Dhruv Consultancy Services, 541302, DHRUV Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

54.51
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

68.38
N/A
0.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.03
9.97
7.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.60
10.99
9.98

PAT CAGR (%)

10 Years
5 Years
3 Years

18.07
7.55
12.97

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 8.32 27.60 -69.86% -5.69 21.99 - 19.23 32.67 -41.14% 21.04 19.70 6.80%
Expenses 17.00 23.28 -26.98% 23.75 18.09 31.29% 17.28 28.97 -40.35% 17.82 17.26 3.24%
EBITDA -8.68 4.32 - -29.43 3.91 - 1.95 3.70 -47.30% 3.21 2.44 31.56%
EBIDTM -104.27% 15.63% 517.75% 17.76% 10.15% 11.33% 15.28% 12.36%
Other Income 0.27 0.43 -37.21% 0.24 0.56 -57.14% 0.17 0.25 -32.00% 0.36 0.32 12.50%
Interest 0.23 0.33 -30.30% 0.45 0.67 -32.84% 0.39 0.62 -37.10% 0.41 0.57 -28.07%
Depreciation 1.02 1.19 -14.29% 1.19 1.16 2.59% 1.08 1.11 -2.70% 1.07 1.08 -0.93%
PBT -9.66 3.23 - -30.83 2.64 - 0.66 2.22 -70.27% 2.10 1.10 90.91%
Tax -9.60 1.19 - 0.14 0.50 -72.00% -0.35 0.33 - 0.50 0.23 117.39%
PAT -0.06 2.04 - -30.97 2.15 - 1.01 1.89 -46.56% 1.60 0.87 83.91%
PATM -0.68% 7.39% 544.75% 9.77% 5.24% 5.78% 7.59% 4.44%
EPS -0.03 1.07 - -16.30 1.13 - 0.53 0.99 -46.46% 0.84 0.46 82.61%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 8.32 27.60 -69.86% -5.69 21.99 - 19.23 32.67 -41.14% 21.04 19.70 6.80%
Expenses 17.02 23.29 -26.92% 23.79 18.09 31.51% 17.28 28.97 -40.35% 17.82 17.26 3.24%
EBITDA -8.70 4.31 - -29.48 3.91 - 1.95 3.70 -47.30% 3.21 2.44 31.56%
EBIDTM -104.48% 15.63% 518.54% 17.76% 10.15% 11.33% 15.28% 12.36%
Other Income 0.27 0.43 -37.21% 0.24 0.56 -57.14% 0.17 0.25 -32.00% 0.36 0.32 12.50%
Interest 0.23 0.33 -30.30% 0.45 0.67 -32.84% 0.39 0.62 -37.10% 0.41 0.57 -28.07%
Depreciation 1.02 1.19 -14.29% 1.19 1.16 2.59% 1.08 1.11 -2.70% 1.07 1.08 -0.93%
PBT -9.68 3.23 - -30.87 2.64 - 0.66 2.22 -70.27% 2.10 1.10 90.91%
Tax -9.60 1.19 - 0.14 0.50 -72.00% -0.35 0.33 - 0.50 0.23 117.39%
PAT -0.08 2.04 - -31.01 2.15 - 1.01 1.89 -46.56% 1.60 0.87 83.91%
PATM -0.90% 7.39% 545.54% 9.77% 5.24% 5.78% 7.59% 4.44%
EPS -0.04 1.07 - -16.35 1.13 - 0.53 1.00 -47.00% 0.84 0.55 52.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 42.90 101.96 81.73 81.18 75.06 63.39 48.74 56.11 43.39 30.44 15.12 Net Sales Growth -57.92% 24.75% 0.68% 8.15% 18.41% 30.06% -13.13% 29.32% 42.54% 101.32% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 42.90 101.96 81.73 81.18 75.06 63.39 48.74 56.11 43.39 30.44 15.12 GP Margin 100.01% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 75.85 87.22 67.66 72.02 65.76 54.64 45.18 41.52 31.48 22.27 11.66 Power & Fuel Cost - 0.42 0.45 0.13 0.34 0.26 0.38 0.51 0.56 0.09 0.00 % Of Sales - 0.41% 0.55% 0.16% 0.45% 0.41% 0.78% 0.91% 1.29% 0.30% 0% Employee Cost - 21.78 21.71 18.14 16.45 16.88 20.60 17.76 10.88 6.11 5.08 % Of Sales - 21.36% 26.56% 22.35% 21.92% 26.63% 42.27% 31.65% 25.07% 20.07% 33.60% Manufacturing Exp. - 1.29 4.43 3.32 3.20 2.54 3.78 1.39 1.06 0.00 0.00 % Of Sales - 1.27% 5.42% 4.09% 4.26% 4.01% 7.76% 2.48% 2.44% 0% 0% General & Admin Exp. - 61.42 35.96 46.61 42.79 28.71 18.17 17.79 14.97 10.39 6.58 % Of Sales - 60.24% 44.00% 57.42% 57.01% 45.29% 37.28% 31.71% 34.50% 34.13% 43.52% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.31 5.12 3.82 2.98 6.25 2.25 4.07 4.02 5.68 0.00 % Of Sales - 2.27% 6.26% 4.71% 3.97% 9.86% 4.62% 7.25% 9.26% 18.66% 0% EBITDA -32.95 14.74 14.07 9.16 9.30 8.75 3.56 14.59 11.91 8.17 3.46 EBITDA Margin -76.81% 14.46% 17.22% 11.28% 12.39% 13.80% 7.30% 26.00% 27.45% 26.84% 22.88% Other Income 1.04 1.56 0.68 1.13 0.51 0.58 0.64 0.55 0.93 0.02 0.04 Interest 1.48 2.58 2.98 1.75 1.06 1.25 1.68 2.63 2.00 1.87 0.86 Depreciation 4.36 4.54 4.92 2.86 0.85 1.00 1.10 1.38 0.79 0.84 0.35 PBT -37.73 9.19 6.85 5.67 7.91 7.08 1.41 11.13 10.06 5.49 2.28 Tax -9.31 2.24 0.96 0.85 2.15 2.25 0.35 3.45 3.17 1.90 0.96 Tax Rate 24.68% 24.37% 14.01% 14.99% 27.18% 31.78% 24.82% 31.00% 31.51% 34.61% 42.11% PAT -28.42 6.95 5.90 4.82 5.76 4.83 1.06 7.68 6.89 3.59 1.32 PAT before Minority Interest -28.42 6.95 5.90 4.82 5.76 4.83 1.06 7.68 6.89 3.59 1.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -66.25% 6.82% 7.22% 5.94% 7.67% 7.62% 2.17% 13.69% 15.88% 11.79% 8.73% PAT Growth -508.92% 17.80% 22.41% -16.32% 19.25% 355.66% -86.20% 11.47% 91.92% 171.97% EPS -14.96 3.66 3.11 2.54 3.03 2.54 0.56 4.04 3.63 1.89 0.69

