Nifty

:

25725.40

Sensex

:

83450.96

42.65 (0.17%)
173.81 (0.21%)

Login

Nifty
Sensex

:
:

25725.40
83450.96

42.65 (0.17%)
173.81 (0.21%)

DIC India Ltd.

Chemicals

Rating :

54/99

BSE: 500089 | NSE: DICIND

Watchlist

NSE BSE

552.10

16-Feb-2026

Open
High
Low
Previous Close

520
565
508.05
523.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1846
990282.3
748
450.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

508.29
25.45
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

465.94
0.72%
1.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.64
7.70
0.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-4.49
10.09
12.21

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.10
-25.63
-21.88

P:E (Median)

8 Years
5 Years
3 Years

9.31
22.03
22.02

P:BV (Average)

8 Years
5 Years
3 Years

1.09
1.11
1.21

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.86
12.63
14.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 223.17 221.01 0.98% 226.48 242.70 -6.68% 210.21 198.60 5.85% 219.22 205.13 6.87%
Expenses 211.43 213.72 -1.07% 217.12 231.10 -6.05% 203.42 190.48 6.79% 209.81 204.68 2.51%
EBITDA 11.74 7.29 61.04% 9.36 11.60 -19.31% 6.79 8.12 -16.38% 9.40 0.45 1,988.89%
EBIDTM 5.26% 3.30% 4.13% 4.78% 3.23% 4.09% 4.29% 0.22%
Other Income 1.19 1.54 -22.73% 1.32 1.93 -31.61% 1.43 1.40 2.14% 4.70 2.48 89.52%
Interest 0.33 0.34 -2.94% 0.29 0.32 -9.38% 0.33 0.36 -8.33% 0.74 0.54 37.04%
Depreciation 4.67 4.76 -1.89% 4.40 4.86 -9.47% 4.37 4.73 -7.61% 4.74 4.60 3.04%
PBT 7.93 3.73 112.60% 5.99 8.36 -28.35% 3.52 4.49 -21.60% 9.32 -8.19 -
Tax 2.06 1.74 18.39% 1.63 2.15 -24.19% 0.93 0.29 220.69% 2.17 -1.01 -
PAT 5.87 1.99 194.97% 4.36 6.21 -29.79% 2.59 4.20 -38.33% 7.15 -7.18 -
PATM 2.63% 0.90% 1.93% 2.56% 1.23% 2.11% 3.26% -3.50%
EPS 6.38 2.16 195.37% 4.74 6.75 -29.78% 2.81 4.56 -38.38% 7.77 -7.81 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15
Net Sales 879.08 881.53 828.85 871.99 744.83 608.25 791.13 837.96 738.29 707.23 749.54 Net Sales Growth 1.34% 6.36% -4.95% 17.07% 22.45% -23.12% -5.59% 13.50% 4.39% -5.64% Cost Of Goods Sold 653.42 657.72 626.76 678.49 548.94 426.76 578.86 656.44 550.15 485.80 526.41 Gross Profit 225.66 223.81 202.09 193.50 195.89 181.50 212.27 181.52 188.14 221.43 223.13 GP Margin 25.67% 25.39% 24.38% 22.19% 26.30% 29.84% 26.83% 21.66% 25.48% 31.31% 29.77% Total Expenditure 841.78 845.11 819.13 851.52 721.92 585.73 770.83 839.27 726.35 665.62 691.91 Power & Fuel Cost - 8.58 10.35 9.51 8.67 8.38 11.82 13.46 13.08 13.96 15.18 % Of Sales - 0.97% 1.25% 1.09% 1.16% 1.38% 1.49% 1.61% 1.77% 1.97% 2.03% Employee Cost - 69.79 76.50 75.87 77.10 75.42 69.68 64.36 60.18 58.04 49.01 % Of Sales - 7.92% 9.23% 8.70% 10.35% 12.40% 8.81% 7.68% 8.15% 8.21% 6.54% Manufacturing Exp. - 37.73 38.05 29.34 29.55 24.24 30.80 34.55 30.08 29.57 29.47 % Of Sales - 4.28% 4.59% 3.36% 3.97% 3.99% 3.89% 4.12% 4.07% 4.18% 3.93% General & Admin Exp. - 29.64 28.77 23.86 22.34 16.29 23.96 17.17 22.44 20.72 15.61 % Of Sales - 3.36% 3.47% 2.74% 3.00% 2.68% 3.03% 2.05% 3.04% 2.93% 2.08% Selling & Distn. Exp. - 28.06 26.47 26.29 26.96 22.43 31.00 37.71 38.17 33.90 34.18 % Of Sales - 3.18% 3.19% 3.01% 3.62% 3.69% 3.92% 4.50% 5.17% 4.79% 4.56% Miscellaneous Exp. - 13.60 12.22 8.15 8.37 12.20 24.71 15.58 12.25 23.62 34.18 % Of Sales - 1.54% 1.47% 0.93% 1.12% 2.01% 3.12% 1.86% 1.66% 3.34% 2.94% EBITDA 37.29 36.42 9.72 20.47 22.91 22.52 20.30 -1.31 11.94 41.61 57.63 EBITDA Margin 4.24% 4.13% 1.17% 2.35% 3.08% 3.70% 2.57% -0.16% 1.62% 5.88% 7.69% Other Income 8.64 9.58 8.19 7.96 9.53 7.35 12.99 14.55 2.81 6.69 4.94 Interest 1.69 1.76 4.15 3.69 1.37 1.90 4.66 5.83 2.90 2.17 4.88 Depreciation 18.18 19.09 18.21 13.43 14.30 14.72 11.17 13.30 15.59 15.31 17.39 PBT 26.76 25.15 -4.46 11.31 16.76 13.25 17.47 -5.89 -3.74 30.82 40.30 Tax 6.79 6.36 -5.57 3.33 4.37 24.98 -0.98 3.43 -4.00 7.97 10.59 Tax Rate 25.37% 24.56% 19.72% 7.52% 26.07% 22.53% -5.61% -58.23% 25.32% 25.86% 26.28% PAT 19.97 19.54 -22.68 40.98 12.39 85.90 18.45 -9.32 -11.79 22.84 29.71 PAT before Minority Interest 19.97 19.54 -22.68 40.98 12.39 85.90 18.45 -9.32 -11.79 22.84 29.71 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.27% 2.22% -2.74% 4.70% 1.66% 14.12% 2.33% -1.11% -1.60% 3.23% 3.96% PAT Growth 282.57% - - 230.75% -85.58% 365.58% - - - -23.12% EPS 21.71 21.24 -24.65 44.54 13.47 93.37 20.05 -10.13 -12.82 24.83 32.29

