.79
109.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
-14.40
-1.71
1.77
PBT
9.19
6.85
5.67
Adjustment
5.88
7.44
4.57
Changes in Working Capital
-26.79
-14.29
-8.26
Cash after chg. in Working capital
-11.72
0.00
1.98
Interest Paid
0.00
0.00
0.00
Tax Paid
-2.69
-1.71
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-3.09
-2.75
-6.43
Net Fixed Assets
-1.97
-1.83
Net Investments
-0.03
-0.03
Others
-1.09
-0.89
Cash from Financing Activity
25.11
3.90
7.50
Net Cash Inflow / Outflow
7.61
-0.56
2.84
Opening Cash & Equivalents
6.52
7.09
4.24
Closing Cash & Equivalent
14.14
6.52
7.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
54.57
41.71
36.82
ROA
5.63%
5.45%
4.40%
ROE
8.19%
9.68%
8.68%
ROCE
11.72%
12.91%
10.54%
Fixed Asset Turnover
3.88
3.34
3.45
Receivable days
93.92
93.50
79.94
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
93.92
93.50
79.94
Total Debt/Equity
0.15
0.23
0.24
Interest Cover
4.57
3.30
4.24

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.