Dhruv Consultancy Services, 541302, DHRUV Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

41.61
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

55.48
N/A
0.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.49
-10.59
-19.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 15.55 21.04 -26.09% 8.32 27.60 -69.86% -5.69 21.99 - 19.23 32.67 -41.14%
Expenses 19.15 17.82 7.46% 17.00 23.28 -26.98% 23.75 18.09 31.29% 17.28 28.97 -40.35%
EBITDA -3.60 3.21 - -8.68 4.32 - -29.43 3.91 - 1.95 3.70 -47.30%
EBIDTM -23.13% 15.28% -104.27% 15.63% 517.75% 17.76% 10.15% 11.33%
Other Income 0.39 0.36 8.33% 0.27 0.43 -37.21% 0.24 0.56 -57.14% 0.17 0.25 -32.00%
Interest 0.53 0.41 29.27% 0.23 0.33 -30.30% 0.45 0.67 -32.84% 0.39 0.62 -37.10%
Depreciation 0.73 1.07 -31.78% 1.02 1.19 -14.29% 1.19 1.16 2.59% 1.08 1.11 -2.70%
PBT -4.47 2.10 - -9.66 3.23 - -30.83 2.64 - 0.66 2.22 -70.27%
Tax 0.27 0.50 -46.00% -9.60 1.19 - 0.14 0.50 -72.00% -0.35 0.33 -
PAT -4.74 1.60 - -0.06 2.04 - -30.97 2.15 - 1.01 1.89 -46.56%
PATM -30.49% 7.59% -0.68% 7.39% 544.75% 9.77% 5.24% 5.78%
EPS -2.50 0.84 - -0.03 1.07 - -16.30 1.13 - 0.53 0.99 -46.46%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 15.55 21.04 -26.09% 8.32 27.60 -69.86% -5.69 21.99 - 19.23 32.67 -41.14%
Expenses 19.17 17.82 7.58% 17.02 23.29 -26.92% 23.79 18.09 31.51% 17.28 28.97 -40.35%
EBITDA -3.61 3.21 - -8.70 4.31 - -29.48 3.91 - 1.95 3.70 -47.30%
EBIDTM -23.24% 15.28% -104.48% 15.63% 518.54% 17.76% 10.15% 11.33%
Other Income 0.39 0.36 8.33% 0.27 0.43 -37.21% 0.24 0.56 -57.14% 0.17 0.25 -32.00%
Interest 0.53 0.41 29.27% 0.23 0.33 -30.30% 0.45 0.67 -32.84% 0.39 0.62 -37.10%
Depreciation 0.73 1.07 -31.78% 1.02 1.19 -14.29% 1.19 1.16 2.59% 1.08 1.11 -2.70%
PBT -4.49 2.10 - -9.68 3.23 - -30.87 2.64 - 0.66 2.22 -70.27%
Tax 0.27 0.50 -46.00% -9.60 1.19 - 0.14 0.50 -72.00% -0.35 0.33 -
PAT -4.76 1.60 - -0.08 2.04 - -31.01 2.15 - 1.01 1.89 -46.56%
PATM -30.60% 7.59% -0.90% 7.39% 545.54% 9.77% 5.24% 5.78%
EPS -2.51 0.84 - -0.04 1.07 - -16.35 1.13 - 0.53 1.00 -47.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 37.41 42.90 101.96 81.73 81.18 75.06 63.39 48.74 56.11 43.39 30.44 Net Sales Growth -63.79% -57.92% 24.75% 0.68% 8.15% 18.41% 30.06% -13.13% 29.32% 42.54% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 37.42 42.90 101.96 81.73 81.18 75.06 63.39 48.74 56.11 43.39 30.44 GP Margin 100.03% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 77.18 74.74 86.83 67.66 72.02 65.76 54.64 45.18 41.52 31.48 22.27 Power & Fuel Cost - 0.37 0.42 0.45 0.13 0.34 0.26 0.38 0.51 0.56 0.09 % Of Sales - 0.86% 0.41% 0.55% 0.16% 0.45% 0.41% 0.78% 0.91% 1.29% 0.30% Employee Cost - 19.94 21.74 21.71 18.14 16.45 16.88 20.60 17.76 10.88 6.11 % Of Sales - 46.48% 21.32% 26.56% 22.35% 21.92% 26.63% 42.27% 31.65% 25.07% 20.07% Manufacturing Exp. - 0.91 1.19 4.43 3.32 3.20 2.54 3.78 1.39 1.06 0.00 % Of Sales - 2.12% 1.17% 5.42% 4.09% 4.26% 4.01% 7.76% 2.48% 2.44% 0% General & Admin Exp. - 53.27 63.25 35.96 46.61 42.79 28.71 18.17 17.79 14.97 10.39 % Of Sales - 124.17% 62.03% 44.00% 57.42% 57.01% 45.29% 37.28% 31.71% 34.50% 34.13% Selling & Distn. Exp. - 0.18 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.42% 0.12% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.08 0.12 5.12 3.82 2.98 6.25 2.25 4.07 4.02 0.00 % Of Sales - 0.19% 0.12% 6.26% 4.71% 3.97% 9.86% 4.62% 7.25% 9.26% 18.66% EBITDA -39.76 -31.84 15.13 14.07 9.16 9.30 8.75 3.56 14.59 11.91 8.17 EBITDA Margin -106.28% -74.22% 14.84% 17.22% 11.28% 12.39% 13.80% 7.30% 26.00% 27.45% 26.84% Other Income 1.07 1.05 1.56 0.68 1.13 0.51 0.58 0.64 0.55 0.93 0.02 Interest 1.60 2.60 2.96 2.98 1.75 1.06 1.25 1.68 2.63 2.00 1.87 Depreciation 4.02 4.35 4.54 4.92 2.86 0.85 1.00 1.10 1.38 0.79 0.84 PBT -44.30 -37.74 9.19 6.85 5.67 7.91 7.08 1.41 11.13 10.06 5.49 Tax -9.54 -9.32 2.24 0.96 0.85 2.15 2.25 0.35 3.45 3.17 1.90 Tax Rate 21.53% 24.70% 24.37% 14.01% 14.99% 27.18% 31.78% 24.82% 31.00% 31.51% 34.61% PAT -34.76 -28.42 6.95 5.90 4.82 5.76 4.83 1.06 7.68 6.89 3.59 PAT before Minority Interest -34.76 -28.42 6.95 5.90 4.82 5.76 4.83 1.06 7.68 6.89 3.59 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -92.92% -66.25% 6.82% 7.22% 5.94% 7.67% 7.62% 2.17% 13.69% 15.88% 11.79% PAT Growth -552.60% - 17.80% 22.41% -16.32% 19.25% 355.66% -86.20% 11.47% 91.92% EPS -18.29 -14.96 3.66 3.11 2.54 3.03 2.54 0.56 4.04 3.63 1.89

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales 37.41 42.90 101.96 81.73 81.18 Net Sales Growth -63.79% -57.92% 24.75% 0.68% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 Gross Profit 37.42 42.90 101.96 81.73 81.18 GP Margin 100.03% 100% 100% 100% 100% Total Expenditure 77.26 74.81 86.83 67.66 72.02 Power & Fuel Cost - 0.37 0.42 0.45 0.13 % Of Sales - 0.86% 0.41% 0.55% 0.16% Employee Cost - 19.94 21.74 21.71 18.14 % Of Sales - 46.48% 21.32% 26.56% 22.35% Manufacturing Exp. - 0.91 1.19 4.43 3.32 % Of Sales - 2.12% 1.17% 5.42% 4.09% General & Admin Exp. - 53.33 62.22 35.96 46.61 % Of Sales - 124.31% 61.02% 44.00% 57.42% Selling & Distn. Exp. - 0.18 0.12 0.00 0.00 % Of Sales - 0.42% 0.12% 0% 0% Miscellaneous Exp. - 0.08 1.15 5.12 3.82 % Of Sales - 0.19% 1.13% 6.26% 4.71% EBITDA -39.84 -31.91 15.13 14.07 9.16 EBITDA Margin -106.50% -74.38% 14.84% 17.22% 11.28% Other Income 1.07 1.05 1.56 0.68 1.13 Interest 1.60 2.60 2.96 2.98 1.75 Depreciation 4.02 4.35 4.54 4.92 2.86 PBT -44.38 -37.80 9.19 6.85 5.67 Tax -9.54 -9.32 2.24 0.96 0.85 Tax Rate 21.50% 24.66% 24.37% 14.01% 14.99% PAT -34.84 -28.48 6.95 5.90 4.82 PAT before Minority Interest -34.84 -28.48 6.95 5.90 4.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin -93.13% -66.39% 6.82% 7.22% 5.94% PAT Growth -553.65% - 17.80% 22.41% EPS -18.34 -14.99 3.66 3.11 2.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 72.36 103.50 66.27 57.04 45.83 39.57 45.58 44.64 16.08 9.91 Share Capital 18.97 18.97 15.89 15.10 14.30 14.30 14.30 14.30 10.00 0.38 Total Reserves 53.40 84.53 50.39 40.49 31.54 25.28 31.29 30.34 6.08 9.53 Non-Current Liabilities -2.45 1.31 5.48 8.63 1.82 2.01 2.27 2.79 7.83 7.93 Secured Loans 3.98 0.81 2.51 4.22 1.74 1.56 0.80 1.70 6.15 7.77 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.79 0.21 Long Term Provisions 2.67 2.43 1.71 1.80 1.49 1.59 1.39 0.86 0.55 0.00 Current Liabilities 36.95 36.73 35.03 43.84 35.89 39.99 20.98 26.15 26.25 12.60 Trade Payables 13.05 12.00 9.18 15.94 7.69 1.82 1.55 1.11 2.17 2.30 Other Current Liabilities 9.66 11.03 14.40 20.52 18.29 29.90 10.77 14.73 14.08 3.99 Short Term Borrowings 13.47 12.87 10.70 7.19 9.62 8.04 8.44 10.12 9.99 6.32 Short Term Provisions 0.78 0.82 0.76 0.19 0.30 0.23 0.23 0.20 0.01 0.00 Total Liabilities 106.86 141.54 106.78 109.51 83.54 81.57 68.83 73.58 50.16 30.44 Net Block 11.31 10.94 13.64 16.73 6.72 4.73 5.49 7.59 6.94 5.47 Gross Block 28.58 27.18 25.35 23.53 11.44 8.68 8.58 11.23 9.82 7.40 Accumulated Depreciation 17.27 16.24 11.71 6.80 4.71 3.95 3.09 3.63 2.89 1.93 Non Current Assets 22.32 24.71 25.38 21.58 12.37 7.06 9.16 7.71 6.94 5.48 Capital Work in Progress 0.00 0.15 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.05 0.02 0.07 0.06 0.10 0.11 0.00 0.01 Long Term Loans & Adv. 10.19 12.56 10.83 4.82 5.58 2.27 3.57 0.00 0.00 0.00 Other Non Current Assets 0.82 1.06 0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 84.55 116.83 81.41 87.93 71.18 74.51 59.68 65.87 43.21 24.95 Current Investments 0.00 0.00 0.00 0.00 0.00 0.58 0.69 0.54 0.07 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 21.29 28.38 24.10 17.78 13.36 27.37 30.12 34.71 25.96 15.00 Cash & Bank 5.75 13.16 5.68 7.09 4.24 5.94 3.95 5.06 4.82 1.35 Other Current Assets 57.51 1.52 1.61 6.42 53.57 40.62 24.92 25.56 12.36 8.60 Short Term Loans & Adv. 56.77 73.77 50.02 56.64 47.51 33.26 20.07 25.21 12.07 8.43 Net Current Assets 47.60 80.10 46.38 44.09 35.28 34.52 38.69 39.72 16.97 12.35 Total Assets 106.87 141.54 106.79 109.51 83.55 81.57 68.84 73.58 50.15 30.43

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 72.21 103.50 66.27 57.04 Share Capital 18.97 18.97 15.89 15.10 Total Reserves 53.24 84.54 50.39 40.49 Non-Current Liabilities -2.45 1.30 5.48 8.63 Secured Loans 3.98 0.81 2.51 4.22 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 2.67 2.43 1.71 1.80 Current Liabilities 37.08 36.74 35.03 43.84 Trade Payables 13.17 12.00 9.18 15.94 Other Current Liabilities 9.66 11.05 14.40 20.52 Short Term Borrowings 13.47 12.87 10.70 7.19 Short Term Provisions 0.78 0.82 0.76 0.19 Total Liabilities 106.84 141.54 106.78 109.51 Net Block 11.31 10.94 13.64 16.73 Gross Block 28.59 27.19 25.35 23.53 Accumulated Depreciation 17.28 16.25 11.71 6.80 Non Current Assets 22.32 24.71 25.38 21.58 Capital Work in Progress 0.00 0.15 0.01 0.00 Non Current Investment 0.00 0.00 0.05 0.02 Long Term Loans & Adv. 10.19 12.56 10.83 4.82 Other Non Current Assets 0.82 1.06 0.85 0.00 Current Assets 84.52 116.83 81.41 87.93 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 21.29 28.38 24.10 17.78 Cash & Bank 5.75 13.16 5.68 7.09 Other Current Assets 57.48 1.52 1.61 6.42 Short Term Loans & Adv. 56.73 73.78 50.02 56.64 Net Current Assets 47.44 80.09 46.38 44.09 Total Assets 106.84 141.54 106.79 109.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -3.44 -14.44 -1.71 1.77 3.65 2.69 -0.08 -10.64 5.28 2.26 PBT -37.74 9.19 6.85 5.67 7.91 7.08 1.41 11.13 10.06 5.49 Adjustment 5.03 6.59 7.44 4.57 2.90 6.54 2.71 3.82 1.85 2.68 Changes in Working Capital 34.35 -27.53 -14.29 -8.26 -6.31 -9.53 -3.66 -22.05 -3.84 -3.96 Cash after chg. in Working capital 1.64 -11.75 0.00 1.98 4.50 4.09 0.46 -7.10 8.07 4.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.08 -2.69 -1.71 -0.20 -0.85 -1.40 -0.54 -3.54 -2.78 -1.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.73 -10.99 -2.75 -6.43 -6.04 0.23 1.51 -1.65 -1.47 -3.10 Net Fixed Assets -1.25 -1.97 -1.83 -12.09 -2.76 -0.10 2.65 -1.41 -2.42 -4.36 Net Investments 0.00 0.05 -0.03 0.05 0.57 0.15 -0.14 -0.58 -0.06 0.00 Others 4.98 -9.07 -0.89 5.61 -3.85 0.18 -1.00 0.34 1.01 1.26 Cash from Financing Activity -0.16 25.11 3.90 7.50 0.69 -0.92 -2.54 12.53 -0.34 0.84 Net Cash Inflow / Outflow 0.13 -0.32 -0.56 2.84 -1.70 2.00 -1.12 0.24 3.47 0.01 Opening Cash & Equivalents 0.60 0.92 7.09 4.24 5.94 3.95 5.06 4.82 1.35 1.35 Closing Cash & Equivalent 0.73 0.60 6.52 7.09 4.24 5.94 3.95 5.06 4.82 1.35

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity -3.44 -14.44 -1.71 1.77 PBT -37.80 9.19 6.85 5.67 Adjustment 5.03 6.59 7.44 4.57 Changes in Working Capital 34.41 -27.53 -14.29 -8.26 Cash after chg. in Working capital 1.64 -11.75 0.00 1.98 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -5.08 -2.69 -1.71 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.73 -10.99 -2.75 -6.43 Net Fixed Assets -1.25 -1.97 -1.83 Net Investments 0.00 0.05 -0.03 Others 4.98 -9.07 -0.89 Cash from Financing Activity -0.16 25.11 3.90 7.50 Net Cash Inflow / Outflow 0.13 -0.32 -0.56 2.84 Opening Cash & Equivalents 0.60 0.92 7.09 4.24 Closing Cash & Equivalent 0.73 0.60 6.52 7.09

Financial Ratios

Standalone /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 38.15 54.57 41.71 36.82 32.06 27.68 31.89 31.22 16.08 260.68 ROA -22.88% 5.60% 5.45% 5.00% 6.97% 6.43% 1.49% 12.42% 17.09% 14.91% ROE -32.32% 8.19% 9.68% 9.51% 13.48% 11.35% 2.35% 25.31% 53.00% 46.56% ROCE -33.33% 12.11% 12.91% 11.57% 16.62% 15.75% 5.44% 29.41% 40.24% 39.29% Fixed Asset Turnover 1.54 3.88 3.34 4.64 7.46 8.58 5.80 6.30 5.89 5.83 Receivable days 211.25 93.92 93.50 70.00 99.02 141.72 205.83 167.02 147.22 144.67 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 17.68 26.44 57.32 95.59 Cash Conversion Cycle 211.25 93.92 93.50 70.00 99.02 141.72 188.15 140.58 89.90 49.08 Total Debt/Equity 0.27 0.15 0.23 0.24 0.26 0.26 0.22 0.30 1.22 1.44 Interest Cover -13.53 4.10 3.30 4.24 8.48 6.64 1.84 5.23 6.04 3.94

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 38.07 54.57 41.71 36.82 ROA -22.94% 5.60% 5.45% 4.40% ROE -32.42% 8.19% 9.68% 8.68% ROCE -33.41% 12.11% 12.91% 10.54% Fixed Asset Turnover 1.54 3.88 3.34 3.45 Receivable days 211.25 93.92 93.50 79.94 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 211.25 93.92 93.50 79.94 Total Debt/Equity 0.27 0.15 0.23 0.24 Interest Cover -13.55 4.10 3.30 4.24

Top Investors:

dheeraj kumar lohia

rajasthan global securities private limited

dandawate anjali mahesh

mukesh sharma

aegis investment fund pcc

asha devi mohta

deenyar sheriar jehani

llp

Annual Reports:

News Update:

Dhruv Consultancy Services bags LoA worth Rs 3.79 crore
24th Sep 2026, 12:38 PM

The duration of the project is 365 days
Read More
Dhruv Consultancy Services secures LoA of worth Rs 6.84 crore
22nd Sep 2026, 11:42 AM

The duration of the project is 60 months
Read More
Dhruv Consultancy Services secures LoA from NHLML
5th Sep 2026, 12:40 PM

The annual lease rent of Rs 12.96 lakh is payable to NHLML
Read More
Dhruv ConsultancySer - Quarterly Results
13th Aug 2026, 00:00 AM

Read More
Dhruv Consultancy Services acquires 55% stake in Verul Drivehub
23rd Jun 2026, 12:29 PM

The investment is aligned with the company's strategy to expand and diversify its business portfolio in the infrastructure sector
Read More

Dhruv Consultancy Services Ltd.

Engineering

BSE: 541302 | NSE: DHRUV

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Dhruv Consultancy Services Ltd.

Engineering

BSE: 541302 | NSE: DHRUV

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: