Dhruv Consultancy Services, 541302, DHRUV Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

51.59
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

69.17
0.74%
0.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.03
9.97
7.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.60
10.99
9.98

PAT CAGR (%)

10 Years
5 Years
3 Years

18.07
7.55
12.97

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales -5.69 21.99 - 19.23 32.67 -41.14% 21.04 19.70 6.80% 27.60 24.69 11.79%
Expenses 23.75 18.09 31.29% 17.28 28.97 -40.35% 17.82 17.20 3.60% 23.12 22.22 4.05%
EBITDA -29.43 3.91 - 1.95 3.70 -47.30% 3.21 2.50 28.40% 4.48 2.48 80.65%
EBIDTM 517.75% 17.76% 10.15% 11.33% 15.28% 12.70% 16.22% 10.03%
Other Income 0.24 0.56 -57.14% 0.17 0.25 -32.00% 0.36 0.32 12.50% 0.43 0.31 38.71%
Interest 0.45 0.67 -32.84% 0.39 0.62 -37.10% 0.41 0.64 -35.94% 0.49 0.71 -30.99%
Depreciation 1.19 1.16 2.59% 1.08 1.11 -2.70% 1.07 1.08 -0.93% 1.19 1.22 -2.46%
PBT -30.83 2.64 - 0.66 2.22 -70.27% 2.10 1.10 90.91% 3.23 0.85 280.00%
Tax 0.14 0.50 -72.00% -0.35 0.33 - 0.50 0.23 117.39% 1.24 0.42 195.24%
PAT -30.97 2.15 - 1.01 1.89 -46.56% 1.60 0.87 83.91% 1.99 0.43 362.79%
PATM 544.75% 9.77% 5.24% 5.78% 7.59% 4.44% 7.22% 1.76%
EPS -16.30 1.13 - 0.53 0.99 -46.46% 0.84 0.46 82.61% 1.05 0.23 356.52%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales -5.69 21.99 - 19.23 32.67 -41.14% 21.04 19.70 6.80% 27.60 24.69 11.79%
Expenses 23.79 18.09 31.51% 17.28 28.97 -40.35% 17.82 17.20 3.60% 23.12 22.22 4.05%
EBITDA -29.48 3.91 - 1.95 3.70 -47.30% 3.21 2.50 28.40% 4.48 2.48 80.65%
EBIDTM 518.54% 17.76% 10.15% 11.33% 15.28% 12.70% 16.22% 10.03%
Other Income 0.24 0.56 -57.14% 0.17 0.25 -32.00% 0.36 0.32 12.50% 0.43 0.31 38.71%
Interest 0.45 0.67 -32.84% 0.39 0.62 -37.10% 0.41 0.64 -35.94% 0.49 0.71 -30.99%
Depreciation 1.19 1.16 2.59% 1.08 1.11 -2.70% 1.07 1.08 -0.93% 1.19 1.22 -2.46%
PBT -30.87 2.64 - 0.66 2.22 -70.27% 2.10 1.10 90.91% 3.23 0.85 280.00%
Tax 0.14 0.50 -72.00% -0.35 0.33 - 0.50 0.23 117.39% 1.24 0.42 195.24%
PAT -31.01 2.15 - 1.01 1.89 -46.56% 1.60 0.87 83.91% 1.99 0.43 362.79%
PATM 545.54% 9.77% 5.24% 5.78% 7.59% 4.44% 7.22% 1.76%
EPS -16.35 1.13 - 0.53 1.00 -47.00% 0.84 0.55 52.73% 1.05 0.27 288.89%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 62.18 101.96 81.73 81.18 75.06 63.39 48.74 56.11 43.39 30.44 15.12 Net Sales Growth -37.22% 24.75% 0.68% 8.15% 18.41% 30.06% -13.13% 29.32% 42.54% 101.32% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 62.18 101.96 81.73 81.18 75.06 63.39 48.74 56.11 43.39 30.44 15.12 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 81.97 87.22 67.66 72.02 65.76 54.64 45.18 41.52 31.48 22.27 11.66 Power & Fuel Cost - 0.42 0.45 0.13 0.34 0.26 0.38 0.51 0.56 0.09 0.00 % Of Sales - 0.41% 0.55% 0.16% 0.45% 0.41% 0.78% 0.91% 1.29% 0.30% 0% Employee Cost - 21.78 21.71 18.14 16.45 16.88 20.60 17.76 10.88 6.11 5.08 % Of Sales - 21.36% 26.56% 22.35% 21.92% 26.63% 42.27% 31.65% 25.07% 20.07% 33.60% Manufacturing Exp. - 1.29 4.43 3.32 3.20 2.54 3.78 1.39 1.06 0.00 0.00 % Of Sales - 1.27% 5.42% 4.09% 4.26% 4.01% 7.76% 2.48% 2.44% 0% 0% General & Admin Exp. - 61.42 35.96 46.61 42.79 28.71 18.17 17.79 14.97 10.39 6.58 % Of Sales - 60.24% 44.00% 57.42% 57.01% 45.29% 37.28% 31.71% 34.50% 34.13% 43.52% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.31 5.12 3.82 2.98 6.25 2.25 4.07 4.02 5.68 0.00 % Of Sales - 2.27% 6.26% 4.71% 3.97% 9.86% 4.62% 7.25% 9.26% 18.66% 0% EBITDA -19.79 14.74 14.07 9.16 9.30 8.75 3.56 14.59 11.91 8.17 3.46 EBITDA Margin -31.83% 14.46% 17.22% 11.28% 12.39% 13.80% 7.30% 26.00% 27.45% 26.84% 22.88% Other Income 1.20 1.56 0.68 1.13 0.51 0.58 0.64 0.55 0.93 0.02 0.04 Interest 1.74 2.58 2.98 1.75 1.06 1.25 1.68 2.63 2.00 1.87 0.86 Depreciation 4.53 4.54 4.92 2.86 0.85 1.00 1.10 1.38 0.79 0.84 0.35 PBT -24.84 9.19 6.85 5.67 7.91 7.08 1.41 11.13 10.06 5.49 2.28 Tax 1.53 2.24 0.96 0.85 2.15 2.25 0.35 3.45 3.17 1.90 0.96 Tax Rate -6.16% 24.37% 14.01% 14.99% 27.18% 31.78% 24.82% 31.00% 31.51% 34.61% 42.11% PAT -26.37 6.95 5.90 4.82 5.76 4.83 1.06 7.68 6.89 3.59 1.32 PAT before Minority Interest -26.37 6.95 5.90 4.82 5.76 4.83 1.06 7.68 6.89 3.59 1.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -42.41% 6.82% 7.22% 5.94% 7.67% 7.62% 2.17% 13.69% 15.88% 11.79% 8.73% PAT Growth -593.82% 17.80% 22.41% -16.32% 19.25% 355.66% -86.20% 11.47% 91.92% 171.97% EPS -13.88 3.66 3.11 2.54 3.03 2.54 0.56 4.04 3.63 1.89 0.69

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 62.18 101.96 81.73 81.18 Net Sales Growth -37.22% 24.75% 0.68% Cost Of Goods Sold 0.00 0.00 0.00 0.00 Gross Profit 62.18 101.96 81.73 81.18 GP Margin 100.00% 100% 100% 100% Total Expenditure 82.01 87.22 67.66 72.02 Power & Fuel Cost - 0.42 0.45 0.13 % Of Sales - 0.41% 0.55% 0.16% Employee Cost - 21.78 21.71 18.14 % Of Sales - 21.36% 26.56% 22.35% Manufacturing Exp. - 1.29 4.43 3.32 % Of Sales - 1.27% 5.42% 4.09% General & Admin Exp. - 61.42 35.96 46.61 % Of Sales - 60.24% 44.00% 57.42% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 2.31 5.12 3.82 % Of Sales - 2.27% 6.26% 4.71% EBITDA -19.84 14.74 14.07 9.16 EBITDA Margin -31.91% 14.46% 17.22% 11.28% Other Income 1.20 1.56 0.68 1.13 Interest 1.74 2.58 2.98 1.75 Depreciation 4.53 4.54 4.92 2.86 PBT -24.88 9.19 6.85 5.67 Tax 1.53 2.24 0.96 0.85 Tax Rate -6.15% 24.37% 14.01% 14.99% PAT -26.41 6.95 5.90 4.82 PAT before Minority Interest -26.41 6.95 5.90 4.82 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin -42.47% 6.82% 7.22% 5.94% PAT Growth -594.57% 17.80% 22.41% EPS -13.90 3.66 3.11 2.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 103.50 66.27 57.04 45.83 39.57 45.58 44.64 16.08 9.91 5.52 Share Capital 18.97 15.89 15.10 14.30 14.30 14.30 14.30 10.00 0.38 0.30 Total Reserves 84.53 50.39 40.49 31.54 25.28 31.29 30.34 6.08 9.53 5.22 Non-Current Liabilities 1.31 5.48 8.63 1.82 2.01 2.27 2.79 7.83 7.93 4.65 Secured Loans 0.81 2.51 4.22 1.74 1.56 0.80 1.70 6.15 7.77 3.37 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.79 0.21 0.97 Long Term Provisions 2.43 1.71 1.80 1.49 1.59 1.39 0.86 0.55 0.00 0.51 Current Liabilities 35.49 35.03 43.84 35.89 39.99 20.98 26.15 26.25 12.60 7.56 Trade Payables 10.81 9.18 15.94 7.69 1.82 1.55 1.11 2.17 2.30 1.70 Other Current Liabilities 10.99 14.40 20.52 18.29 29.90 10.77 14.73 14.08 3.99 3.69 Short Term Borrowings 12.87 10.70 7.19 9.62 8.04 8.44 10.12 9.99 6.32 1.96 Short Term Provisions 0.82 0.76 0.19 0.30 0.23 0.23 0.20 0.01 0.00 0.21 Total Liabilities 140.30 106.78 109.51 83.54 81.57 68.83 73.58 50.16 30.44 17.73 Net Block 10.94 13.64 16.73 6.72 4.73 5.49 7.59 6.94 5.47 3.04 Gross Block 27.18 25.35 23.53 11.44 8.68 8.58 11.23 9.82 7.40 3.04 Accumulated Depreciation 16.24 11.71 6.80 4.71 3.95 3.09 3.63 2.89 1.93 0.00 Non Current Assets 24.66 25.38 21.58 12.37 7.06 9.16 7.71 6.94 5.48 3.05 Capital Work in Progress 0.15 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.08 0.05 0.02 0.07 0.06 0.10 0.11 0.00 0.01 0.01 Long Term Loans & Adv. 12.52 10.83 4.82 5.58 2.27 3.57 0.00 0.00 0.00 0.00 Other Non Current Assets 0.98 0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 115.64 81.41 87.93 71.18 74.51 59.68 65.87 43.21 24.95 14.68 Current Investments 0.00 0.00 0.00 0.00 0.58 0.69 0.54 0.07 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 28.38 24.10 17.78 13.36 27.37 30.12 34.71 25.96 15.00 9.13 Cash & Bank 13.16 5.68 7.09 4.24 5.94 3.95 5.06 4.82 1.35 1.35 Other Current Assets 74.10 1.61 6.42 6.06 40.62 24.92 25.56 12.36 8.60 4.20 Short Term Loans & Adv. 71.35 50.02 56.64 47.51 33.26 20.07 25.21 12.07 8.43 4.10 Net Current Assets 80.15 46.38 44.09 35.28 34.52 38.69 39.72 16.97 12.35 7.12 Total Assets 140.30 106.79 109.51 83.55 81.57 68.84 73.58 50.15 30.43 17.73

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 103.50 66.27 57.04 Share Capital 18.97 15.89 15.10 Total Reserves 84.54 50.39 40.49 Non-Current Liabilities 1.31 5.48 8.63 Secured Loans 0.81 2.51 4.22 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 2.43 1.71 1.80 Current Liabilities 35.49 35.03 43.84 Trade Payables 10.81 9.18 15.94 Other Current Liabilities 10.99 14.40 20.52 Short Term Borrowings 12.87 10.70 7.19 Short Term Provisions 0.82 0.76 0.19 Total Liabilities 140.30 106.78 109.51 Net Block 10.94 13.64 16.73 Gross Block 27.18 25.35 23.53 Accumulated Depreciation 16.24 11.71 6.80 Non Current Assets 24.66 25.38 21.58 Capital Work in Progress 0.15 0.01 0.00 Non Current Investment 0.08 0.05 0.02 Long Term Loans & Adv. 12.52 10.83 4.82 Other Non Current Assets 0.98 0.85 0.00 Current Assets 115.64 81.41 87.93 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 28.38 24.10 17.78 Cash & Bank 13.16 5.68 7.09 Other Current Assets 74.10 1.61 6.42 Short Term Loans & Adv. 71.35 50.02 56.64 Net Current Assets 80.15 46.38 44.09 Total Assets 140.30 106.79 109.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -14.40 -1.71 1.77 3.65 2.69 -0.08 -10.64 5.28 2.26 0.24 PBT 9.19 6.85 5.67 7.91 7.08 1.41 11.13 10.06 5.49 2.28 Adjustment 5.88 7.44 4.57 2.90 6.54 2.71 3.82 1.85 2.68 1.18 Changes in Working Capital -26.79 -14.29 -8.26 -6.31 -9.53 -3.66 -22.05 -3.84 -3.96 -2.25 Cash after chg. in Working capital -11.72 0.00 1.98 4.50 4.09 0.46 -7.10 8.07 4.22 1.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.69 -1.71 -0.20 -0.85 -1.40 -0.54 -3.54 -2.78 -1.95 -0.97 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.09 -2.75 -6.43 -6.04 0.23 1.51 -1.65 -1.47 -3.10 -2.18 Net Fixed Assets -1.97 -1.83 -12.09 -2.76 -0.10 2.65 -1.41 -2.42 -4.36 -1.86 Net Investments -0.03 -0.03 0.05 0.57 0.15 -0.14 -0.58 -0.06 0.00 0.00 Others -1.09 -0.89 5.61 -3.85 0.18 -1.00 0.34 1.01 1.26 -0.32 Cash from Financing Activity 25.11 3.90 7.50 0.69 -0.92 -2.54 12.53 -0.34 0.84 1.48 Net Cash Inflow / Outflow 7.61 -0.56 2.84 -1.70 2.00 -1.12 0.24 3.47 0.01 -0.46 Opening Cash & Equivalents 6.52 7.09 4.24 5.94 3.95 5.06 4.82 1.35 1.35 1.81 Closing Cash & Equivalent 14.14 6.52 7.09 4.24 5.94 3.95 5.06 4.82 1.35 1.35

