Shareholder's Funds 
39,430.81
37,687.53
36,362.28
35,343.93
34,446.74
33,576.54
35,310.44
24,572.83
24,069.08
29,168.10
Share Capital
495.06
495.06
495.06
495.06
495.06
441.44
356.81
356.80
356.74
2,155.58
Total Reserves
38,935.75
37,192.47
35,867.22
34,848.87
33,951.68
32,385.00
34,190.58
24,202.90
23,684.48
26,916.77
Non-Current Liabilities
5,496.26
3,695.57
4,381.25
5,339.33
5,690.46
5,075.22
8,139.46
21,361.81
18,485.56
18,683.02
Secured Loans
2,438.99
1,049.66
2,189.46
3,294.80
3,890.12
5,614.35
5,113.66
23,255.31
20,328.54
17,487.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.03
1,125.28
0.00
0.00
142.17
Long Term Provisions
54.00
50.01
48.88
50.85
60.20
44.88
40.60
52.21
60.98
62.22
Current Liabilities
14,136.61
10,927.07
10,382.30
12,784.11
15,734.84
25,853.19
17,085.83
13,537.66
14,869.38
16,725.67
Trade Payables
1,787.82
1,643.70
1,528.73
1,234.46
1,056.26
1,277.20
1,217.53
1,407.25
1,514.21
1,850.69
Other Current Liabilities
10,182.84
7,267.75
7,105.99
9,150.99
12,152.53
15,378.62
7,017.89
8,649.90
10,160.58
11,054.27
Short Term Borrowings
2,091.27
1,979.87
1,702.49
2,344.89
2,439.36
9,163.71
8,808.04
3,408.02
2,693.55
3,071.77
Short Term Provisions
74.68
35.76
45.09
53.77
86.70
33.66
42.37
72.49
501.03
748.95
Total Liabilities
59,064.48
52,314.53
51,145.30
53,487.65
55,890.45
64,545.53
60,584.53
59,596.19
57,550.16
64,751.51
Net Block
1,854.35
1,916.58
2,001.81
4,065.43
4,395.62
2,625.90
2,721.59
3,448.62
3,943.18
19,618.76
Gross Block
2,920.42
2,895.88
2,888.38
5,014.69
5,250.19
3,043.28
3,014.40
3,798.17
4,142.64
23,049.77
Accumulated Depreciation
1,066.07
979.30
886.58
949.26
854.56
417.38
292.80
349.55
199.46
3,431.01
Non Current Assets
26,512.19
26,801.54
27,075.98
26,894.61
27,097.45
30,761.66
31,129.79
29,896.12
31,339.45
30,802.51
Capital Work in Progress
70.70
61.12
81.05
885.77
879.95
102.92
137.33
152.76
1,779.06
5,900.90
Non Current Investment
19,756.88
19,010.41
19,536.42
19,028.70
18,132.47
24,666.23
25,192.66
22,349.12
21,235.60
520.45
Long Term Loans & Adv.
2,770.58
2,832.21
2,525.60
2,834.22
3,458.61
3,234.08
3,027.07
3,855.16
3,226.87
4,590.42
Other Non Current Assets
34.02
112.41
70.52
80.49
230.80
132.53
51.14
90.45
1,154.74
171.98
Current Assets
32,018.40
25,242.50
23,818.36
26,593.04
28,793.00
33,783.88
29,454.74
29,700.07
26,210.71
33,949.00
Current Investments
380.81
470.72
243.06
716.82
433.35
34.20
999.58
51.73
74.11
102.96
Inventories
21,154.13
19,361.22
20,106.99
21,086.64
22,486.24
22,008.55
19,752.92
20,098.80
16,834.24
17,610.47
Sundry Debtors
538.07
549.23
563.60
581.29
720.39
832.28
1,285.79
1,417.36
3,416.93
1,586.40
Cash & Bank
4,384.35
2,274.72
931.62
1,406.87
2,420.43
4,855.37
2,277.93
4,098.93
3,381.32
2,747.65
Other Current Assets
5,561.03
158.81
14.55
423.06
2,732.59
6,053.48
5,138.51
4,033.25
2,504.11
11,901.52
Short Term Loans & Adv.
5,056.77
2,427.79
1,958.54
2,378.35
2,568.09
3,016.80
2,870.30
3,979.03
2,454.05
2,014.44
Net Current Assets
17,881.78
14,315.43
13,436.07
13,808.93
13,058.16
7,930.68
12,368.91
16,162.41
11,341.33
17,223.33
Total Assets
58,530.59
52,044.04
50,894.34
53,487.65
55,890.45
64,545.54
60,584.53
59,596.19
57,550.16
64,751.51
|