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15
Shareholder's Funds 415.25 396.32 422.25 385.93 379.40 297.92 279.88 289.75 302.13 283.71 Share Capital 9.18 9.18 9.18 9.18 9.18 9.18 9.18 9.18 9.18 9.18 Total Reserves 406.07 387.15 413.07 376.76 370.22 288.74 270.70 280.57 292.95 274.53 Non-Current Liabilities 42.12 39.06 64.03 33.73 25.16 32.23 51.79 64.99 0.14 0.95 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 49.58 49.56 51.71 38.02 29.34 39.53 51.79 69.63 3.47 2.90 Current Liabilities 168.27 178.43 203.29 259.10 182.38 182.22 335.09 198.02 208.35 181.36 Trade Payables 119.49 116.70 169.20 189.32 111.89 110.79 192.19 136.06 91.06 81.93 Other Current Liabilities 43.98 42.95 29.68 22.90 19.67 18.06 73.85 26.24 43.62 32.68 Short Term Borrowings 0.00 15.00 0.00 0.00 0.00 35.14 50.71 35.00 0.00 2.48 Short Term Provisions 4.81 3.78 4.41 46.89 50.82 18.23 18.34 0.72 73.66 64.27 Total Liabilities 625.64 613.81 689.57 678.76 586.94 512.37 666.76 552.76 510.62 466.02 Net Block 141.48 143.31 87.62 76.20 79.21 59.39 57.28 53.78 68.93 70.72 Gross Block 248.11 250.14 177.75 153.96 142.81 108.94 97.34 80.99 196.74 186.21 Accumulated Depreciation 106.63 106.83 90.13 77.76 63.60 49.56 40.07 27.21 127.81 115.49 Non Current Assets 199.52 217.31 224.26 135.89 135.21 125.27 143.10 140.99 76.66 77.01 Capital Work in Progress 3.67 14.95 77.24 8.69 1.05 1.36 3.03 6.59 3.60 2.39 Non Current Investment 0.27 0.30 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 53.86 58.59 58.63 50.65 36.01 44.24 62.39 77.62 4.13 3.90 Other Non Current Assets 0.24 0.16 0.27 0.34 18.94 20.28 20.40 3.00 0.00 0.00 Current Assets 426.13 396.51 465.16 542.89 451.50 366.57 523.61 411.77 433.96 389.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 118.88 104.29 110.04 149.31 102.62 98.49 139.41 121.72 116.22 101.44 Sundry Debtors 241.04 220.15 250.66 233.41 181.89 200.76 244.98 220.27 196.17 205.97 Cash & Bank 39.27 47.09 67.22 72.89 92.19 15.11 31.43 34.19 21.72 0.71 Other Current Assets 26.93 4.75 6.76 4.93 74.80 52.21 107.80 35.59 99.85 80.89 Short Term Loans & Adv. 20.94 20.22 30.48 82.34 47.37 20.56 25.77 6.19 98.63 79.62 Net Current Assets 257.85 218.08 261.88 283.78 269.13 184.35 188.52 213.75 225.61 207.65 Total Assets 625.65 613.82 689.42 678.78 586.93 492.08 666.71 552.76 510.62 466.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15
Cash From Operating Activity 16.38 5.26 36.97 -7.11 24.27 58.50 -8.77 -12.77 46.06 42.12 PBT 25.90 -28.25 44.31 16.76 110.88 17.47 -5.89 -15.80 30.82 40.30 Adjustment 17.63 25.83 -17.63 9.42 -84.24 12.55 8.54 29.22 16.55 22.80 Changes in Working Capital -27.79 9.47 14.46 -23.53 18.88 30.58 -12.50 -25.84 10.99 -11.37 Cash after chg. in Working capital 15.74 7.06 41.14 2.65 45.51 60.59 -9.85 -12.42 58.35 51.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.64 -1.81 -4.17 -9.76 -21.24 -2.09 1.07 -0.35 -12.30 -9.61 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.97 -30.00 -34.16 56.31 38.16 -36.76 -21.97 -2.96 -15.14 -5.30 Net Fixed Assets 13.31 -10.10 -92.34 -18.79 -33.56 -9.93 -12.79 112.76 -11.74 Net Investments 0.03 0.20 -0.50 0.00 0.00 0.00 0.00 0.00 0.00 Others -19.31 -20.10 58.68 75.10 71.72 -26.83 -9.18 -115.72 -3.40 Cash from Financing Activity -18.25 4.64 -8.50 -9.49 -44.30 -21.59 11.50 28.19 -9.90 -36.55 Net Cash Inflow / Outflow -7.84 -20.11 -5.69 39.70 18.13 0.15 -19.24 12.46 21.01 0.28 Opening Cash & Equivalents 46.96 67.07 72.77 33.06 14.93 14.78 34.02 21.57 0.56 0.28 Closing Cash & Equivalent 39.13 46.96 67.07 72.77 33.06 14.93 14.78 34.02 21.57 0.56

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15
Book Value (Rs.) 452.39 431.77 460.01 420.37 413.10 324.30 304.91 315.67 329.16 309.08 ROA 3.15% -3.48% 5.99% 1.96% 15.63% 3.13% -1.53% -2.22% 4.68% 6.18% ROE 4.82% -5.54% 10.14% 3.24% 25.38% 6.39% -3.27% -3.98% 7.80% 10.92% ROCE 6.69% -5.78% 11.88% 4.74% 31.68% 6.67% -0.02% -4.12% 11.21% 15.53% Fixed Asset Turnover 3.58 3.92 5.30 5.02 4.83 7.67 9.40 5.60 4.11 4.49 Receivable days 94.25 102.39 100.51 101.76 114.81 102.82 101.33 97.71 93.17 88.87 Inventory Days 45.61 46.61 53.85 61.73 60.34 54.88 56.87 55.83 50.43 46.62 Payable days 65.54 83.25 101.63 107.18 70.48 77.41 71.97 58.17 49.19 51.35 Cash Conversion Cycle 74.33 65.76 52.73 56.31 104.68 80.29 86.23 95.37 94.41 84.14 Total Debt/Equity 0.00 0.04 0.00 0.00 0.00 0.12 0.18 0.12 0.00 0.01 Interest Cover 15.73 -5.80 13.00 13.28 59.37 4.75 -0.01 -4.45 15.21 9.26

Description Dec 09 Dec 08 Dec 07 Dec 06 Dec 05
Book Value (Rs.) 230.79 212.36 187.23 179.27 161.06 ROA 5.65% 5.27% 5.02% 5.96% 5.77% ROE 10.85% 11.21% 11.51% 13.21% 12.11% ROCE 15.23% 15.02% 15.12% 15.55% 14.98% Fixed Asset Turnover 4.15 5.03 5.10 4.70 4.34 Receivable days 94.57 84.61 87.89 95.56 100.89 Inventory Days 43.97 36.77 37.53 42.00 40.53 Payable days 46.28 46.45 49.85 58.87 71.50 Cash Conversion Cycle 92.26 74.94 75.57 78.69 69.92 Total Debt/Equity 0.20 0.25 0.16 0.57 0.42 Interest Cover 9.77 5.86 4.14 5.23 6.71

Top Investors:

hitesh ramji javeri

harsha hitesh javeri

gaurav naresh lodha

popatlal punamchand shah

nareshmal chandmal lodha

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback