Nifty
:
24631.30
Sensex
:
80597.66
11.95 (0.05%)
57.75 (0.07%)
Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Dhunseri Investments Ltd.

Finance - Investment

Rating :
49/99

BSE: 533336 | NSE: DHUNINV

NSE BSE
1437.40
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1460
  •  1474
  •  1431
  •  1475.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2160
  •  3129834.1
  •  2668.5
  •  1361

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 877.02
  • 9.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,022.54
  • 0.21%
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 2.80%
  • 17.41%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.01%
  • 4.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.98
  • 20.11
  • 28.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.67
  • -18.94
  • 34.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.10
  • 27.20
  • -32.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.13
  • 2.67
  • 6.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.24
  • 0.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.02
  • 4.74
  • 6.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
185.20
178.52
3.74%
41.26
278.37
-85.18%
138.60
73.06
89.71%
160.06
60.81
163.21%
Expenses
90.64
122.17
-25.81%
153.85
258.39
-40.46%
91.75
45.00
103.89%
103.35
29.17
254.30%
EBITDA
94.56
56.35
67.81%
-112.59
19.98
-
46.85
28.07
66.90%
56.71
31.65
79.18%
EBIDTM
51.06%
31.57%
-272.87%
7.18%
33.81%
38.41%
35.43%
52.04%
Other Income
15.65
14.69
6.54%
15.91
12.45
27.79%
33.80
11.72
188.40%
13.49
13.15
2.59%
Interest
26.91
2.34
1,050.00%
15.83
5.99
164.27%
-8.48
8.30
-
19.72
0.96
1,954.17%
Depreciation
10.48
10.93
-4.12%
10.37
10.91
-4.95%
10.63
6.60
61.06%
10.84
5.62
92.88%
PBT
72.83
57.77
26.07%
-122.88
15.52
-
78.90
24.88
217.12%
39.65
38.21
3.77%
Tax
22.88
17.18
33.18%
-23.84
10.18
-
16.28
6.80
139.41%
49.01
22.59
116.95%
PAT
49.95
40.58
23.09%
-99.04
5.35
-
62.62
18.09
246.16%
-9.37
15.62
-
PATM
26.97%
22.73%
-240.02%
1.92%
45.18%
24.75%
-5.85%
25.68%
EPS
86.90
76.52
13.57%
-95.45
-23.29
-
80.52
-9.86
-
87.30
74.92
16.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
525.12
518.44
465.20
242.92
280.28
207.43
77.65
730.52
2,755.46
2,351.72
32.33
Net Sales Growth
-11.11%
11.44%
91.50%
-13.33%
35.12%
167.13%
-89.37%
-73.49%
17.17%
7174.11%
 
Cost Of Goods Sold
279.96
307.67
250.20
144.55
138.05
16.64
11.81
639.33
2,229.49
1,851.06
11.66
Gross Profit
245.16
210.77
215.00
98.37
142.23
190.79
65.84
91.19
525.97
500.67
20.67
GP Margin
46.69%
40.65%
46.22%
40.49%
50.75%
91.98%
84.79%
12.48%
19.09%
21.29%
63.93%
Total Expenditure
439.59
471.11
357.66
232.32
202.11
72.23
82.69
739.90
2,537.59
2,165.64
13.52
Power & Fuel Cost
-
19.28
10.62
0.00
0.00
0.00
0.01
0.01
51.44
53.44
0.01
% Of Sales
-
3.72%
2.28%
0%
0%
0%
0.01%
0.00%
1.87%
2.27%
0.03%
Employee Cost
-
59.77
54.45
40.76
36.39
31.01
26.70
20.58
33.20
46.52
0.24
% Of Sales
-
11.53%
11.70%
16.78%
12.98%
14.95%
34.39%
2.82%
1.20%
1.98%
0.74%
Manufacturing Exp.
-
37.08
23.83
10.19
11.62
10.65
5.45
52.86
227.22
208.06
0.45
% Of Sales
-
7.15%
5.12%
4.19%
4.15%
5.13%
7.02%
7.24%
8.25%
8.85%
1.39%
General & Admin Exp.
-
19.19
11.93
10.19
5.09
2.73
3.88
9.25
20.29
0.86
0.42
% Of Sales
-
3.70%
2.56%
4.19%
1.82%
1.32%
5.00%
1.27%
0.74%
0.04%
1.30%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
47.39
17.25
26.62
10.97
11.19
34.85
17.88
27.40
59.15
0.00
% Of Sales
-
9.14%
3.71%
10.96%
3.91%
5.39%
44.88%
2.45%
0.99%
2.52%
2.35%
EBITDA
85.53
47.33
107.54
10.60
78.17
135.20
-5.04
-9.38
217.87
186.08
18.81
EBITDA Margin
16.29%
9.13%
23.12%
4.36%
27.89%
65.18%
-6.49%
-1.28%
7.91%
7.91%
58.18%
Other Income
78.85
77.89
50.22
64.69
57.91
39.16
36.56
76.26
30.80
20.40
0.01
Interest
53.98
29.41
16.15
5.74
5.44
4.83
6.73
22.97
52.28
134.35
0.00
Depreciation
42.32
42.77
28.96
22.07
22.77
25.56
27.59
4.54
31.48
85.58
0.14
PBT
68.50
53.03
112.65
47.48
107.87
143.97
-2.79
39.36
164.91
-13.44
18.69
Tax
64.33
58.63
47.10
177.71
92.57
56.42
-13.62
-2.34
28.88
-43.69
1.49
Tax Rate
93.91%
109.73%
41.81%
374.28%
85.82%
38.08%
488.17%
-19.45%
17.51%
-15.64%
7.97%
PAT
4.16
90.78
48.86
292.76
154.04
-16.57
36.83
1.15
86.58
33.79
17.20
PAT before Minority Interest
-38.81
139.72
114.56
528.48
320.38
91.75
10.82
14.37
136.03
323.07
17.20
Minority Interest
-42.97
-48.94
-65.70
-235.72
-166.34
-108.32
26.01
-13.22
-49.45
-289.28
0.00
PAT Margin
0.79%
17.51%
10.50%
120.52%
54.96%
-7.99%
47.43%
0.16%
3.14%
1.44%
53.20%
PAT Growth
-94.78%
85.80%
-83.31%
90.05%
-
-
3,102.61%
-98.67%
156.23%
96.45%
 
EPS
6.82
148.82
80.10
479.93
252.52
-27.16
60.38
1.89
141.93
55.39
28.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,682.19
2,558.48
2,269.90
1,943.20
1,669.65
1,369.03
1,434.09
1,022.45
889.85
272.54
Share Capital
6.10
6.10
6.10
6.10
6.10
6.10
6.10
6.10
6.10
6.10
Total Reserves
2,676.09
2,552.38
2,263.80
1,937.10
1,663.55
1,362.94
1,427.99
1,016.36
883.75
266.44
Non-Current Liabilities
814.55
773.28
731.62
440.65
289.25
259.09
296.94
364.27
242.48
4.31
Secured Loans
338.85
321.30
309.08
87.23
42.72
46.59
60.49
314.17
217.35
0.00
Unsecured Loans
0.00
0.00
0.00
2.79
2.68
2.61
2.63
0.00
0.00
0.00
Long Term Provisions
2.71
3.34
3.37
90.39
42.96
77.02
84.20
4.32
6.09
4.24
Current Liabilities
186.93
209.31
152.44
43.92
41.14
54.51
19.11
927.21
845.17
2.17
Trade Payables
30.46
43.60
4.90
4.34
3.63
3.86
9.41
402.79
148.93
0.92
Other Current Liabilities
110.16
113.79
116.35
38.60
36.56
32.16
2.45
87.27
80.78
0.15
Short Term Borrowings
30.00
35.03
30.00
0.00
0.00
17.11
6.65
436.81
608.05
0.00
Short Term Provisions
16.32
16.88
1.19
0.97
0.95
1.38
0.61
0.34
7.42
1.10
Total Liabilities
4,429.35
4,422.43
3,976.38
3,017.52
2,427.26
2,001.54
2,095.28
2,721.38
2,363.94
279.02
Net Block
614.99
628.02
66.63
65.73
71.63
43.15
23.30
591.55
570.96
1.38
Gross Block
706.68
711.29
134.39
121.51
128.81
71.97
29.89
864.89
810.51
3.38
Accumulated Depreciation
91.68
83.27
67.76
55.79
57.18
28.81
6.59
273.34
239.55
2.00
Non Current Assets
4,089.59
4,048.62
3,661.04
2,885.09
2,330.13
1,928.23
1,909.41
1,331.30
1,485.27
274.62
Capital Work in Progress
74.05
54.95
539.75
85.32
46.13
45.89
45.87
58.59
58.17
0.00
Non Current Investment
3,220.91
3,237.71
2,956.81
2,544.62
2,128.74
1,735.89
1,729.53
595.85
830.56
262.32
Long Term Loans & Adv.
133.62
110.28
86.47
178.20
83.63
103.29
110.71
83.73
23.88
10.93
Other Non Current Assets
35.11
6.51
0.00
0.00
0.00
0.00
0.00
1.58
1.70
0.00
Current Assets
334.20
373.82
315.33
132.42
97.13
73.31
185.88
1,390.08
878.68
4.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.83
0.00
300.47
52.45
2.54
Inventories
23.68
27.18
0.60
0.51
0.56
0.29
0.38
420.85
262.33
0.00
Sundry Debtors
7.89
4.18
0.15
0.12
0.10
0.09
0.08
318.35
225.69
0.00
Cash & Bank
223.32
274.03
275.53
52.51
39.20
32.39
20.13
180.20
107.87
1.39
Other Current Assets
79.31
67.02
37.72
70.69
57.27
39.72
165.29
170.22
230.33
0.48
Short Term Loans & Adv.
10.67
1.41
1.33
8.59
8.11
6.37
128.84
13.54
43.11
0.36
Net Current Assets
147.27
164.51
162.90
88.50
55.99
18.80
166.77
462.87
33.51
2.23
Total Assets
4,423.79
4,422.44
3,976.37
3,017.51
2,427.26
2,001.54
2,095.29
2,721.38
2,363.95
279.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
65.11
133.44
139.03
-33.72
25.98
48.47
8.97
133.97
-416.75
4.48
PBT
198.35
161.66
706.19
412.94
305.57
-36.23
39.86
164.91
598.61
18.69
Adjustment
-132.30
-143.19
-651.59
-350.92
-255.42
77.76
-27.08
-27.56
-437.31
-19.56
Changes in Working Capital
76.24
157.38
125.64
-40.16
-34.16
13.58
3.91
34.84
-563.79
7.19
Cash after chg. in Working capital
142.28
175.85
180.23
21.86
16.00
55.11
16.68
172.19
-402.49
6.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-77.17
-42.41
-41.21
-55.59
9.98
-6.64
-7.71
-38.22
-14.26
-1.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-63.06
-92.26
-114.87
36.29
36.61
-4.81
26.98
97.46
-264.59
-2.64
Net Fixed Assets
6.34
-7.16
-1.03
-0.86
-1.71
0.08
2.18
0.00
0.10
Net Investments
-66.24
-95.73
-2.60
-24.43
-33.88
-5.00
-13.77
-9.58
-12.20
Others
-3.16
10.63
-111.24
61.58
72.20
0.11
38.57
107.04
-252.49
Cash from Financing Activity
-41.48
-42.62
200.38
10.61
-55.69
-31.28
-76.21
-136.04
707.63
-1.05
Net Cash Inflow / Outflow
-39.42
-1.43
224.54
13.17
6.89
12.38
-40.27
95.40
26.29
0.79
Opening Cash & Equivalents
274.03
275.53
52.51
39.20
32.39
20.13
60.54
27.67
1.39
0.59
Closing Cash & Equivalent
223.32
274.03
275.53
52.51
39.20
32.39
20.13
123.07
27.67
1.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4399.05
4196.16
3722.85
3187.03
2738.39
2245.35
2352.05
1224.69
1054.21
281.68
ROA
3.16%
2.73%
15.11%
11.77%
4.14%
0.53%
0.60%
5.35%
24.45%
6.16%
ROE
5.33%
4.75%
25.09%
17.74%
6.04%
0.77%
1.32%
19.58%
79.33%
10.01%
ROCE
7.64%
6.44%
30.67%
22.28%
9.69%
0.27%
2.29%
14.13%
49.04%
10.88%
Fixed Asset Turnover
0.73
1.10
1.90
2.24
2.07
1.52
1.63
3.29
5.78
9.57
Receivable days
4.25
1.70
0.20
0.14
0.17
0.41
79.55
36.03
35.03
0.00
Inventory Days
17.90
10.90
0.84
0.70
0.74
1.57
105.23
45.25
40.72
0.00
Payable days
43.93
35.38
11.66
10.53
82.08
205.05
116.23
36.80
11.90
53.90
Cash Conversion Cycle
-21.78
-22.78
-10.63
-9.69
-81.17
-203.07
68.55
44.48
63.84
-53.90
Total Debt/Equity
0.14
0.14
0.15
0.05
0.03
0.05
0.05
1.09
1.36
0.00
Interest Cover
7.74
11.01
123.97
76.95
31.68
0.58
1.52
4.15
3.08
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.