Nifty
:
23440.80
Sensex
:
75692.78
387.70 (1.68%)
1233.25 (1.66%)
Nifty
Sensex
:
:
23440.80
75692.78
387.70 (1.68%)
1233.25 (1.66%)

Dixon Technologies (India) Ltd.

Consumer Durables - Domestic Appliances

Rating :
59/99

BSE: 540699 | NSE: DIXON

NSE BSE
12319.00
02-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  11080
  •  12490
  •  11057
  •  11000.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1631850
  •  19801669447
  •  15775
  •  9600

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 75,240.43
  • 48.52
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 75,407.95
  • 0.08%
  • 12.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.50%
  • 0.52%
  • 11.78%
  • FII
  • DII
  • Others
  • 18.96%
  • 25.64%
  • 14.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.85
  • 35.51
  • 40.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.26
  • 37.22
  • 21.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.62
  • 49.89
  • 57.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 102.07
  • 106.81
  • 100.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.21
  • 26.64
  • 28.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.29
  • 58.35
  • 58.18

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
271.59
178.1
276.96
354.92
P/E Ratio
45.36
69.17
44.48
34.71
Revenue
48872.8
72522.7
97143.6
108217
EBITDA
1866.52
2260.61
3491.56
4370.4
Net Income
1438.64
1088.98
1707.98
2172.79
ROA
8.01
6.09
6.49
6.68
P/B Ratio
16.02
12.60
9.73
7.57
ROE
37.43
21.16
24.77
24.66
FCFF
620.51
3.7
1454.4
2501.17
FCFF Yield
0.87
0.01
2.05
3.53
Net Debt
-714.65
-535.53
-1810.79
-3172.39
BVPS
769.17
977.75
1265.55
1627.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
21,793.64
14,855.04
46.71%
15,547.66
12,835.66
21.13%
10,510.51
10,292.54
2.12%
10,671.59
10,453.68
2.08%
Expenses
21,196.82
14,293.71
48.29%
15,084.54
12,353.29
22.11%
10,102.14
9,849.75
2.56%
10,257.14
10,063.16
1.93%
EBITDA
596.82
561.33
6.32%
463.12
482.37
-3.99%
408.37
442.79
-7.77%
414.45
390.52
6.13%
EBIDTM
2.74%
3.78%
2.98%
3.76%
3.89%
4.30%
3.88%
3.74%
Other Income
68.73
495.74
-86.14%
528.29
1.68
31,345.83%
84.30
11.28
647.34%
131.32
6.50
1,920.31%
Interest
25.95
38.35
-32.33%
24.12
32.59
-25.99%
23.66
46.26
-48.85%
42.87
40.87
4.89%
Depreciation
110.06
96.28
14.31%
106.95
92.70
15.37%
104.97
85.91
22.19%
99.03
74.60
32.75%
PBT
529.54
922.44
-42.59%
860.34
358.76
139.81%
364.04
572.27
-36.39%
403.87
281.55
43.45%
Tax
121.48
177.89
-31.71%
151.15
85.50
76.78%
71.79
111.08
-35.37%
91.13
68.90
32.26%
PAT
408.06
744.55
-45.19%
709.19
273.26
159.53%
292.25
461.19
-36.63%
312.74
212.65
47.07%
PATM
1.87%
5.01%
4.56%
2.13%
2.78%
4.48%
2.93%
2.03%
EPS
56.20
110.74
-49.25%
108.58
37.19
191.96%
42.17
66.53
-36.62%
47.32
28.51
65.98%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
58,523.40
48,872.80
38,860.10
17,690.90
12,192.01
10,697.08
6,448.17
4,400.12
2,984.45
2,841.63
2,457.03
Net Sales Growth
20.82%
25.77%
119.66%
45.10%
13.98%
65.89%
46.55%
47.43%
5.03%
15.65%
 
Cost Of Goods Sold
54,930.76
45,277.18
35,832.82
16,038.95
11,020.74
9,779.24
5,769.72
3,860.20
2,609.27
2,510.27
2,180.17
Gross Profit
3,592.64
3,595.62
3,027.28
1,651.95
1,171.27
917.84
678.45
539.91
375.18
331.36
276.85
GP Margin
6.14%
7.36%
7.79%
9.34%
9.61%
8.58%
10.52%
12.27%
12.57%
11.66%
11.27%
Total Expenditure
56,640.64
47,002.95
37,345.35
16,987.03
11,675.76
10,312.77
6,156.30
4,172.58
2,848.30
2,728.94
2,365.79
Power & Fuel Cost
-
136.72
102.15
65.79
47.33
40.41
26.39
22.20
18.38
14.47
10.97
% Of Sales
-
0.28%
0.26%
0.37%
0.39%
0.38%
0.41%
0.50%
0.62%
0.51%
0.45%
Employee Cost
-
711.15
567.42
332.67
251.67
197.79
137.07
117.96
83.87
72.75
63.91
% Of Sales
-
1.46%
1.46%
1.88%
2.06%
1.85%
2.13%
2.68%
2.81%
2.56%
2.60%
Manufacturing Exp.
-
625.97
610.63
398.45
243.93
203.67
147.68
119.35
82.80
75.42
70.70
% Of Sales
-
1.28%
1.57%
2.25%
2.00%
1.90%
2.29%
2.71%
2.77%
2.65%
2.88%
General & Admin Exp.
-
45.39
37.66
40.12
22.91
22.79
14.54
8.11
17.52
29.55
10.92
% Of Sales
-
0.09%
0.10%
0.23%
0.19%
0.21%
0.23%
0.18%
0.59%
1.04%
0.44%
Selling & Distn. Exp.
-
39.71
36.03
33.49
30.06
27.04
24.44
14.90
14.90
10.51
14.93
% Of Sales
-
0.08%
0.09%
0.19%
0.25%
0.25%
0.38%
0.34%
0.50%
0.37%
0.61%
Miscellaneous Exp.
-
166.83
158.64
77.56
59.12
41.83
36.46
29.85
21.55
15.97
14.93
% Of Sales
-
0.34%
0.41%
0.44%
0.48%
0.39%
0.57%
0.68%
0.72%
0.56%
0.58%
EBITDA
1,882.76
1,869.85
1,514.75
703.87
516.25
384.31
291.87
227.54
136.15
112.69
91.24
EBITDA Margin
3.22%
3.83%
3.90%
3.98%
4.23%
3.59%
4.53%
5.17%
4.56%
3.97%
3.71%
Other Income
812.64
713.04
20.23
22.56
5.61
3.81
1.58
5.20
5.63
4.17
1.41
Interest
116.60
140.80
161.52
80.96
64.07
49.40
32.72
39.44
26.32
13.45
15.54
Depreciation
421.01
392.98
281.02
161.88
114.63
83.95
43.72
36.53
21.65
15.18
10.71
PBT
2,157.79
2,049.11
1,092.44
483.59
343.16
254.77
217.01
156.77
93.81
88.23
66.39
Tax
435.55
426.31
337.22
118.91
89.70
64.38
57.21
36.27
30.45
27.33
18.82
Tax Rate
20.19%
20.80%
21.72%
24.59%
26.14%
25.27%
26.36%
23.14%
32.46%
30.98%
28.35%
PAT
1,722.24
1,438.64
1,095.54
367.75
255.52
190.17
159.80
120.50
63.36
60.90
47.57
PAT before Minority Interest
1,525.76
1,644.25
1,232.58
374.92
255.08
190.33
159.80
120.50
63.36
60.90
47.57
Minority Interest
-196.48
-205.61
-137.04
-7.17
0.44
-0.16
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.94%
2.94%
2.82%
2.08%
2.10%
1.78%
2.48%
2.74%
2.12%
2.14%
1.94%
PAT Growth
1.81%
31.32%
197.90%
43.92%
34.36%
19.01%
32.61%
90.18%
4.04%
28.02%
 
EPS
281.41
235.07
179.01
60.09
41.75
31.07
26.11
19.69
10.35
9.95
7.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,676.67
3,010.20
1,694.85
1,284.91
996.78
737.30
541.33
378.22
314.97
197.07
Share Capital
12.16
12.05
11.96
11.91
11.87
11.71
11.57
11.33
11.33
10.99
Total Reserves
4,528.21
2,893.43
1,664.43
1,256.16
973.96
716.87
525.50
364.25
303.65
186.08
Non-Current Liabilities
1,066.93
692.98
535.45
453.81
543.95
237.59
121.64
183.58
15.70
12.81
Secured Loans
0.00
80.89
112.60
145.23
297.32
79.96
11.02
6.06
7.92
9.81
Unsecured Loans
359.69
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.08
0.08
Long Term Provisions
14.46
18.65
21.38
17.26
14.28
8.75
6.50
4.63
3.62
3.17
Current Liabilities
12,698.29
12,595.44
4,731.62
2,940.99
2,735.89
1,870.77
1,033.99
929.05
634.87
578.55
Trade Payables
10,722.18
10,883.65
4,059.75
2,451.88
2,313.74
1,709.67
939.06
739.68
514.74
503.01
Other Current Liabilities
1,837.39
1,701.43
650.86
462.57
285.99
84.05
17.57
50.12
79.88
23.72
Short Term Borrowings
107.81
0.00
4.00
5.30
120.34
71.34
71.80
129.94
32.64
33.06
Short Term Provisions
30.91
10.36
17.01
21.24
15.82
5.71
5.55
9.30
7.61
18.76
Total Liabilities
19,151.89
16,757.75
6,989.53
4,679.43
4,277.17
2,845.66
1,696.96
1,490.85
965.54
788.43
Net Block
4,171.65
2,773.76
1,996.25
1,243.64
1,003.29
550.23
414.08
240.94
179.05
136.56
Gross Block
5,319.60
3,562.98
2,451.24
1,530.68
1,184.81
676.33
496.58
288.36
205.10
147.20
Accumulated Depreciation
1,144.58
785.85
451.62
283.67
176.44
121.02
79.46
46.79
25.41
10.57
Non Current Assets
5,636.50
3,663.37
2,153.25
1,540.16
1,130.17
654.58
450.78
421.47
211.30
150.73
Capital Work in Progress
570.84
256.95
68.34
119.70
22.39
72.39
9.55
18.77
15.94
1.96
Non Current Investment
706.53
535.60
20.04
14.15
5.94
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
172.88
94.47
67.20
161.38
94.18
31.96
27.15
161.76
16.31
12.21
Other Non Current Assets
14.60
2.59
1.42
1.29
4.37
0.00
0.00
0.00
0.00
0.00
Current Assets
13,515.39
13,094.38
4,836.28
3,139.27
3,147.00
2,191.08
1,246.18
1,069.38
754.24
637.69
Current Investments
300.31
0.00
0.00
30.00
135.02
95.25
0.00
7.61
11.12
0.00
Inventories
3,836.52
3,992.40
1,695.01
957.87
1,155.69
743.25
497.84
408.36
322.34
282.20
Sundry Debtors
6,529.91
6,965.45
2,317.88
1,715.45
1,356.35
1,089.06
515.12
516.74
298.50
280.21
Cash & Bank
941.06
263.53
208.65
229.18
182.34
68.88
100.16
36.72
44.12
15.33
Other Current Assets
1,907.59
27.56
20.41
9.09
317.60
194.64
133.06
99.94
78.16
59.95
Short Term Loans & Adv.
1,863.41
1,845.44
594.33
197.68
308.99
182.92
103.21
79.64
74.96
58.69
Net Current Assets
817.10
498.94
104.66
198.28
411.11
320.31
212.19
140.32
119.37
59.14
Total Assets
19,151.89
16,757.75
6,989.53
4,679.43
4,277.17
2,845.66
1,696.96
1,490.85
965.54
788.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,782.29
1,149.75
584.31
725.75
272.76
170.11
237.34
-3.06
67.88
52.88
PBT
2,049.11
1,552.42
483.59
343.16
254.71
217.01
156.77
93.81
88.23
66.39
Adjustment
-75.55
54.91
231.32
188.19
136.12
82.27
81.19
48.90
26.91
25.61
Changes in Working Capital
223.33
-181.62
-8.81
276.39
-64.09
-74.29
42.33
-127.51
-27.17
-23.65
Cash after chg. in Working capital
2,196.89
1,425.71
706.10
807.74
326.74
224.99
280.28
15.20
87.98
68.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-414.60
-275.96
-121.79
-81.99
-53.98
-54.88
-42.94
-18.27
-20.10
-15.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,250.54
-1,228.90
-530.90
-355.55
-464.46
-265.40
-99.31
-63.79
-99.72
-43.42
Net Fixed Assets
-159.91
-193.27
-126.47
-215.76
-202.57
-131.14
-162.36
-61.57
-68.23
Net Investments
-820.83
-961.79
13.48
89.15
-86.61
-95.27
-27.01
-4.75
-4.20
Others
-269.80
-73.84
-417.91
-228.94
-175.28
-38.99
90.06
2.53
-27.29
Cash from Financing Activity
-108.15
-26.57
-69.97
-329.62
304.32
63.47
-57.36
68.62
41.79
-8.42
Net Cash Inflow / Outflow
423.60
-105.72
-16.56
40.58
112.62
-31.82
80.67
1.76
9.95
1.04
Opening Cash & Equivalents
230.85
200.48
217.04
176.46
63.84
95.66
14.43
12.67
2.71
1.68
Closing Cash & Equivalent
767.43
230.85
200.48
217.04
176.46
63.84
95.66
14.43
12.67
2.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
746.77
482.24
280.33
212.94
166.10
124.44
92.84
66.33
55.62
35.88
ROA
9.16%
10.38%
6.43%
5.70%
5.34%
7.04%
7.56%
5.16%
6.94%
7.93%
ROE
44.17%
53.80%
25.47%
22.63%
22.20%
25.25%
26.41%
18.35%
23.79%
30.24%
ROCE
52.92%
68.40%
34.65%
27.98%
25.90%
32.83%
34.20%
27.33%
33.70%
37.37%
Fixed Asset Turnover
11.01
12.93
8.89
8.99
11.51
11.01
11.21
12.10
16.20
15.89
Receivable days
50.38
43.58
41.57
45.94
41.66
45.34
42.80
49.85
37.01
26.95
Inventory Days
29.22
26.70
27.34
31.61
32.35
35.08
37.59
44.68
38.67
30.56
Payable days
87.09
76.11
74.09
78.92
75.08
83.78
73.17
81.88
67.72
53.23
Cash Conversion Cycle
-7.49
-5.83
-5.18
-1.37
-1.08
-3.36
7.21
12.66
7.96
4.29
Total Debt/Equity
0.10
0.07
0.09
0.14
0.46
0.21
0.16
0.38
0.14
0.24
Interest Cover
15.71
10.72
7.10
6.38
6.16
7.63
4.97
4.56
7.56
5.27

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Dixon Technologies reports 49% fall in Q2 consolidated net profit
    31st Oct 2026, 17:56 PM

    The total consolidated income of the company has increased by 42.42% at Rs 21,862.37 crore for Q2FY27

    Read More
  • Dixon Tech. (India) - Quarterly Results
    31st Oct 2026, 00:00 AM

    Read More
  • Dixon Technologies’ arm enters into intellectual property license agreement with Aviat
    30th Sep 2026, 16:44 PM

    Under the agreement, Aviat has granted DEAPL a limited license to use specified intellectual property

    Read More
  • Dixon Technologies (India) planning to incorporate subsidiary company
    13th Aug 2026, 12:11 PM

    The proposed company will undertake the OEM business of electronic devices, including smartphones

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.