PBT
                                    
                                    
                                    
                                    
                                        0.15
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                    
                                        -1.28
                                    
                                    
                                    
                                        -0.93
                                    
                                    
                                    
                                        0.20
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        0.18
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -0.43
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.61
                                    
                                    
                                    
                                        0.15
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.22
                                    
                                    
                                    
                                        -2.93
                                    
                                    
                                    
                                        -0.53
                                    
                                    
                                    
                                        1.27
                                    
                                    
                                    
                                        -6.91
                                    
                                    
                                    
                                        -2.32
                                    
                                    
                                    
                                        1.46
                                    
                                    
                                    
                                        -0.47
                                    
                                    
                                    
                                        0.16
                                    
                                    
                                    
                                        3.14
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.50
                                    
                                    
                                    
                                        -3.09
                                    
                                    
                                    
                                        -0.52
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -7.22
                                    
                                    
                                    
                                        -1.97
                                    
                                    
                                    
                                        1.61
                                    
                                    
                                    
                                        -0.36
                                    
                                    
                                    
                                        0.32
                                    
                                    
                                    
                                        3.42
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00