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -14.40 -1.71 1.77 PBT 9.19 6.85 5.67 Adjustment 5.88 7.44 4.57 Changes in Working Capital -26.79 -14.29 -8.26 Cash after chg. in Working capital -11.72 0.00 1.98 Interest Paid 0.00 0.00 0.00 Tax Paid -2.69 -1.71 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -3.09 -2.75 -6.43 Net Fixed Assets -1.97 -1.83 Net Investments -0.03 -0.03 Others -1.09 -0.89 Cash from Financing Activity 25.11 3.90 7.50 Net Cash Inflow / Outflow 7.61 -0.56 2.84 Opening Cash & Equivalents 6.52 7.09 4.24 Closing Cash & Equivalent 14.14 6.52 7.09

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 54.57 41.71 36.82 32.06 27.68 31.89 31.22 16.08 260.68 184.10 ROA 5.63% 5.45% 5.00% 6.97% 6.43% 1.49% 12.42% 17.09% 14.91% 8.80% ROE 8.19% 9.68% 9.51% 13.48% 11.35% 2.35% 25.31% 53.00% 46.56% 27.19% ROCE 11.72% 12.91% 11.57% 16.62% 15.75% 5.44% 29.41% 40.24% 39.29% 28.53% Fixed Asset Turnover 3.88 3.34 4.64 7.46 8.58 5.80 6.30 5.89 5.83 7.17 Receivable days 93.92 93.50 70.00 99.02 141.72 205.83 167.02 147.22 144.67 175.64 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 17.68 26.44 57.32 95.59 122.88 Cash Conversion Cycle 93.92 93.50 70.00 99.02 141.72 188.15 140.58 89.90 49.08 52.76 Total Debt/Equity 0.15 0.23 0.24 0.26 0.26 0.22 0.30 1.22 1.44 1.40 Interest Cover 4.57 3.30 4.24 8.48 6.64 1.84 5.23 6.04 3.94 3.65

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 54.57 41.71 36.82 ROA 5.63% 5.45% 4.40% ROE 8.19% 9.68% 8.68% ROCE 11.72% 12.91% 10.54% Fixed Asset Turnover 3.88 3.34 3.45 Receivable days 93.92 93.50 79.94 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 93.92 93.50 79.94 Total Debt/Equity 0.15 0.23 0.24 Interest Cover 4.57 3.30 4.24

Top Investors:

rajasthan global securities private limited

dandawate anjali mahesh

dheeraj kumar lohia

llp

Annual Reports:

News Update:

Dhruv Consultancy Services secures LoA worth Rs 3.95 crore in association with Artefacts Projects
20th Mar 2026, 17:45 PM

The said order is to be executed in 7 months
Read More
Dhruv Consultancy Services gets LoA worth Rs 1.68 crore
25th Feb 2026, 15:20 PM

The period of the project is 24 months
Read More
Dhruv Consultancy secures LoA worth Rs 2.79 crore
7th Feb 2026, 15:23 PM

The company has secured Letter of Acceptance from National Highways Authority of India
Read More
Dhruv Consultancy Services gets LoA worth Rs 1.74 crore
24th Jan 2026, 15:44 PM

The Duration of the project is 9 months
Read More
Dhruv Consultancy bags LoA worth Rs 2.58 crore
12th Jan 2026, 14:22 PM

The company in association with M/s. Innovative Engineering Advisory LLP has secured the LoA from NHAI
Read More
Dhruv Consultancy Services receives LoA worth Rs 4.59 crore
10th Jan 2026, 15:54 PM

The duration of the project is 9 months
Read More

Dhruv Consultancy Services Ltd.

Engineering

BSE: 541302 | NSE: DHRUV

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Dhruv Consultancy Services Ltd.

Engineering

BSE: 541302 | NSE: DHRUV

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: