Shareholder's Funds
12,705.42
11,691.35
9,271.57
7,316.69
6,973.31
5,959.65
5,408.91
4,357.04
3,561.96
3,034.42
Share Capital
53.09
53.09
53.09
53.09
53.09
53.09
53.09
53.09
26.55
26.55
Total Reserves
12,652.33
11,638.26
9,218.48
7,263.60
6,920.22
5,906.56
5,355.82
4,303.95
3,535.41
3,007.87
Non-Current Liabilities
567.83
448.11
363.48
294.48
993.72
1,769.95
1,418.95
92.33
847.80
656.71
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.47
1.05
1.55
Long Term Provisions
30.62
26.71
25.42
20.52
772.54
1,577.26
1,288.92
11.57
714.30
533.49
Current Liabilities
1,510.37
2,427.29
1,704.78
1,796.64
832.52
640.49
655.84
516.12
772.32
623.14
Trade Payables
742.64
771.30
748.78
580.34
483.31
405.65
442.30
230.42
224.38
148.69
Other Current Liabilities
330.81
392.95
337.25
286.51
242.50
170.79
176.52
239.46
202.73
146.55
Short Term Borrowings
0.00
0.00
0.35
33.63
105.60
63.11
35.74
41.42
25.07
16.32
Short Term Provisions
436.92
1,263.04
618.40
896.16
1.11
0.94
1.28
4.81
320.14
311.58
Total Liabilities
14,783.62
14,566.75
11,339.83
9,407.81
8,799.55
8,370.09
7,483.70
4,965.49
5,182.08
4,314.27
Net Block
4,718.76
4,320.97
3,699.01
2,776.26
2,087.44
1,995.88
1,558.95
1,438.64
1,308.73
1,221.60
Gross Block
6,357.25
5,617.69
4,685.46
3,508.06
2,633.29
2,372.92
1,793.57
2,195.42
1,952.40
1,739.79
Accumulated Depreciation
1,638.49
1,296.72
986.45
731.80
545.85
377.04
234.62
756.78
643.67
518.19
Non Current Assets
5,116.17
5,011.90
4,598.63
3,852.94
4,152.06
3,816.18
3,444.55
1,907.39
2,386.10
2,034.87
Capital Work in Progress
211.88
469.93
710.62
919.69
491.91
119.76
443.57
263.91
218.18
144.48
Non Current Investment
84.41
79.37
7.37
7.37
554.62
7.37
8.37
10.19
2.82
2.82
Long Term Loans & Adv.
97.47
133.58
172.42
144.18
1,012.93
1,688.04
1,424.88
188.87
856.03
665.87
Other Non Current Assets
3.65
8.05
9.21
5.44
5.16
5.13
8.78
5.78
0.35
0.09
Current Assets
9,667.45
9,554.85
6,741.20
5,554.87
4,647.49
4,553.91
4,039.15
3,058.10
2,795.98
2,279.41
Current Investments
0.00
0.00
0.00
971.35
1,398.34
1,889.29
1,630.72
802.85
733.00
501.88
Inventories
2,780.45
2,644.05
2,042.70
1,744.17
1,663.18
1,281.39
1,255.76
1,162.89
1,114.90
893.27
Sundry Debtors
1,964.30
2,569.90
1,745.56
1,533.21
1,282.24
1,112.11
1,002.89
966.12
823.03
791.64
Cash & Bank
4,187.56
2,803.68
2,142.01
107.36
105.20
91.48
66.47
59.38
56.66
35.77
Other Current Assets
735.14
29.36
51.63
48.63
198.53
179.64
83.31
66.86
68.39
56.86
Short Term Loans & Adv.
706.93
1,507.86
759.30
1,150.15
186.97
160.15
63.14
48.19
54.14
47.56
Net Current Assets
8,157.08
7,127.56
5,036.42
3,758.23
3,814.97
3,913.42
3,383.31
2,541.98
2,023.66
1,656.26
Total Assets
14,783.62
14,566.75
11,339.83
9,407.81
8,799.55
8,370.09
7,483.70
4,965.49
5,182.08
4,314.28
|