PBT
5.91
4.97
4.47
3.47
2.50
1.59
Adjustment
0.53
0.65
0.36
0.42
0.61
0.57
Changes in Working Capital
-0.84
-3.45
1.16
-3.37
-3.09
0.91
Cash after chg. in Working capital
5.59
2.17
5.99
0.52
0.03
3.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.72
-0.65
-0.54
-0.71
-0.38
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00