PBT
142.41
84.11
82.33
60.60
12.94
4.93
-6.06
4.23
10.23
29.66
Adjustment
73.25
46.95
25.67
25.41
5.90
14.89
12.41
7.78
12.57
8.42
Changes in Working Capital
61.01
-126.98
-28.82
-26.51
-10.04
23.28
-1.38
-26.87
-6.07
-28.34
Cash after chg. in Working capital
276.66
4.09
79.17
59.50
8.80
43.11
4.98
-14.86
16.73
9.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.61
-15.89
-17.77
-13.40
-2.00
0.00
0.00
-0.20
-2.89
-7.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00