PBT
17.47
-5.89
-15.80
30.82
40.30
-39.22
12.00
31.49
42.28
39.61
Adjustment
12.55
8.54
29.22
16.55
22.80
22.91
18.95
15.81
9.56
8.36
Changes in Working Capital
30.58
-12.50
-25.84
10.99
-11.37
16.95
4.85
-33.34
-27.16
-36.62
Cash after chg. in Working capital
60.59
-9.85
-12.42
58.35
51.73
0.64
35.80
13.96
24.68
11.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
Tax Paid
-2.09
1.07
-0.35
-12.30
-9.61
1.72
-2.69
-10.91
-11.71
-11.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00