Nifty

:

24894.25

Sensex

:

81207.17

57.95 (0.23%)
223.86 (0.28%)

Login

Nifty
Sensex

:
:

24894.25
81207.17

57.95 (0.23%)
223.86 (0.28%)

Dhruv Consultancy Services Ltd.

Engineering

Rating :

45/99

BSE: 541302 | NSE: DHRUV

Watchlist

NSE BSE

52.27

03-Oct-2025

Open
High
Low
Previous Close

52.6
52.95
51
52.58

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21964
1136766.18
168.33
50.67

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

96.73
12.69
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

101.32
0.39%
0.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

24.03
10.83
2.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.70
31.20
8.28

PAT CAGR (%)

10 Years
5 Years
3 Years

22.27
40.96
0.80

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 21.04 19.70 6.80% 27.60 24.69 11.79% 21.99 22.60 -2.70% 32.67 22.89 42.73%
Expenses 17.82 17.26 3.24% 23.12 22.22 4.05% 18.09 17.88 1.17% 28.97 18.80 54.10%
EBITDA 3.21 2.44 31.56% 4.48 2.48 80.65% 3.91 4.71 -16.99% 3.70 4.09 -9.54%
EBIDTM 15.28% 12.36% 16.22% 10.03% 17.76% 20.86% 11.33% 17.86%
Other Income 0.36 0.32 12.50% 0.43 0.31 38.71% 0.56 0.25 124.00% 0.25 0.15 66.67%
Interest 0.41 0.57 -28.07% 0.49 0.71 -30.99% 0.67 0.81 -17.28% 0.62 0.88 -29.55%
Depreciation 1.07 1.08 -0.93% 1.19 1.22 -2.46% 1.16 1.28 -9.38% 1.11 1.25 -11.20%
PBT 2.10 1.10 90.91% 3.23 0.85 280.00% 2.64 2.88 -8.33% 2.22 2.10 5.71%
Tax 0.50 0.23 117.39% 1.24 0.42 195.24% 0.50 0.18 177.78% 0.33 0.23 43.48%
PAT 1.60 0.87 83.91% 1.99 0.43 362.79% 2.15 2.70 -20.37% 1.89 1.88 0.53%
PATM 7.59% 4.44% 7.22% 1.76% 9.77% 11.95% 5.78% 8.20%
EPS 0.84 0.46 82.61% 1.05 0.23 356.52% 1.13 1.42 -20.42% 0.99 0.99 0.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 21.04 19.70 6.80% 27.60 24.69 11.79% 21.99 22.60 -2.70% 32.67 22.89 42.73%
Expenses 17.82 17.26 3.24% 23.12 22.22 4.05% 18.09 17.88 1.17% 28.97 18.80 54.10%
EBITDA 3.21 2.44 31.56% 4.48 2.48 80.65% 3.91 4.71 -16.99% 3.70 4.09 -9.54%
EBIDTM 15.28% 12.36% 16.22% 10.03% 17.76% 20.86% 11.33% 17.86%
Other Income 0.36 0.32 12.50% 0.43 0.31 38.71% 0.56 0.25 124.00% 0.25 0.15 66.67%
Interest 0.41 0.57 -28.07% 0.49 0.71 -30.99% 0.67 0.81 -17.28% 0.62 0.88 -29.55%
Depreciation 1.07 1.08 -0.93% 1.19 1.22 -2.46% 1.16 1.28 -9.38% 1.11 1.25 -11.20%
PBT 2.10 1.10 90.91% 3.23 0.85 280.00% 2.64 2.88 -8.33% 2.22 2.10 5.71%
Tax 0.50 0.23 117.39% 1.24 0.42 195.24% 0.50 0.18 177.78% 0.33 0.23 43.48%
PAT 1.60 0.87 83.91% 1.99 0.43 362.79% 2.15 2.70 -20.37% 1.89 1.88 0.53%
PATM 7.59% 4.44% 7.22% 1.76% 9.77% 11.95% 5.78% 8.20%
EPS 0.84 0.55 52.73% 1.05 0.27 288.89% 1.13 1.78 -36.52% 1.00 1.24 -19.35%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 103.30 81.50 81.18 75.06 63.39 48.74 56.11 43.39 30.44 15.12 9.46 Net Sales Growth 14.93% 0.39% 8.15% 18.41% 30.06% -13.13% 29.32% 42.54% 101.32% 59.83% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 103.30 81.50 81.18 75.06 63.39 48.74 56.11 43.39 30.44 15.12 9.46 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 88.00 67.66 72.02 65.76 54.64 45.18 41.52 31.48 22.27 11.66 7.81 Power & Fuel Cost - 0.23 0.13 0.34 0.26 0.38 0.51 0.56 0.09 0.00 0.00 % Of Sales - 0.28% 0.16% 0.45% 0.41% 0.78% 0.91% 1.29% 0.30% 0% 0% Employee Cost - 21.71 18.14 16.45 16.88 20.60 17.76 10.88 6.11 5.08 2.88 % Of Sales - 26.64% 22.35% 21.92% 26.63% 42.27% 31.65% 25.07% 20.07% 33.60% 30.44% Manufacturing Exp. - 3.99 3.32 3.20 2.54 3.78 1.39 1.06 0.00 0.00 0.00 % Of Sales - 4.90% 4.09% 4.26% 4.01% 7.76% 2.48% 2.44% 0% 0% 0% General & Admin Exp. - 35.59 46.61 42.79 28.71 18.17 17.79 14.97 10.39 6.58 4.92 % Of Sales - 43.67% 57.42% 57.01% 45.29% 37.28% 31.71% 34.50% 34.13% 43.52% 52.01% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 6.14 3.82 2.98 6.25 2.25 4.07 4.02 5.68 0.00 0.00 % Of Sales - 7.53% 4.71% 3.97% 9.86% 4.62% 7.25% 9.26% 18.66% 0% 0% EBITDA 15.30 13.84 9.16 9.30 8.75 3.56 14.59 11.91 8.17 3.46 1.65 EBITDA Margin 14.81% 16.98% 11.28% 12.39% 13.80% 7.30% 26.00% 27.45% 26.84% 22.88% 17.44% Other Income 1.60 0.91 1.13 0.51 0.58 0.64 0.55 0.93 0.02 0.04 0.29 Interest 2.19 2.98 1.75 1.06 1.25 1.68 2.63 2.00 1.87 0.86 0.30 Depreciation 4.53 4.92 2.86 0.85 1.00 1.10 1.38 0.79 0.84 0.35 0.30 PBT 10.19 6.85 5.67 7.91 7.08 1.41 11.13 10.06 5.49 2.28 1.35 Tax 2.57 0.96 0.85 2.15 2.25 0.35 3.45 3.17 1.90 0.96 0.56 Tax Rate 25.22% 14.01% 14.99% 27.18% 31.78% 24.82% 31.00% 31.51% 34.61% 42.11% 41.48% PAT 7.63 5.90 4.82 5.76 4.83 1.06 7.68 6.89 3.59 1.32 0.79 PAT before Minority Interest 7.63 5.90 4.82 5.76 4.83 1.06 7.68 6.89 3.59 1.32 0.79 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.39% 7.24% 5.94% 7.67% 7.62% 2.17% 13.69% 15.88% 11.79% 8.73% 8.35% PAT Growth 29.76% 22.41% -16.32% 19.25% 355.66% -86.20% 11.47% 91.92% 171.97% 67.09% EPS 4.02 3.11 2.54 3.03 2.54 0.56 4.04 3.63 1.89 0.69 0.42

Description TTM Mar 24 Mar 23
Net Sales 103.30 81.50 81.18 Net Sales Growth 14.93% 0.39% Cost Of Goods Sold 0.00 0.00 0.00 Gross Profit 103.30 81.50 81.18 GP Margin 100.00% 100% 100% Total Expenditure 88.00 67.66 72.02 Power & Fuel Cost - 0.23 0.13 % Of Sales - 0.28% 0.16% Employee Cost - 21.71 18.14 % Of Sales - 26.64% 22.35% Manufacturing Exp. - 3.99 3.32 % Of Sales - 4.90% 4.09% General & Admin Exp. - 35.59 46.61 % Of Sales - 43.67% 57.42% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 6.14 3.82 % Of Sales - 7.53% 4.71% EBITDA 15.30 13.84 9.16 EBITDA Margin 14.81% 16.98% 11.28% Other Income 1.60 0.91 1.13 Interest 2.19 2.98 1.75 Depreciation 4.53 4.92 2.86 PBT 10.19 6.85 5.67 Tax 2.57 0.96 0.85 Tax Rate 25.22% 14.01% 14.99% PAT 7.63 5.90 4.82 PAT before Minority Interest 7.63 5.90 4.82 Minority Interest 0.00 0.00 0.00 PAT Margin 7.39% 7.24% 5.94% PAT Growth 29.76% 22.41% EPS 4.02 3.11 2.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 66.27 57.04 45.83 39.57 45.58 44.64 16.08 9.91 5.52 4.20 Share Capital 15.89 15.10 14.30 14.30 14.30 14.30 10.00 0.38 0.30 0.30 Total Reserves 50.39 40.49 31.54 25.28 31.29 30.34 6.08 9.53 5.22 3.90 Non-Current Liabilities 5.48 8.63 1.82 2.01 2.27 2.79 7.83 7.93 4.65 0.97 Secured Loans 2.51 4.22 1.74 1.56 0.80 1.70 6.15 7.77 3.37 0.33 Unsecured Loans 0.00 0.00 0.00 0.00 0.04 0.00 0.79 0.21 0.97 0.48 Long Term Provisions 1.71 1.80 1.49 1.59 1.39 0.86 0.55 0.00 0.51 0.35 Current Liabilities 43.08 43.84 35.89 39.99 20.98 26.15 26.25 12.60 7.56 7.14 Trade Payables 9.18 15.94 7.69 1.82 1.55 1.11 2.17 2.30 1.70 1.96 Other Current Liabilities 22.45 20.52 18.29 29.90 10.77 14.73 14.08 3.99 3.69 2.02 Short Term Borrowings 10.70 7.19 9.62 8.04 8.44 10.12 9.99 6.32 1.96 3.15 Short Term Provisions 0.76 0.19 0.30 0.23 0.23 0.20 0.01 0.00 0.21 0.01 Total Liabilities 114.83 109.51 83.54 81.57 68.83 73.58 50.16 30.44 17.73 12.31 Net Block 13.64 16.73 6.72 4.73 5.49 7.59 6.94 5.47 3.04 1.18 Gross Block 25.35 23.53 11.44 8.68 8.58 11.23 9.82 7.40 3.04 1.18 Accumulated Depreciation 11.71 6.80 4.71 3.95 3.09 3.63 2.89 1.93 0.00 0.00 Non Current Assets 19.17 21.58 12.37 7.06 9.16 7.71 6.94 5.48 3.05 1.18 Capital Work in Progress 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.05 0.02 0.07 0.06 0.10 0.11 0.00 0.01 0.01 0.01 Long Term Loans & Adv. 5.47 4.82 5.58 2.27 3.57 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 95.67 87.93 71.18 74.51 59.68 65.87 43.21 24.95 14.68 11.13 Current Investments 0.00 0.00 0.00 0.58 0.69 0.54 0.07 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 24.10 17.78 13.36 27.37 30.12 34.71 25.96 15.00 9.13 5.41 Cash & Bank 6.52 7.09 4.24 5.94 3.95 5.06 4.82 1.35 1.35 1.81 Other Current Assets 65.05 6.42 6.06 7.36 24.92 25.56 12.36 8.60 4.20 3.91 Short Term Loans & Adv. 56.78 56.64 47.51 33.26 20.07 25.21 12.07 8.43 4.10 3.75 Net Current Assets 52.59 44.09 35.28 34.52 38.69 39.72 16.97 12.35 7.12 3.99 Total Assets 114.84 109.51 83.55 81.57 68.84 73.58 50.15 30.43 17.73 12.31

Description Mar 24 Mar 23
Shareholder's Funds 66.27 57.04 Share Capital 15.89 15.10 Total Reserves 50.39 40.49 Non-Current Liabilities 5.48 8.63 Secured Loans 2.51 4.22 Unsecured Loans 0.00 0.00 Long Term Provisions 1.71 1.80 Current Liabilities 43.08 43.84 Trade Payables 9.18 15.94 Other Current Liabilities 22.45 20.52 Short Term Borrowings 10.70 7.19 Short Term Provisions 0.76 0.19 Total Liabilities 114.83 109.51 Net Block 13.64 16.73 Gross Block 25.35 23.53 Accumulated Depreciation 11.71 6.80 Non Current Assets 19.17 21.58 Capital Work in Progress 0.01 0.00 Non Current Investment 0.05 0.02 Long Term Loans & Adv. 5.47 4.82 Other Non Current Assets 0.00 0.00 Current Assets 95.67 87.93 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 24.10 17.78 Cash & Bank 6.52 7.09 Other Current Assets 65.05 6.42 Short Term Loans & Adv. 56.78 56.64 Net Current Assets 52.59 44.09 Total Assets 114.84 109.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.71 1.77 3.65 2.69 -0.08 -10.64 5.28 2.26 0.24 -1.92 PBT 6.85 5.67 7.91 7.08 1.41 11.13 10.06 5.49 2.28 1.35 Adjustment 7.44 4.57 2.90 6.54 2.71 3.82 1.85 2.68 1.18 0.31 Changes in Working Capital -14.29 -8.26 -6.31 -9.53 -3.66 -22.05 -3.84 -3.96 -2.25 -2.98 Cash after chg. in Working capital 0.00 1.98 4.50 4.09 0.46 -7.10 8.07 4.22 1.21 -1.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.71 -0.20 -0.85 -1.40 -0.54 -3.54 -2.78 -1.95 -0.97 -0.59 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.75 -6.43 -6.04 0.23 1.51 -1.65 -1.47 -3.10 -2.18 -0.11 Net Fixed Assets -1.83 -12.09 -2.76 -0.10 2.65 -1.41 -2.42 -4.36 -1.86 -0.25 Net Investments -0.03 0.05 0.57 0.15 -0.14 -0.58 -0.06 0.00 0.00 0.15 Others -0.89 5.61 -3.85 0.18 -1.00 0.34 1.01 1.26 -0.32 -0.01 Cash from Financing Activity 3.90 7.50 0.69 -0.92 -2.54 12.53 -0.34 0.84 1.48 1.53 Net Cash Inflow / Outflow -0.56 2.84 -1.70 2.00 -1.12 0.24 3.47 0.01 -0.46 -0.50 Opening Cash & Equivalents 7.09 4.24 5.94 3.95 5.06 4.82 1.35 1.35 1.81 2.31 Closing Cash & Equivalent 6.52 7.09 4.24 5.94 3.95 5.06 4.82 1.35 1.35 1.81

Description Mar 24 Mar 23
Cash From Operating Activity -1.71 1.77 PBT 6.85 5.67 Adjustment 7.44 4.57 Changes in Working Capital -14.29 -8.26 Cash after chg. in Working capital 0.00 1.98 Interest Paid 0.00 0.00 Tax Paid -1.71 -0.20 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -2.75 -6.43 Net Fixed Assets -1.83 Net Investments -0.03 Others -0.89 Cash from Financing Activity 3.90 7.50 Net Cash Inflow / Outflow -0.56 2.84 Opening Cash & Equivalents 7.09 4.24 Closing Cash & Equivalent 6.52 7.09

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 41.71 36.82 32.06 27.68 31.89 31.22 16.08 260.68 184.10 140.03 ROA 5.26% 5.00% 6.97% 6.43% 1.49% 12.42% 17.09% 14.91% 8.80% 8.08% ROE 9.68% 9.51% 13.48% 11.35% 2.35% 25.31% 53.00% 46.56% 27.19% 20.75% ROCE 12.91% 11.57% 16.62% 15.75% 5.44% 29.41% 40.24% 39.29% 28.53% 22.72% Fixed Asset Turnover 3.33 4.64 7.46 8.58 5.80 6.30 5.89 5.83 7.17 8.99 Receivable days 93.77 70.00 99.02 141.72 205.83 167.02 147.22 144.67 175.64 153.05 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 17.68 26.44 57.32 95.59 122.88 170.70 Cash Conversion Cycle 93.77 70.00 99.02 141.72 188.15 140.58 89.90 49.08 52.76 -17.65 Total Debt/Equity 0.23 0.24 0.26 0.26 0.22 0.30 1.22 1.44 1.40 1.10 Interest Cover 3.30 4.24 8.48 6.64 1.84 5.23 6.04 3.94 3.65 5.56

Description Mar 24 Mar 23
Book Value (Rs.) 41.71 36.82 ROA 5.26% 4.40% ROE 9.68% 8.68% ROCE 12.91% 10.54% Fixed Asset Turnover 3.33 3.45 Receivable days 93.77 79.94 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 93.77 79.94 Total Debt/Equity 0.23 0.24 Interest Cover 3.30 4.24

Top Investors:

rajasthan global securities private limited

dandawate anjali mahesh

dheeraj kumar lohia

Annual Reports:

News Update:

Dhruv Consultancy Se - Quarterly Results
12th Aug 2025, 20:04 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback