Nifty
:
24395.85
Sensex
:
78079.96
-40.10 (-0.16%)
113.61 (0.15%)
Nifty
Sensex
:
:
24395.85
78079.96
-40.10 (-0.16%)
113.61 (0.15%)

Dixon Technologies (India) Ltd.

Consumer Durables - Domestic Appliances

Rating :
61/99

BSE: 540699 | NSE: DIXON

NSE BSE
14035.00
13-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  13840
  •  14065
  •  13645
  •  13800.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  433433
  •  6009384063
  •  18471
  •  9600

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85,904.69
  • 45.76
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 85,431.13
  • 0.07%
  • 15.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.55%
  • 0.62%
  • 13.50%
  • FII
  • DII
  • Others
  • 17.87%
  • 25.71%
  • 13.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.54
  • 43.22
  • 47.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.12
  • 39.00
  • 24.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.62
  • 46.96
  • 62.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 102.16
  • 110.85
  • 106.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.04
  • 27.55
  • 29.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.24
  • 60.94
  • 60.26

Earnings Forecasts:

(Updated: 08-08-2026)
Description
2026
2027
2028
2029
Adj EPS
50
12
30.08
156.96
P/E Ratio
280.70
1169.58
466.59
89.42
Revenue
68.03
46.59
37.02
48874.5
EBITDA
66145.5
83435.9
98351.8
1870.85
Net Income
2295.37
3272.02
4005.73
995.26
ROA
1097.2
1622.18
1989.94
6.32
P/B Ratio
-16.85
-6.39
-2.86
19.97
ROE
13.18
10.3
8.22
25.79
FCFF
20.94
23.94
22.58
280.12
FCFF Yield
261.3
1472.33
2277.28
0.37
Net Debt
0.34
1.94
2.99
-293.54
BVPS
-833.01
-2196.39
-4914.76
702.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
15,547.66
12,835.66
21.13%
10,510.51
10,292.54
2.12%
10,671.59
10,453.68
2.08%
14,855.04
11,534.08
28.79%
Expenses
15,084.54
12,353.29
22.11%
10,102.14
9,849.75
2.56%
10,257.14
10,063.16
1.93%
14,293.71
11,107.71
28.68%
EBITDA
463.12
482.37
-3.99%
408.37
442.79
-7.77%
414.45
390.52
6.13%
561.33
426.37
31.65%
EBIDTM
2.98%
3.76%
3.89%
4.30%
3.88%
3.74%
3.78%
3.70%
Other Income
528.29
1.68
31,345.83%
84.30
11.28
647.34%
131.32
6.50
1,920.31%
495.74
-5.73
-
Interest
24.12
32.59
-25.99%
23.66
46.26
-48.85%
42.87
40.87
4.89%
38.35
37.93
1.11%
Depreciation
106.95
92.70
15.37%
104.97
85.91
22.19%
99.03
74.60
32.75%
96.28
66.00
45.88%
PBT
860.34
358.76
139.81%
364.04
572.27
-36.39%
403.87
281.55
43.45%
922.44
526.32
75.26%
Tax
151.15
85.50
76.78%
71.79
111.08
-35.37%
91.13
68.90
32.26%
177.89
117.22
51.76%
PAT
709.19
273.26
159.53%
292.25
461.19
-36.63%
312.74
212.65
47.07%
744.55
409.10
82.00%
PATM
4.56%
2.13%
2.78%
4.48%
2.93%
2.03%
5.01%
3.55%
EPS
108.58
37.19
191.96%
42.17
66.53
-36.62%
47.32
28.51
65.98%
110.74
65.14
70.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
51,584.80
38,860.10
17,690.90
12,192.01
10,697.08
6,448.17
4,400.12
2,984.45
2,841.63
2,457.03
1,388.26
Net Sales Growth
14.34%
119.66%
45.10%
13.98%
65.89%
46.55%
47.43%
5.03%
15.65%
76.99%
 
Cost Of Goods Sold
48,043.21
35,832.82
16,038.95
11,020.74
9,779.24
5,769.72
3,860.20
2,609.27
2,510.27
2,180.17
1,212.31
Gross Profit
3,541.59
3,027.28
1,651.95
1,171.27
917.84
678.45
539.91
375.18
331.36
276.85
175.96
GP Margin
6.87%
7.79%
9.34%
9.61%
8.58%
10.52%
12.27%
12.57%
11.66%
11.27%
12.67%
Total Expenditure
49,737.53
37,345.35
16,987.03
11,675.76
10,312.77
6,156.30
4,172.58
2,848.30
2,728.94
2,365.79
1,332.48
Power & Fuel Cost
-
102.15
65.79
47.33
40.41
26.39
22.20
18.38
14.47
10.97
8.68
% Of Sales
-
0.26%
0.37%
0.39%
0.38%
0.41%
0.50%
0.62%
0.51%
0.45%
0.63%
Employee Cost
-
567.42
332.67
251.67
197.79
137.07
117.96
83.87
72.75
63.91
54.89
% Of Sales
-
1.46%
1.88%
2.06%
1.85%
2.13%
2.68%
2.81%
2.56%
2.60%
3.95%
Manufacturing Exp.
-
610.63
398.45
243.93
203.67
147.68
119.35
82.80
75.42
70.70
20.74
% Of Sales
-
1.57%
2.25%
2.00%
1.90%
2.29%
2.71%
2.77%
2.65%
2.88%
1.49%
General & Admin Exp.
-
37.66
40.12
22.91
22.79
14.54
8.11
17.52
29.55
10.92
5.66
% Of Sales
-
0.10%
0.23%
0.19%
0.21%
0.23%
0.18%
0.59%
1.04%
0.44%
0.41%
Selling & Distn. Exp.
-
36.03
33.49
30.06
27.04
24.44
14.90
14.90
10.51
14.93
3.03
% Of Sales
-
0.09%
0.19%
0.25%
0.25%
0.38%
0.34%
0.50%
0.37%
0.61%
0.22%
Miscellaneous Exp.
-
158.64
77.56
59.12
41.83
36.46
29.85
21.55
15.97
14.18
3.03
% Of Sales
-
0.41%
0.44%
0.48%
0.39%
0.57%
0.68%
0.72%
0.56%
0.58%
1.96%
EBITDA
1,847.27
1,514.75
703.87
516.25
384.31
291.87
227.54
136.15
112.69
91.24
55.78
EBITDA Margin
3.58%
3.90%
3.98%
4.23%
3.59%
4.53%
5.17%
4.56%
3.97%
3.71%
4.02%
Other Income
1,239.65
20.23
22.56
5.61
3.81
1.58
5.20
5.63
4.17
1.41
2.81
Interest
129.00
161.52
80.96
64.07
49.40
32.72
39.44
26.32
13.45
15.54
12.09
Depreciation
407.23
281.02
161.88
114.63
83.95
43.72
36.53
21.65
15.18
10.71
8.44
PBT
2,550.69
1,092.44
483.59
343.16
254.77
217.01
156.77
93.81
88.23
66.39
38.07
Tax
491.96
337.22
118.91
89.70
64.38
57.21
36.27
30.45
27.33
18.82
7.90
Tax Rate
19.29%
21.72%
24.59%
26.14%
25.27%
26.36%
23.14%
32.46%
30.98%
28.35%
22.39%
PAT
2,058.73
1,095.54
367.75
255.52
190.17
159.80
120.50
63.36
60.90
47.57
27.38
PAT before Minority Interest
1,853.76
1,232.58
374.92
255.08
190.33
159.80
120.50
63.36
60.90
47.57
27.38
Minority Interest
-204.97
-137.04
-7.17
0.44
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.99%
2.82%
2.08%
2.10%
1.78%
2.48%
2.74%
2.12%
2.14%
1.94%
1.97%
PAT Growth
51.80%
197.90%
43.92%
34.36%
19.01%
32.61%
90.18%
4.04%
28.02%
73.74%
 
EPS
336.94
179.30
60.19
41.82
31.12
26.15
19.72
10.37
9.97
7.79
4.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,010.20
1,694.85
1,284.91
996.78
737.30
541.33
378.22
314.97
197.07
117.57
Share Capital
12.05
11.96
11.91
11.87
11.71
11.57
11.33
11.33
10.99
3.10
Total Reserves
2,893.43
1,664.43
1,256.16
973.96
716.87
525.50
364.25
303.65
186.08
114.47
Non-Current Liabilities
692.98
535.45
453.81
543.95
237.59
121.64
183.58
15.70
12.81
61.71
Secured Loans
80.89
112.60
145.23
297.32
79.96
11.02
6.06
7.92
9.81
14.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.08
0.08
37.50
Long Term Provisions
18.65
21.38
17.26
14.28
8.75
6.50
4.63
3.62
3.17
2.41
Current Liabilities
12,595.44
4,731.62
2,940.99
2,735.89
1,870.77
1,033.99
929.05
634.87
578.55
232.53
Trade Payables
10,883.65
4,059.75
2,451.88
2,313.74
1,709.67
939.06
739.68
514.74
503.01
185.22
Other Current Liabilities
1,701.43
650.86
462.57
285.99
84.05
17.57
50.12
79.88
23.72
12.92
Short Term Borrowings
0.00
4.00
5.30
120.34
71.34
71.80
129.94
32.64
33.06
24.91
Short Term Provisions
10.36
17.01
21.24
15.82
5.71
5.55
9.30
7.61
18.76
9.47
Total Liabilities
16,757.75
6,989.53
4,679.43
4,277.17
2,845.66
1,696.96
1,490.85
965.54
788.43
411.81
Net Block
2,773.76
1,996.25
1,243.64
1,003.29
550.23
414.08
240.94
179.05
136.56
123.59
Gross Block
3,562.98
2,451.24
1,530.68
1,184.81
676.33
496.58
288.36
205.10
147.20
167.31
Accumulated Depreciation
785.85
451.62
283.67
176.44
121.02
79.46
46.79
25.41
10.57
42.66
Non Current Assets
3,663.37
2,153.25
1,540.16
1,130.17
654.58
450.78
421.47
211.30
150.73
139.37
Capital Work in Progress
256.95
68.34
119.70
22.39
72.39
9.55
18.77
15.94
1.96
0.01
Non Current Investment
535.60
20.04
14.15
5.94
0.00
0.00
0.00
0.00
0.00
0.10
Long Term Loans & Adv.
94.47
67.20
161.38
94.18
31.96
27.15
161.76
16.31
12.21
15.67
Other Non Current Assets
2.59
1.42
1.29
4.37
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
13,094.38
4,836.28
3,139.27
3,147.00
2,191.08
1,246.18
1,069.38
754.24
637.69
272.45
Current Investments
0.00
0.00
30.00
135.02
95.25
0.00
7.61
11.12
0.00
0.00
Inventories
3,992.40
1,695.01
957.87
1,155.69
743.25
497.84
408.36
322.34
282.20
136.28
Sundry Debtors
6,965.45
2,317.88
1,715.45
1,356.35
1,089.06
515.12
516.74
298.50
280.21
88.75
Cash & Bank
263.53
208.65
229.18
182.34
68.88
100.16
36.72
44.12
15.33
7.46
Other Current Assets
1,873.00
20.41
9.09
8.61
194.64
133.06
99.94
78.16
59.95
39.96
Short Term Loans & Adv.
1,845.44
594.33
197.68
308.99
182.92
103.21
79.64
74.96
58.69
39.38
Net Current Assets
498.94
104.66
198.28
411.11
320.31
212.19
140.32
119.37
59.14
39.92
Total Assets
16,757.75
6,989.53
4,679.43
4,277.17
2,845.66
1,696.96
1,490.85
965.54
788.42
411.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,149.75
584.31
725.75
272.76
170.11
237.34
-3.06
67.88
52.88
PBT
1,552.42
483.59
343.16
254.71
217.01
156.77
93.81
88.23
66.39
Adjustment
54.91
231.32
188.19
136.12
82.27
81.19
48.90
26.91
25.61
Changes in Working Capital
-181.62
-8.81
276.39
-64.09
-74.29
42.33
-127.51
-27.17
-23.65
Cash after chg. in Working capital
1,425.71
706.10
807.74
326.74
224.99
280.28
15.20
87.98
68.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-275.96
-121.79
-81.99
-53.98
-54.88
-42.94
-18.27
-20.10
-15.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,228.90
-530.90
-355.55
-464.46
-265.40
-99.31
-63.79
-99.72
-43.42
Net Fixed Assets
-193.27
-126.47
-215.76
-202.57
-131.14
-162.36
-61.57
-68.23
Net Investments
-961.79
13.48
89.15
-86.61
-95.27
-27.01
-4.75
-4.20
Others
-73.84
-417.91
-228.94
-175.28
-38.99
90.06
2.53
-27.29
Cash from Financing Activity
-26.57
-69.97
-329.62
304.32
63.47
-57.36
68.62
41.79
-8.42
Net Cash Inflow / Outflow
-105.72
-16.56
40.58
112.62
-31.82
80.67
1.76
9.95
1.04
Opening Cash & Equivalents
200.48
217.04
176.46
63.84
95.66
14.43
12.67
2.71
1.68
Closing Cash & Equivalent
230.85
200.48
217.04
176.46
63.84
95.66
14.43
12.67
2.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
482.24
280.33
212.94
166.10
124.44
92.84
66.33
55.62
35.88
75.78
ROA
10.38%
6.43%
5.70%
5.34%
7.04%
7.56%
5.16%
6.94%
7.93%
7.47%
ROE
53.80%
25.47%
22.63%
22.20%
25.25%
26.41%
18.35%
23.79%
30.24%
25.78%
ROCE
68.40%
34.65%
27.98%
25.90%
32.83%
34.20%
27.33%
33.70%
37.37%
25.65%
Fixed Asset Turnover
12.93
8.89
8.99
11.51
11.01
11.21
12.10
16.20
15.89
9.36
Receivable days
43.58
41.57
45.94
41.66
45.34
42.80
49.85
37.01
26.95
18.66
Inventory Days
26.70
27.34
31.61
32.35
35.08
37.59
44.68
38.67
30.56
32.29
Payable days
76.11
74.09
78.92
75.08
83.78
73.17
81.88
67.72
53.23
43.22
Cash Conversion Cycle
-5.83
-5.18
-1.37
-1.08
-3.36
7.21
12.66
7.96
4.29
7.73
Total Debt/Equity
0.07
0.09
0.14
0.46
0.21
0.16
0.38
0.14
0.24
0.66
Interest Cover
10.72
7.10
6.38
6.16
7.63
4.97
4.56
7.56
5.27
3.92

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Dixon Technologies (India) planning to incorporate subsidiary company
    13th Aug 2026, 12:11 PM

    The proposed company will undertake the OEM business of electronic devices, including smartphones

    Read More
  • Dixon Tech. (India) - Quarterly Results
    1st Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.