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 42.90 101.96 81.73 81.18 Net Sales Growth -57.92% 24.75% 0.68% Cost Of Goods Sold 0.00 0.00 0.00 0.00 Gross Profit 42.90 101.96 81.73 81.18 GP Margin 100.01% 100% 100% 100% Total Expenditure 75.91 87.22 67.66 72.02 Power & Fuel Cost - 0.42 0.45 0.13 % Of Sales - 0.41% 0.55% 0.16% Employee Cost - 21.78 21.71 18.14 % Of Sales - 21.36% 26.56% 22.35% Manufacturing Exp. - 1.29 4.43 3.32 % Of Sales - 1.27% 5.42% 4.09% General & Admin Exp. - 61.42 35.96 46.61 % Of Sales - 60.24% 44.00% 57.42% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 2.31 5.12 3.82 % Of Sales - 2.27% 6.26% 4.71% EBITDA -33.02 14.74 14.07 9.16 EBITDA Margin -76.97% 14.46% 17.22% 11.28% Other Income 1.04 1.56 0.68 1.13 Interest 1.48 2.58 2.98 1.75 Depreciation 4.36 4.54 4.92 2.86 PBT -37.79 9.19 6.85 5.67 Tax -9.31 2.24 0.96 0.85 Tax Rate 24.64% 24.37% 14.01% 14.99% PAT -28.48 6.95 5.90 4.82 PAT before Minority Interest -28.48 6.95 5.90 4.82 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin -66.39% 6.82% 7.22% 5.94% PAT Growth -509.78% 17.80% 22.41% EPS -14.99 3.66 3.11 2.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 103.50 66.27 57.04 45.83 39.57 45.58 44.64 16.08 9.91 5.52 Share Capital 18.97 15.89 15.10 14.30 14.30 14.30 14.30 10.00 0.38 0.30 Total Reserves 84.53 50.39 40.49 31.54 25.28 31.29 30.34 6.08 9.53 5.22 Non-Current Liabilities 1.31 5.48 8.63 1.82 2.01 2.27 2.79 7.83 7.93 4.65 Secured Loans 0.81 2.51 4.22 1.74 1.56 0.80 1.70 6.15 7.77 3.37 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.79 0.21 0.97 Long Term Provisions 2.43 1.71 1.80 1.49 1.59 1.39 0.86 0.55 0.00 0.51 Current Liabilities 35.49 35.03 43.84 35.89 39.99 20.98 26.15 26.25 12.60 7.56 Trade Payables 10.81 9.18 15.94 7.69 1.82 1.55 1.11 2.17 2.30 1.70 Other Current Liabilities 10.99 14.40 20.52 18.29 29.90 10.77 14.73 14.08 3.99 3.69 Short Term Borrowings 12.87 10.70 7.19 9.62 8.04 8.44 10.12 9.99 6.32 1.96 Short Term Provisions 0.82 0.76 0.19 0.30 0.23 0.23 0.20 0.01 0.00 0.21 Total Liabilities 140.30 106.78 109.51 83.54 81.57 68.83 73.58 50.16 30.44 17.73 Net Block 10.94 13.64 16.73 6.72 4.73 5.49 7.59 6.94 5.47 3.04 Gross Block 27.18 25.35 23.53 11.44 8.68 8.58 11.23 9.82 7.40 3.04 Accumulated Depreciation 16.24 11.71 6.80 4.71 3.95 3.09 3.63 2.89 1.93 0.00 Non Current Assets 24.66 25.38 21.58 12.37 7.06 9.16 7.71 6.94 5.48 3.05 Capital Work in Progress 0.15 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.08 0.05 0.02 0.07 0.06 0.10 0.11 0.00 0.01 0.01 Long Term Loans & Adv. 12.52 10.83 4.82 5.58 2.27 3.57 0.00 0.00 0.00 0.00 Other Non Current Assets 0.98 0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 115.64 81.41 87.93 71.18 74.51 59.68 65.87 43.21 24.95 14.68 Current Investments 0.00 0.00 0.00 0.00 0.58 0.69 0.54 0.07 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 28.38 24.10 17.78 13.36 27.37 30.12 34.71 25.96 15.00 9.13 Cash & Bank 13.16 5.68 7.09 4.24 5.94 3.95 5.06 4.82 1.35 1.35 Other Current Assets 74.10 1.61 6.42 6.06 40.62 24.92 25.56 12.36 8.60 4.20 Short Term Loans & Adv. 71.35 50.02 56.64 47.51 33.26 20.07 25.21 12.07 8.43 4.10 Net Current Assets 80.15 46.38 44.09 35.28 34.52 38.69 39.72 16.97 12.35 7.12 Total Assets 140.30 106.79 109.51 83.55 81.57 68.84 73.58 50.15 30.43 17.73

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 103.50 66.27 57.04 Share Capital 18.97 15.89 15.10 Total Reserves 84.54 50.39 40.49 Non-Current Liabilities 1.31 5.48 8.63 Secured Loans 0.81 2.51 4.22 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 2.43 1.71 1.80 Current Liabilities 35.49 35.03 43.84 Trade Payables 10.81 9.18 15.94 Other Current Liabilities 10.99 14.40 20.52 Short Term Borrowings 12.87 10.70 7.19 Short Term Provisions 0.82 0.76 0.19 Total Liabilities 140.30 106.78 109.51 Net Block 10.94 13.64 16.73 Gross Block 27.18 25.35 23.53 Accumulated Depreciation 16.24 11.71 6.80 Non Current Assets 24.66 25.38 21.58 Capital Work in Progress 0.15 0.01 0.00 Non Current Investment 0.08 0.05 0.02 Long Term Loans & Adv. 12.52 10.83 4.82 Other Non Current Assets 0.98 0.85 0.00 Current Assets 115.64 81.41 87.93 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 28.38 24.10 17.78 Cash & Bank 13.16 5.68 7.09 Other Current Assets 74.10 1.61 6.42 Short Term Loans & Adv. 71.35 50.02 56.64 Net Current Assets 80.15 46.38 44.09 Total Assets 140.30 106.79 109.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -14.40 -1.71 1.77 3.65 2.69 -0.08 -10.64 5.28 2.26 0.24 PBT 9.19 6.85 5.67 7.91 7.08 1.41 11.13 10.06 5.49 2.28 Adjustment 5.88 7.44 4.57 2.90 6.54 2.71 3.82 1.85 2.68 1.18 Changes in Working Capital -26.79 -14.29 -8.26 -6.31 -9.53 -3.66 -22.05 -3.84 -3.96 -2.25 Cash after chg. in Working capital -11.72 0.00 1.98 4.50 4.09 0.46 -7.10 8.07 4.22 1.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.69 -1.71 -0.20 -0.85 -1.40 -0.54 -3.54 -2.78 -1.95 -0.97 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.09 -2.75 -6.43 -6.04 0.23 1.51 -1.65 -1.47 -3.10 -2.18 Net Fixed Assets -1.97 -1.83 -12.09 -2.76 -0.10 2.65 -1.41 -2.42 -4.36 -1.86 Net Investments -0.03 -0.03 0.05 0.57 0.15 -0.14 -0.58 -0.06 0.00 0.00 Others -1.09 -0.89 5.61 -3.85 0.18 -1.00 0.34 1.01 1.26 -0.32 Cash from Financing Activity 25.11 3.90 7.50 0.69 -0.92 -2.54 12.53 -0.34 0.84 1.48 Net Cash Inflow / Outflow 7.61 -0.56 2.84 -1.70 2.00 -1.12 0.24 3.47 0.01 -0.46 Opening Cash & Equivalents 6.52 7.09 4.24 5.94 3.95 5.06 4.82 1.35 1.35 1.81 Closing Cash & Equivalent 14.14 6.52 7.09 4.24 5.94 3.95 5.06 4.82 1.35 1.35

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -14.40 -1.71 1.77 PBT 9.19 6.85 5.67 Adjustment 5.88 7.44 4.57 Changes in Working Capital -26.79 -14.29 -8.26 Cash after chg. in Working capital -11.72 0.00 1.98 Interest Paid 0.00 0.00 0.00 Tax Paid -2.69 -1.71 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -3.09 -2.75 -6.43 Net Fixed Assets -1.97 -1.83 Net Investments -0.03 -0.03 Others -1.09 -0.89 Cash from Financing Activity 25.11 3.90 7.50 Net Cash Inflow / Outflow 7.61 -0.56 2.84 Opening Cash & Equivalents 6.52 7.09 4.24 Closing Cash & Equivalent 14.14 6.52 7.09

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 54.57 41.71 36.82 32.06 27.68 31.89 31.22 16.08 260.68 184.10 ROA 5.63% 5.45% 5.00% 6.97% 6.43% 1.49% 12.42% 17.09% 14.91% 8.80% ROE 8.19% 9.68% 9.51% 13.48% 11.35% 2.35% 25.31% 53.00% 46.56% 27.19% ROCE 11.72% 12.91% 11.57% 16.62% 15.75% 5.44% 29.41% 40.24% 39.29% 28.53% Fixed Asset Turnover 3.88 3.34 4.64 7.46 8.58 5.80 6.30 5.89 5.83 7.17 Receivable days 93.92 93.50 70.00 99.02 141.72 205.83 167.02 147.22 144.67 175.64 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 17.68 26.44 57.32 95.59 122.88 Cash Conversion Cycle 93.92 93.50 70.00 99.02 141.72 188.15 140.58 89.90 49.08 52.76 Total Debt/Equity 0.15 0.23 0.24 0.26 0.26 0.22 0.30 1.22 1.44 1.40 Interest Cover 4.57 3.30 4.24 8.48 6.64 1.84 5.23 6.04 3.94 3.65

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 54.57 41.71 36.82 ROA 5.63% 5.45% 4.40% ROE 8.19% 9.68% 8.68% ROCE 11.72% 12.91% 10.54% Fixed Asset Turnover 3.88 3.34 3.45 Receivable days 93.92 93.50 79.94 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 93.92 93.50 79.94 Total Debt/Equity 0.15 0.23 0.24 Interest Cover 4.57 3.30 4.24

Top Investors:

dheeraj kumar lohia

rajasthan global securities private limited

mukesh sharma

dandawate anjali mahesh

aegis investment fund pcc

asha devi mohta

llp

Annual Reports:

News Update:

Dhruv Consultancy Services acquires 55% stake in Verul Drivehub
23rd Jun 2026, 12:29 PM

The investment is aligned with the company's strategy to expand and diversify its business portfolio in the infrastructure sector
Read More
Dhruv Consultancy Services bags LoA worth Rs 30.14 lakh
12th Jun 2026, 17:21 PM

The duration of the project is 12 months
Read More
Dhruv Consultancy Services gets LoA worth Rs 19.34 crore
10th Jun 2026, 16:59 PM

The duration of the project is 36 months
Read More
Dhruv Consultancy Services gets LoA worth Rs 8.33 crore
5th Jun 2026, 15:30 PM

The duration of the project is 48 months which includes 24 months construction and 24 months DPL
Read More
Dhruv Consultancy Services gets LoA worth Rs 5.58 crore
23rd May 2026, 11:33 AM

The duration of the project is 60 months
Read More
Dhruv Consultancy Services gets LoA worth Rs 84.69 lakh from MADC
6th May 2026, 12:35 PM

The order is for consultancy services for feasibility study for extension of runway at Amravati Airport.
Read More
Dhruv Consultancy Services gets LoA worth Rs 2.84 crore
29th Apr 2026, 17:43 PM

The duration of the project is 36 months
Read More
Dhruv Consultancy Services empaneled as Project Management Consultant
2nd Apr 2026, 15:30 PM

The company has received the empanelment order from the BMC on April 1, 2026
Read More
Dhruv Consultancy Services secures LoA worth Rs 3.95 crore in association with Artefacts Projects
20th Mar 2026, 17:45 PM

The said order is to be executed in 7 months
Read More

Dhruv Consultancy Services Ltd.

Engineering

BSE: 541302 | NSE: DHRUV

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Dhruv Consultancy Services Ltd.

Engineering

BSE: 541302 | NSE: DHRUV

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: