Shareholder's Funds 
45,473.37
42,550.22
39,430.81
37,687.53
36,362.28
35,343.93
34,446.74
33,576.54
35,310.44
24,572.83
Share Capital
495.06
495.06
495.06
495.06
495.06
495.06
495.06
441.44
356.81
356.80
Total Reserves
44,978.31
42,055.16
38,935.75
37,192.47
35,867.22
34,848.87
33,951.68
32,385.00
34,190.58
24,202.90
Non-Current Liabilities
2,390.26
3,689.19
5,496.26
3,695.57
4,381.25
5,339.33
5,690.46
5,075.22
8,139.46
21,361.81
Secured Loans
0.00
1,672.07
2,438.99
1,049.66
2,189.46
3,294.80
3,890.12
5,614.35
5,113.66
23,255.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
1,125.28
0.00
Long Term Provisions
107.75
52.89
54.00
50.01
48.88
50.85
60.20
44.88
40.60
52.21
Current Liabilities
25,601.00
22,200.14
14,136.61
10,927.07
10,382.30
12,576.62
15,701.23
25,710.36
17,029.22
13,537.66
Trade Payables
1,719.59
2,261.03
1,655.21
1,643.70
1,528.73
1,234.46
1,056.26
1,277.20
1,217.53
1,407.25
Other Current Liabilities
23,747.23
18,523.12
10,315.45
7,267.75
7,105.99
8,943.50
12,118.92
15,235.79
6,961.28
8,649.90
Short Term Borrowings
44.95
1,130.45
2,091.27
1,979.87
1,702.49
2,344.89
2,439.36
9,163.71
8,808.04
3,408.02
Short Term Provisions
89.22
285.53
74.68
35.76
45.09
53.77
86.70
33.66
42.37
72.49
Total Liabilities
73,464.63
68,439.55
59,064.48
52,314.53
51,145.30
53,280.16
55,856.84
64,402.70
60,527.92
59,596.19
Net Block
1,753.16
1,795.80
1,854.35
1,916.58
2,001.81
2,301.80
2,591.41
2,625.90
2,721.59
3,448.62
Gross Block
2,976.34
2,934.02
2,901.50
2,895.88
2,888.38
3,107.96
3,336.11
3,043.28
3,014.40
3,798.17
Accumulated Depreciation
1,223.17
1,138.22
1,047.15
979.30
886.58
806.16
744.70
417.38
292.80
349.55
Non Current Assets
33,991.08
27,267.12
26,512.19
26,801.54
27,075.98
26,894.61
27,097.45
30,761.66
31,129.79
29,896.12
Capital Work in Progress
161.76
85.69
70.70
61.12
81.05
94.94
88.70
102.92
137.33
152.76
Non Current Investment
21,119.22
20,980.61
19,756.88
19,010.41
19,536.42
19,028.70
18,132.47
20,970.47
19,831.97
1,157.53
Long Term Loans & Adv.
3,563.61
2,654.05
2,770.58
2,832.21
2,525.60
2,834.22
3,458.61
3,234.08
3,027.07
3,855.16
Other Non Current Assets
5,032.69
44.48
34.02
112.41
70.52
80.49
230.80
132.53
51.14
90.45
Current Assets
39,422.25
40,371.19
32,018.40
25,242.50
23,818.36
26,172.05
28,630.48
31,153.65
28,954.35
29,700.07
Current Investments
572.97
355.00
380.81
470.72
243.06
716.82
433.35
34.20
999.58
51.73
Inventories
24,717.47
24,621.48
21,154.13
19,361.22
20,106.99
21,086.64
22,486.24
22,008.55
19,752.92
20,098.80
Sundry Debtors
847.38
802.21
538.07
549.23
563.60
581.29
720.39
832.28
1,285.79
1,417.36
Cash & Bank
7,746.40
4,338.08
4,384.35
2,274.72
931.62
1,406.87
2,420.43
4,855.37
2,277.93
4,098.93
Other Current Assets
5,538.02
930.35
504.26
158.81
1,973.09
2,380.43
2,570.07
3,423.26
4,638.12
4,033.25
Short Term Loans & Adv.
4,225.16
9,324.06
5,056.77
2,427.79
1,958.54
2,378.35
2,568.09
3,421.28
4,638.12
3,979.03
Net Current Assets
13,821.25
18,171.05
17,881.78
14,315.43
13,436.07
13,595.43
12,929.25
5,443.29
11,925.13
16,162.41
Total Assets
73,413.33
67,638.31
58,530.59
52,044.04
50,894.34
53,066.66
55,727.93
61,915.31
60,084.14
59,596.19
|