Nifty

:

23002.15

Sensex

:

74207.24

-775.65 (-3.26%)
-2496.89 (-3.26%)

Login

Nifty
Sensex

:
:

23002.15
74207.24

-775.65 (-3.26%)
-2496.89 (-3.26%)

Divgi Torqtransfer Systems Ltd.

Auto Ancillary

Rating :

64/99

BSE: 543812 | NSE: DIVGIITTS

Watchlist

NSE BSE

681.35

19-Mar-2026

Open
High
Low
Previous Close

665.65
697
665.65
691.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13859
9469580.4
802.9
410.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,074.29
56.37
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,788.14
0.38%
3.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

36.82
3.25
-6.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-6.31
-12.81

PAT CAGR (%)

10 Years
5 Years
3 Years

26.42
-8.51
-21.88

P:E (Median)

8 Years
5 Years
3 Years

-
-
57.30

P:BV (Average)

8 Years
5 Years
3 Years

-
-
3.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
26.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 90.62 52.51 72.58% 82.97 53.96 53.76% 71.68 54.23 32.18% 58.22 65.06 -10.51%
Expenses 72.91 43.90 66.08% 66.34 42.62 55.65% 57.68 45.48 26.82% 49.56 51.92 -4.55%
EBITDA 17.71 8.61 105.69% 16.63 11.34 46.65% 13.99 8.74 60.07% 8.66 13.15 -34.14%
EBIDTM 19.55% 16.40% 20.05% 21.02% 19.52% 16.12% 14.88% 20.21%
Other Income 5.65 4.95 14.14% 5.37 5.25 2.29% 5.09 5.15 -1.17% 5.87 5.10 15.10%
Interest 0.08 0.11 -27.27% 0.08 0.10 -20.00% 0.07 0.06 16.67% 0.12 0.21 -42.86%
Depreciation 7.57 6.36 19.03% 7.18 5.97 20.27% 6.94 5.76 20.49% 7.10 5.68 25.00%
PBT 15.71 7.09 121.58% 14.74 10.53 39.98% 12.08 8.07 49.69% 7.31 12.35 -40.81%
Tax 3.95 1.86 112.37% 4.00 2.69 48.70% 3.15 2.11 49.29% 1.96 3.14 -37.58%
PAT 11.77 5.24 124.62% 10.75 7.84 37.12% 8.93 5.96 49.83% 5.35 9.21 -41.91%
PATM 12.98% 9.97% 12.96% 14.54% 12.46% 10.99% 9.19% 14.15%
EPS 3.85 1.71 125.15% 3.51 2.56 37.11% 2.92 1.95 49.74% 1.75 3.01 -41.86%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 303.49 218.92 253.42 271.04 233.78 186.57 159.07 186.89 159.48 133.11 9.52 Net Sales Growth 34.43% -13.61% -6.50% 15.94% 25.30% 17.29% -14.89% 17.19% 19.81% 1298.21% Cost Of Goods Sold 119.54 88.09 106.21 111.39 93.63 66.96 58.21 66.61 53.63 48.04 3.18 Gross Profit 183.95 130.83 147.22 159.65 140.14 119.61 100.86 120.28 105.86 85.07 6.34 GP Margin 60.61% 59.76% 58.09% 58.90% 59.95% 64.11% 63.41% 64.36% 66.38% 63.91% 66.60% Total Expenditure 246.49 181.34 200.19 196.44 167.93 134.51 121.95 132.94 114.39 98.16 11.88 Power & Fuel Cost - 7.37 6.70 4.75 3.77 2.64 2.82 2.54 2.12 1.63 0.47 % Of Sales - 3.37% 2.64% 1.75% 1.61% 1.42% 1.77% 1.36% 1.33% 1.22% 4.94% Employee Cost - 25.11 24.14 24.50 22.54 21.77 17.41 16.27 14.91 14.02 4.74 % Of Sales - 11.47% 9.53% 9.04% 9.64% 11.67% 10.94% 8.71% 9.35% 10.53% 49.79% Manufacturing Exp. - 43.31 47.42 43.90 37.04 30.33 30.52 36.86 32.58 23.18 2.37 % Of Sales - 19.78% 18.71% 16.20% 15.84% 16.26% 19.19% 19.72% 20.43% 17.41% 24.89% General & Admin Exp. - 13.96 12.73 9.63 7.51 6.04 10.41 8.64 8.50 9.37 0.67 % Of Sales - 6.38% 5.02% 3.55% 3.21% 3.24% 6.54% 4.62% 5.33% 7.04% 7.04% Selling & Distn. Exp. - 2.05 1.27 1.09 2.32 1.33 1.16 1.47 2.00 1.15 0.18 % Of Sales - 0.94% 0.50% 0.40% 0.99% 0.71% 0.73% 0.79% 1.25% 0.86% 1.89% Miscellaneous Exp. - 1.45 1.73 1.18 1.12 5.44 1.43 0.54 0.66 0.79 0.18 % Of Sales - 0.66% 0.68% 0.44% 0.48% 2.92% 0.90% 0.29% 0.41% 0.59% 2.73% EBITDA 56.99 37.58 53.23 74.60 65.85 52.06 37.12 53.95 45.09 34.95 -2.36 EBITDA Margin 18.78% 17.17% 21.00% 27.52% 28.17% 27.90% 23.34% 28.87% 28.27% 26.26% -24.79% Other Income 21.98 21.21 19.56 7.62 8.10 8.45 11.67 8.82 4.84 6.28 6.25 Interest 0.35 0.60 0.57 0.41 0.40 0.35 4.64 0.82 6.56 7.29 0.90 Depreciation 28.79 25.18 18.69 12.98 11.39 7.61 6.39 6.17 3.57 2.65 0.67 PBT 49.84 33.00 53.53 68.83 62.15 52.56 37.76 55.78 39.79 31.29 2.32 Tax 13.06 8.61 13.80 17.67 16.00 14.51 9.72 15.50 14.52 11.33 -0.02 Tax Rate 26.20% 26.09% 25.78% 25.67% 25.74% 27.61% 25.74% 27.79% 36.49% 36.21% -0.86% PAT 36.80 24.39 39.73 51.16 46.15 38.04 28.04 40.28 25.28 19.96 2.34 PAT before Minority Interest 36.80 24.39 39.73 51.16 46.15 38.04 28.04 40.28 25.28 19.96 2.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.13% 11.14% 15.68% 18.88% 19.74% 20.39% 17.63% 21.55% 15.85% 15.00% 24.58% PAT Growth 30.27% -38.61% -22.34% 10.86% 21.32% 35.66% -30.39% 59.34% 26.65% 752.99% EPS 12.03 7.97 12.98 16.72 15.08 12.43 9.16 13.16 8.26 6.52 0.76

Description TTM Mar 16
Net Sales - 56.32 Net Sales Growth - Cost Of Goods Sold - 21.98 Gross Profit - 34.33 GP Margin - 60.96% Total Expenditure - 43.36 Power & Fuel Cost - 0.80 % Of Sales - 1.42% Employee Cost - 7.48 % Of Sales - 13.28% Manufacturing Exp. - 10.02 % Of Sales - 17.79% General & Admin Exp. - 1.91 % Of Sales - 3.39% Selling & Distn. Exp. - 0.58 % Of Sales - 1.03% Miscellaneous Exp. - 0.60 % Of Sales - 1.07% EBITDA - 12.96 EBITDA Margin - 23.01% Other Income - 7.79 Interest - 1.05 Depreciation - 1.29 PBT - 18.40 Tax - 5.54 Tax Rate - 30.11% PAT - 12.86 PAT before Minority Interest - 12.86 Minority Interest - 0.00 PAT Margin - 22.83% PAT Growth - EPS - 4.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 596.77 580.34 551.28 340.01 295.88 209.53 233.55 96.37 71.10 20.40 Share Capital 15.29 15.29 15.29 13.77 6.88 6.02 6.93 5.39 5.39 4.79 Total Reserves 581.48 565.05 535.99 326.25 288.99 203.51 226.62 90.98 65.71 15.61 Non-Current Liabilities 7.17 6.38 5.53 5.48 6.01 5.55 4.16 4.10 3.94 1.93 Secured Loans 0.14 0.24 0.29 0.00 0.10 0.19 0.38 0.11 1.21 0.00 Unsecured Loans 0.00 0.04 0.04 0.04 0.04 0.03 0.03 0.93 0.93 0.93 Long Term Provisions 2.86 2.67 3.29 4.78 4.85 4.44 2.71 2.56 2.47 0.72 Current Liabilities 56.51 54.66 85.19 59.88 60.99 88.62 40.95 84.37 104.14 9.91 Trade Payables 40.27 37.63 46.16 39.65 39.85 23.00 20.50 23.87 22.29 3.05 Other Current Liabilities 10.23 11.39 30.58 12.13 13.77 60.57 15.46 8.32 78.04 2.51 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.02 0.07 47.51 0.13 3.29 Short Term Provisions 6.01 5.64 8.45 8.10 7.38 5.04 4.92 4.67 3.67 1.06 Total Liabilities 660.45 641.38 642.00 405.37 362.88 303.70 278.66 184.84 179.18 32.24 Net Block 255.46 227.09 116.72 111.77 105.41 89.39 78.42 71.79 55.43 6.19 Gross Block 391.77 338.56 212.16 194.22 176.47 153.09 135.73 125.31 105.38 28.96 Accumulated Depreciation 136.31 111.47 95.44 82.45 71.06 63.70 57.31 53.52 49.95 22.77 Non Current Assets 265.04 262.10 214.15 141.82 113.27 99.07 91.25 75.42 61.28 8.16 Capital Work in Progress 1.77 25.71 92.69 28.50 6.19 6.13 8.89 1.67 4.07 0.00 Non Current Investment 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 1.80 Long Term Loans & Adv. 7.75 9.26 4.69 1.51 1.63 3.50 3.89 1.91 1.74 0.18 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 395.41 379.29 427.85 263.55 249.61 204.63 187.42 109.43 117.89 24.08 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 38.73 35.73 31.89 30.07 26.71 20.77 19.76 20.44 12.16 0.75 Sundry Debtors 55.46 63.09 73.23 52.63 54.79 23.41 38.00 37.09 29.13 1.66 Cash & Bank 284.83 264.31 311.35 173.22 158.90 149.97 125.23 46.72 71.34 19.77 Other Current Assets 16.39 14.24 5.97 6.75 9.21 10.48 4.43 5.17 5.26 1.90 Short Term Loans & Adv. 2.35 1.91 5.41 0.87 3.76 2.62 3.09 4.46 3.82 1.58 Net Current Assets 338.90 324.62 342.67 203.67 188.62 116.01 146.47 25.05 13.75 14.17 Total Assets 660.45 641.39 642.00 405.37 362.88 303.70 278.67 184.85 179.17 32.24

Description Mar 16
Shareholder's Funds 47.41 Share Capital 4.79 Total Reserves 42.62 Non-Current Liabilities 1.93 Secured Loans 0.00 Unsecured Loans 0.93 Long Term Provisions 1.31 Current Liabilities 18.31 Trade Payables 9.13 Other Current Liabilities 4.56 Short Term Borrowings 3.29 Short Term Provisions 1.33 Total Liabilities 67.65 Net Block 10.20 Gross Block 42.81 Accumulated Depreciation 32.61 Non Current Assets 11.96 Capital Work in Progress 0.10 Non Current Investment 0.04 Long Term Loans & Adv. 1.62 Other Non Current Assets 0.00 Current Assets 55.68 Current Investments 0.00 Inventories 5.35 Sundry Debtors 12.73 Cash & Bank 34.63 Other Current Assets 2.97 Short Term Loans & Adv. 2.37 Net Current Assets 37.37 Total Assets 67.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 16 Mar 15
Cash From Operating Activity 35.21 32.46 40.82 51.08 26.96 1.34 1.20 PBT 33.00 53.53 68.83 62.15 52.56 2.32 3.94 Adjustment 5.13 -0.03 6.34 5.11 4.07 -4.18 -3.15 Changes in Working Capital 3.98 -6.72 -16.94 -0.64 -17.35 3.19 0.45 Cash after chg. in Working capital 42.12 46.79 58.24 66.63 39.28 1.34 1.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.91 -14.33 -17.42 -15.55 -12.31 0.00 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -42.53 6.07 -213.13 -51.08 -24.58 5.33 2.72 Net Fixed Assets -29.27 -59.42 -82.13 -40.06 -153.70 -0.77 Net Investments 0.00 0.00 0.00 0.00 1.75 0.39 Others -13.26 65.49 -131.00 -11.02 127.37 5.71 Cash from Financing Activity -8.82 -11.71 159.72 -2.93 -2.62 -3.10 -2.49 Net Cash Inflow / Outflow -16.14 26.81 -12.59 -2.93 -0.24 3.57 1.43 Opening Cash & Equivalents 31.57 4.76 17.35 20.29 20.52 16.20 14.78 Closing Cash & Equivalent 15.44 31.57 4.76 17.35 20.29 19.77 16.20

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 195.14 189.77 180.26 123.50 107.47 293.38 238.19 106.86 24.45 ROA 3.75% 6.19% 9.77% 12.01% 11.41% 9.79% 30.14% 27.19% 4.34% ROE 4.14% 7.02% 11.48% 14.52% 15.05% 20.77% 76.12% 125.53% 45.74% ROCE 5.71% 9.56% 15.53% 19.66% 19.01% 16.10% 45.61% 51.55% 8.04% Fixed Asset Turnover 0.60 0.92 1.33 1.26 1.13 0.58 0.85 0.88 0.46 Receivable days 98.84 98.18 84.74 83.85 76.49 98.53 56.08 44.71 73.95 Inventory Days 62.08 48.69 41.72 44.33 46.44 24.21 15.16 14.97 27.86 Payable days 161.39 143.97 140.58 154.95 171.28 68.18 1406.93 1813.60 1838.02 Cash Conversion Cycle -0.48 2.90 -14.12 -26.77 -48.35 54.56 -1335.69 -1753.92 -1736.21 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.58 0.59 0.84 3.34 Interest Cover 56.10 94.75 170.12 156.77 151.59 4.25 0.00 0.00 0.00

Top Investors:

oman india joint investment fund ii

icici prudential transportation and logistics fund

nippon life india trustee ltd-a/c nippon india small cap fund

eastspring investments india fund

lic mf multi cap fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback