Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

Packaging

Rating :
N/A

BSE: Not Listed | NSE: DKEGL

-
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.31
  • 9.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 52.65
  • 2.82%
  • 1.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.30%
  • 0.54%
  • 19.08%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.00%
  • 6.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.20

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
-
155.12
143.92
138.63
93.24
64.84
45.11
Net Sales Growth
-
7.78%
3.82%
48.68%
43.80%
43.74%
 
Cost Of Goods Sold
-
130.47
124.39
122.73
79.78
52.26
36.20
Gross Profit
-
24.66
19.52
15.90
13.46
12.58
8.91
GP Margin
-
15.90%
13.56%
11.47%
14.44%
19.40%
19.75%
Total Expenditure
-
146.26
137.00
132.59
88.46
60.55
42.48
Power & Fuel Cost
-
1.29
1.30
1.02
1.49
2.04
1.40
% Of Sales
-
0.83%
0.90%
0.74%
1.60%
3.15%
3.10%
Employee Cost
-
5.33
4.64
3.65
2.86
2.05
1.68
% Of Sales
-
3.44%
3.22%
2.63%
3.07%
3.16%
3.72%
Manufacturing Exp.
-
1.18
0.84
0.85
0.71
0.45
0.34
% Of Sales
-
0.76%
0.58%
0.61%
0.76%
0.69%
0.75%
General & Admin Exp.
-
3.65
2.49
2.34
1.50
1.83
1.55
% Of Sales
-
2.35%
1.73%
1.69%
1.61%
2.82%
3.44%
Selling & Distn. Exp.
-
4.28
3.22
1.93
1.96
1.92
1.31
% Of Sales
-
2.76%
2.24%
1.39%
2.10%
2.96%
2.90%
Miscellaneous Exp.
-
0.07
0.11
0.08
0.16
0.00
0.00
% Of Sales
-
0.05%
0.08%
0.06%
0.17%
0%
0%
EBITDA
-
8.86
6.92
6.04
4.78
4.29
2.63
EBITDA Margin
-
5.71%
4.81%
4.36%
5.13%
6.62%
5.83%
Other Income
-
1.77
2.11
1.66
0.98
0.12
0.44
Interest
-
0.90
0.92
0.83
0.78
0.83
0.65
Depreciation
-
1.53
1.31
0.84
0.72
0.53
0.35
PBT
-
8.21
6.81
6.03
4.26
3.04
2.07
Tax
-
2.53
2.16
1.72
0.80
0.62
0.57
Tax Rate
-
30.82%
31.72%
28.52%
18.78%
20.39%
27.54%
PAT
-
5.67
4.65
4.30
3.46
1.99
1.23
PAT before Minority Interest
-
5.67
4.65
4.30
3.46
2.42
1.50
Minority Interest
-
0.00
0.00
0.00
0.00
-0.43
-0.27
PAT Margin
-
3.66%
3.23%
3.10%
3.71%
3.07%
2.73%
PAT Growth
-
21.94%
8.14%
24.28%
73.87%
61.79%
 
EPS
-
7.56
6.20
5.73
4.61
2.65
1.64

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
28.42
24.87
21.82
18.37
8.10
3.29
Share Capital
7.51
7.51
7.51
7.51
2.75
2.05
Total Reserves
20.91
17.36
14.32
10.86
5.35
1.24
Non-Current Liabilities
2.03
2.41
4.48
3.88
3.71
5.40
Secured Loans
1.62
2.09
4.40
3.88
3.57
3.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.36
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
24.37
23.93
20.83
18.75
15.11
8.84
Trade Payables
14.13
14.84
14.79
11.19
9.88
7.34
Other Current Liabilities
2.74
3.45
1.98
2.46
2.02
1.50
Short Term Borrowings
7.32
5.50
3.85
5.05
3.12
0.00
Short Term Provisions
0.18
0.15
0.21
0.05
0.09
0.00
Total Liabilities
56.90
52.67
48.46
41.99
27.78
19.07
Net Block
16.25
14.73
13.63
10.67
10.52
5.22
Gross Block
20.75
17.70
15.32
11.52
11.28
5.57
Accumulated Depreciation
4.50
2.98
1.69
0.85
0.76
0.35
Non Current Assets
16.53
15.02
14.15
10.99
10.86
10.01
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
4.55
Non Current Investment
0.00
0.20
0.25
0.00
0.00
0.00
Long Term Loans & Adv.
0.28
0.10
0.28
0.32
0.34
0.24
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
40.38
37.65
34.30
31.00
16.92
9.05
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.08
7.55
8.45
9.60
7.27
2.82
Sundry Debtors
17.24
17.51
13.79
9.93
6.82
5.08
Cash & Bank
10.56
9.15
9.93
9.44
1.49
0.30
Other Current Assets
4.49
0.05
0.05
0.06
1.34
0.86
Short Term Loans & Adv.
4.40
3.38
2.08
1.97
1.19
0.80
Net Current Assets
16.01
13.71
13.47
12.26
1.81
0.21
Total Assets
56.91
52.67
48.45
41.99
27.78
19.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
5.64
2.80
6.68
0.31
-0.84
4.67
PBT
8.21
6.81
6.03
4.26
3.04
2.07
Adjustment
1.65
1.72
1.24
1.33
1.23
0.90
Changes in Working Capital
-1.88
-3.71
0.85
-4.17
-4.55
2.15
Cash after chg. in Working capital
7.98
4.82
8.12
1.41
-0.28
5.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.34
-2.02
-1.45
-1.10
-0.56
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.34
-1.64
-3.63
-0.81
-1.27
-9.47
Net Fixed Assets
-1.53
-1.69
-3.12
-0.47
-0.34
Net Investments
-2.30
-0.98
-0.98
-1.02
-1.03
Others
1.49
1.03
0.47
0.68
0.10
Cash from Financing Activity
-1.88
-1.93
-2.55
8.45
3.31
5.00
Net Cash Inflow / Outflow
1.41
-0.78
0.49
7.95
1.20
0.20
Opening Cash & Equivalents
9.15
9.93
9.44
1.49
0.30
0.05
Closing Cash & Equivalent
10.56
9.15
9.93
9.44
1.49
0.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
37.85
33.12
29.07
24.47
0.00
16.05
ROA
10.36%
9.19%
9.51%
9.91%
10.33%
7.84%
ROE
21.29%
19.91%
21.40%
26.12%
42.49%
45.44%
ROCE
25.09%
23.75%
23.12%
22.67%
31.28%
30.83%
Fixed Asset Turnover
8.07
8.72
11.69
9.59
7.70
8.10
Receivable days
40.89
39.69
27.59
27.98
33.50
41.08
Inventory Days
18.40
20.30
21.00
28.17
28.39
22.80
Payable days
40.53
43.46
38.62
48.19
60.13
64.14
Cash Conversion Cycle
18.75
16.53
9.97
7.96
1.75
-0.26
Total Debt/Equity
0.35
0.38
0.41
0.55
0.97
1.68
Interest Cover
10.14
8.44
8.29
6.43
4.64
4.17

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.