PBT
72.68
72.19
55.90
38.44
50.33
31.56
38.52
39.45
25.30
17.84
Adjustment
-5.07
-10.93
-6.21
-5.21
-4.90
-4.16
-3.43
-3.72
-2.07
-2.20
Changes in Working Capital
-37.01
-8.89
18.02
16.23
-15.06
45.81
-15.05
-9.09
10.67
2.94
Cash after chg. in Working capital
30.60
52.37
67.71
49.46
30.37
73.21
20.04
26.64
33.90
18.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.19
-18.09
-13.61
-11.83
-13.03
-7.10
-11.92
-11.86
-8.99
-6.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00