Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

DJ Mediaprint & Logistics Ltd.

Printing And Publishing

Rating :

69/99

BSE: 543193 | NSE: DJML

Watchlist

NSE BSE

117.11

25-Jun-2026

Open
High
Low
Previous Close

115
119
113.05
113.17

Volume
Traded Value (lacs)
52 Week High
52 Week Low

413955
48662111.11
126.96
52

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

408.76
37.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

445.23
0.13%
5.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

27.69
19.71
34.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

38.34
29.81
13.84

PAT CAGR (%)

10 Years
5 Years
3 Years

42.54
27.24
29.36

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 46.42 23.71 95.78% 22.50 20.42 10.19% 25.93 18.95 36.83% 21.52 14.99 43.56%
Expenses 36.50 18.39 98.48% 18.26 16.08 13.56% 21.58 15.49 39.32% 17.40 11.16 55.91%
EBITDA 9.91 5.32 86.28% 4.24 4.34 -2.30% 4.35 3.46 25.72% 4.12 3.83 7.57%
EBIDTM 21.36% 22.42% 18.84% 21.28% 16.77% 18.26% 19.15% 25.59%
Other Income 0.13 0.06 116.67% 0.05 0.05 0.00% 0.06 0.06 0.00% 0.05 0.05 0.00%
Interest 1.06 0.56 89.29% 0.56 0.69 -18.84% 0.61 0.60 1.67% 0.69 0.68 1.47%
Depreciation 2.14 1.76 21.59% 1.64 1.67 -1.80% 1.52 1.28 18.75% 1.47 1.89 -22.22%
PBT 6.84 3.06 123.53% 2.09 2.04 2.45% 2.27 1.64 38.41% 2.02 1.32 53.03%
Tax 1.49 0.77 93.51% 0.38 0.23 65.22% 0.50 0.39 28.21% 0.36 0.11 227.27%
PAT 5.35 2.28 134.65% 1.71 1.81 -5.52% 1.77 1.25 41.60% 1.66 1.21 37.19%
PATM 11.52% 9.63% 7.61% 8.86% 6.82% 6.60% 7.70% 8.05%
EPS 1.55 0.66 134.85% 0.50 0.53 -5.66% 0.51 0.36 41.67% 0.48 0.35 37.14%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 52.86 27.73 90.62% 27.60 20.42 35.16% 32.19 18.95 69.87% 25.24 0.00 0
Expenses 41.69 22.10 88.64% 22.59 16.08 40.49% 27.14 15.49 75.21% 20.69 0.00 0
EBITDA 11.17 5.63 98.40% 5.01 4.34 15.44% 5.05 3.46 45.95% 4.56 0.00 0
EBIDTM 21.13% 20.31% 18.15% 21.28% 15.68% 18.26% 18.05% 0.00%
Other Income 0.14 0.23 -39.13% 0.07 0.05 40.00% 0.20 0.06 233.33% 0.08 0.00 0
Interest 1.60 0.68 135.29% 0.71 0.69 2.90% 0.85 0.60 41.67% 0.78 0.00 0
Depreciation 2.43 1.89 28.57% 1.94 1.67 16.17% 1.77 1.28 38.28% 1.63 0.00 0
PBT 7.28 3.29 121.28% 2.43 2.04 19.12% 2.63 1.64 60.37% 2.23 0.00 0
Tax 1.65 0.83 98.80% 0.49 0.23 113.04% 0.58 0.39 48.72% 0.43 0.00 0
PAT 5.62 2.46 128.46% 1.93 1.81 6.63% 2.04 1.25 63.20% 1.79 0.00 0
PATM 10.64% 8.86% 7.01% 8.86% 6.35% 6.60% 7.11% 0.00%
EPS 1.64 0.76 115.79% 0.56 0.56 0.00% 0.63 0.39 61.54% 5.52 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 116.36 78.07 57.04 50.55 47.34 24.66 21.18 20.46 17.31 10.10 Net Sales Growth - 49.05% 36.87% 12.84% 6.78% 91.97% 16.43% 3.52% 18.20% 71.39% Cost Of Goods Sold - 58.26 30.08 26.83 25.23 22.12 15.52 12.70 12.71 11.73 6.25 Gross Profit - 58.11 47.98 30.21 25.33 25.23 9.14 8.47 7.75 5.57 3.85 GP Margin - 49.94% 61.46% 52.96% 50.11% 53.30% 37.06% 39.99% 37.88% 32.18% 38.12% Total Expenditure - 94.80 61.85 44.21 42.93 41.49 21.56 18.31 18.20 15.76 9.26 Power & Fuel Cost - 0.23 0.21 0.18 0.21 0.15 0.16 0.36 0.34 0.29 0.09 % Of Sales - 0.20% 0.27% 0.32% 0.42% 0.32% 0.65% 1.70% 1.66% 1.68% 0.89% Employee Cost - 4.14 3.47 3.38 2.31 1.44 0.79 1.37 1.19 0.76 0.79 % Of Sales - 3.56% 4.44% 5.93% 4.57% 3.04% 3.20% 6.47% 5.82% 4.39% 7.82% Manufacturing Exp. - 29.02 18.89 7.74 8.21 15.25 3.00 2.23 2.41 1.67 1.30 % Of Sales - 24.94% 24.20% 13.57% 16.24% 32.21% 12.17% 10.53% 11.78% 9.65% 12.87% General & Admin Exp. - 1.61 3.44 3.07 2.98 1.22 1.55 1.55 1.51 1.26 0.77 % Of Sales - 1.38% 4.41% 5.38% 5.90% 2.58% 6.29% 7.32% 7.38% 7.28% 7.62% Selling & Distn. Exp. - 0.30 4.62 1.77 3.17 0.60 0.49 0.07 0.02 0.02 0.03 % Of Sales - 0.26% 5.92% 3.10% 6.27% 1.27% 1.99% 0.33% 0.10% 0.12% 0.30% Miscellaneous Exp. - 1.23 1.14 1.24 0.83 0.71 0.03 0.03 0.03 0.03 0.03 % Of Sales - 1.06% 1.46% 2.17% 1.64% 1.50% 0.12% 0.14% 0.15% 0.17% 0.30% EBITDA - 21.56 16.22 12.83 7.62 5.85 3.10 2.87 2.26 1.55 0.84 EBITDA Margin - 18.53% 20.78% 22.49% 15.07% 12.36% 12.57% 13.55% 11.05% 8.95% 8.32% Other Income - 0.47 0.22 0.21 0.18 0.15 0.16 0.14 0.21 0.03 0.01 Interest - 2.99 2.64 2.45 1.37 1.19 0.78 0.69 0.54 0.29 0.15 Depreciation - 5.82 5.75 4.29 1.85 0.60 0.69 0.81 0.58 0.41 0.27 PBT - 13.22 8.05 6.31 4.58 4.21 1.79 1.51 1.36 0.88 0.44 Tax - 3.18 1.50 1.27 1.25 1.21 0.53 0.42 0.35 0.23 0.15 Tax Rate - 24.05% 18.63% 20.13% 27.29% 28.74% 29.61% 27.81% 25.74% 26.14% 34.09% PAT - 10.04 6.55 5.04 3.33 3.01 1.26 1.09 1.01 0.65 0.29 PAT before Minority Interest - 10.04 6.55 5.04 3.33 3.01 1.26 1.09 1.01 0.65 0.29 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 8.63% 8.39% 8.84% 6.59% 6.36% 5.11% 5.15% 4.94% 3.76% 2.87% PAT Growth - 53.28% 29.96% 51.35% 10.63% 138.89% 15.60% 7.92% 55.38% 124.14% EPS - 2.92 1.90 1.47 0.97 0.88 0.37 0.32 0.29 0.19 0.08

Description TTM Mar 26 Mar 25 Mar 24
Net Sales - 137.89 82.09 57.04 Net Sales Growth - 67.97% 43.92% Cost Of Goods Sold - 72.39 30.08 26.83 Gross Profit - 65.51 52.00 30.21 GP Margin - 47.51% 63.35% 52.96% Total Expenditure - 113.36 65.56 44.21 Power & Fuel Cost - 0.23 0.21 0.18 % Of Sales - 0.17% 0.26% 0.32% Employee Cost - 6.62 3.97 3.38 % Of Sales - 4.80% 4.84% 5.93% Manufacturing Exp. - 29.32 21.26 7.74 % Of Sales - 21.26% 25.90% 13.57% General & Admin Exp. - 2.92 3.36 3.07 % Of Sales - 2.12% 4.09% 5.38% Selling & Distn. Exp. - 0.47 5.65 1.77 % Of Sales - 0.34% 6.88% 3.10% Miscellaneous Exp. - 1.41 1.03 1.24 % Of Sales - 1.02% 1.25% 2.17% EBITDA - 24.53 16.53 12.83 EBITDA Margin - 17.79% 20.14% 22.49% Other Income - 0.76 0.39 0.21 Interest - 4.01 2.77 2.45 Depreciation - 6.74 5.87 4.29 PBT - 14.55 8.28 6.31 Tax - 3.65 1.56 1.27 Tax Rate - 25.09% 18.84% 20.13% PAT - 10.91 6.72 5.04 PAT before Minority Interest - 10.91 6.72 5.04 Minority Interest - 0.00 0.00 0.00 PAT Margin - 7.91% 8.19% 8.84% PAT Growth - 62.35% 33.33% EPS - 3.17 1.95 1.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 89.26 63.59 33.55 28.60 25.27 7.59 4.19 3.10 2.05 1.38 Share Capital 34.38 32.48 10.83 10.83 10.83 4.21 3.01 0.50 0.50 0.48 Total Reserves 36.81 7.39 22.72 17.77 14.45 3.38 1.18 2.60 1.55 0.90 Non-Current Liabilities 6.68 3.42 6.91 5.30 4.70 1.17 1.59 2.43 1.91 2.04 Secured Loans 0.79 1.03 0.96 0.36 0.65 0.40 0.49 0.72 0.73 0.37 Unsecured Loans 6.40 2.44 4.60 3.98 2.16 0.93 1.23 1.79 1.20 1.66 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 Current Liabilities 24.64 32.34 18.61 12.64 10.01 12.59 10.09 7.20 6.82 5.50 Trade Payables 0.72 15.98 6.05 3.01 4.72 9.14 5.52 3.70 4.05 4.46 Other Current Liabilities 0.64 0.74 0.71 0.64 0.66 0.65 0.53 0.14 0.44 0.04 Short Term Borrowings 19.24 12.93 9.91 6.54 2.42 2.05 3.38 2.80 1.96 0.65 Short Term Provisions 4.04 2.70 1.95 2.44 2.21 0.75 0.66 0.56 0.36 0.33 Total Liabilities 120.58 99.35 59.07 46.54 39.98 21.35 15.87 12.73 10.78 8.92 Net Block 18.57 19.00 21.70 12.18 7.66 2.83 2.99 2.71 2.11 1.39 Gross Block 39.54 34.15 31.10 17.70 11.61 5.69 5.22 4.33 2.11 1.39 Accumulated Depreciation 20.97 15.15 9.40 5.53 3.95 2.86 2.22 1.62 0.00 0.00 Non Current Assets 28.04 27.69 22.26 14.92 8.44 3.40 3.34 2.98 2.27 1.73 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.90 7.80 0.10 0.06 0.05 0.07 0.07 0.03 0.03 0.08 Long Term Loans & Adv. 1.58 0.90 0.46 0.50 0.72 0.50 0.28 0.24 0.13 0.27 Other Non Current Assets 0.00 0.00 0.00 2.18 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 92.54 71.66 36.81 31.61 31.54 17.96 12.53 9.75 8.51 7.18 Current Investments 0.00 0.00 0.00 0.00 0.00 0.01 0.01 1.02 0.00 0.00 Inventories 26.73 19.79 6.36 13.31 10.22 7.73 3.51 3.13 1.46 1.29 Sundry Debtors 51.09 25.66 17.97 11.83 16.28 8.56 8.00 4.65 5.46 5.34 Cash & Bank 1.20 0.51 0.45 0.69 0.79 0.18 0.11 0.43 0.49 0.10 Other Current Assets 13.52 4.72 5.12 0.74 4.27 1.49 0.90 0.52 1.11 0.45 Short Term Loans & Adv. 2.66 20.98 6.91 5.05 3.90 1.40 0.82 0.41 0.91 0.34 Net Current Assets 67.89 39.32 18.20 18.98 21.53 5.37 2.45 2.55 1.69 1.69 Total Assets 120.58 99.35 59.07 46.53 39.98 21.36 15.87 12.73 10.78 8.91

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 90.30 63.76 33.55 Share Capital 34.38 32.48 10.83 Total Reserves 37.85 7.57 22.72 Non-Current Liabilities 17.96 7.23 6.91 Secured Loans 11.51 3.32 0.96 Unsecured Loans 6.96 3.76 4.60 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 27.36 35.82 18.61 Trade Payables 2.35 18.06 6.05 Other Current Liabilities 1.41 1.00 0.71 Short Term Borrowings 19.24 13.33 9.91 Short Term Provisions 4.35 3.44 1.95 Total Liabilities 137.46 112.13 59.07 Net Block 27.31 26.54 21.70 Gross Block 51.65 43.46 31.10 Accumulated Depreciation 24.34 16.93 9.40 Non Current Assets 29.06 31.82 22.26 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.10 0.10 0.10 Long Term Loans & Adv. 1.65 5.18 0.46 Other Non Current Assets 0.00 0.00 0.00 Current Assets 108.40 80.32 36.81 Current Investments 0.00 0.00 0.00 Inventories 26.73 19.79 6.36 Sundry Debtors 52.40 30.44 17.97 Cash & Bank 1.24 0.76 0.45 Other Current Assets 28.03 4.76 5.12 Short Term Loans & Adv. 17.17 24.57 6.91 Net Current Assets 81.04 44.50 18.20 Total Assets 137.46 112.14 59.07

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -8.62 -6.58 11.23 9.75 -9.26 -0.97 1.63 0.58 0.37 -0.28 PBT 13.22 8.05 6.31 4.58 4.33 1.72 1.09 1.36 0.88 0.44 Adjustment 8.70 9.14 6.71 3.00 1.42 0.70 1.20 1.18 0.67 0.41 Changes in Working Capital -27.89 -21.06 0.07 2.17 -15.02 -2.90 -0.24 -1.55 -0.93 -0.98 Cash after chg. in Working capital -5.97 -3.87 13.08 9.75 -9.26 -0.49 2.05 0.99 0.63 -0.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.65 -2.71 -1.85 0.00 0.00 -0.48 -0.42 -0.41 -0.26 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.98 -11.68 -10.91 -9.12 -4.02 -0.51 -0.10 -1.17 -0.93 -1.30 Net Fixed Assets -5.39 -3.05 -13.40 -6.09 -5.92 -0.47 -0.89 -2.22 -0.72 Net Investments -0.10 -7.70 -0.04 -0.01 0.03 0.00 0.97 -1.02 0.05 Others -0.49 -0.93 2.53 -3.02 1.87 -0.04 -0.18 2.07 -0.26 Cash from Financing Activity 15.28 18.32 -0.56 -0.73 13.97 1.56 -1.85 0.53 0.95 1.55 Net Cash Inflow / Outflow 0.68 0.07 -0.25 -0.10 0.68 0.08 -0.32 -0.06 0.38 -0.04 Opening Cash & Equivalents 0.51 0.45 0.69 0.79 0.11 0.11 0.43 0.49 0.10 0.14 Closing Cash & Equivalent 1.20 0.51 0.45 0.69 0.79 0.18 0.11 0.43 0.49 0.10

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity -14.66 -13.30 11.23 PBT 14.55 8.28 6.31 Adjustment 10.19 9.26 6.71 Changes in Working Capital -36.06 -25.99 0.07 Cash after chg. in Working capital -11.32 -8.45 13.08 Interest Paid 0.00 0.00 0.00 Tax Paid -3.34 -4.84 -1.85 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -6.35 -8.79 -10.91 Net Fixed Assets -5.39 -3.05 Net Investments -0.10 -7.70 Others -0.86 1.96 Cash from Financing Activity 21.48 22.40 -0.56 Net Cash Inflow / Outflow 0.48 0.31 -0.25 Opening Cash & Equivalents 0.76 0.45 0.69 Closing Cash & Equivalent 1.24 0.76 0.45

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 20.71 12.28 10.33 8.81 23.34 9.01 13.90 61.70 40.84 28.66 ROA 9.13% 8.27% 9.54% 7.69% 9.80% 6.79% 7.63% 8.62% 6.58% 3.25% ROE 18.07% 17.84% 16.22% 12.35% 18.29% 21.46% 29.94% 39.35% 37.72% 20.91% ROCE 16.57% 16.58% 19.80% 17.01% 26.03% 25.38% 24.88% 26.43% 23.33% 14.37% Fixed Asset Turnover 3.16 2.39 2.34 3.45 5.47 4.52 4.44 6.36 9.89 7.26 Receivable days 120.36 101.99 95.34 101.45 95.73 122.58 109.06 90.21 113.86 192.86 Inventory Days 72.96 61.12 62.93 84.92 69.16 83.16 57.22 40.93 29.01 46.70 Payable days 52.31 133.65 61.65 55.95 114.37 172.38 132.33 80.33 101.63 178.85 Cash Conversion Cycle 141.01 29.47 96.62 130.42 50.53 33.36 33.95 50.82 41.24 60.70 Total Debt/Equity 0.37 0.41 0.46 0.38 0.21 0.44 1.22 1.71 1.90 1.94 Interest Cover 5.42 4.05 3.57 4.34 4.55 3.31 3.18 3.52 4.07 3.94

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 21.01 12.33 10.33 ROA 8.74% 7.85% 8.53% ROE 19.42% 18.26% 15.02% ROCE 17.49% 16.59% 17.87% Fixed Asset Turnover 2.90 2.20 1.83 Receivable days 109.63 107.63 115.01 Inventory Days 61.57 58.13 40.69 Payable days 51.45 146.23 82.29 Cash Conversion Cycle 119.75 19.53 73.40 Total Debt/Equity 0.52 0.51 0.46 Interest Cover 4.63 3.99 3.57

Top Investors:

ravindra n sakla

dinesh dayaram dhanak

jugal kishore bhagat

praful mahendra bhusari

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback