Nifty
Sensex
:
:
24078.30
76909.68
-76.60 (-0.32%)
-325.78 (-0.42%)

Retailing - Supermarts

Rating :
52/99

BSE: 540376 | NSE: DMART

3965.00
19-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3988.8
  •  4024.7
  •  3965
  •  3981.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  214608
  •  855317027.4
  •  4949.5
  •  3529

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,59,564.55
  • 84.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,60,226.04
  • N/A
  • 10.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.48%
  • 0.14%
  • 6.42%
  • FII
  • DII
  • Others
  • 9.22%
  • 7.22%
  • 2.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.19
  • 17.31
  • 10.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.12
  • 15.73
  • 4.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.03
  • 14.76
  • 5.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 113.65
  • 104.24
  • 99.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.75
  • 15.27
  • 13.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 73.59
  • 71.35
  • 59.73

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
66
-15
19.89
46.89
P/E Ratio
60.08
-264.33
199.35
84.56
Revenue
74.25
62.12
51.25
68588.5
EBITDA
81901.5
97120.6
115701
5189.86
Net Income
6309.3
7528.85
9124.05
3055.34
ROA
3669.86
4395.48
5270.44
12.54
P/B Ratio
1.45
1.33
0.80
10.51
ROE
9.71
8.38
7.05
13.38
FCFF
13.93
14.41
15.19
-471.69
FCFF Yield
-389.06
255.69
310.54
-0.17
Net Debt
-0.14
0.09
0.11
778.72
BVPS
2740.43
2990.96
4957.55
377.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
18,794.53
16,359.70
14.88%
17,683.86
14,871.86
18.91%
18,100.88
15,972.55
13.32%
16,676.30
14,444.50
15.45%
Expenses
17,295.19
15,060.66
14.84%
16,473.33
13,916.79
18.37%
16,637.51
14,755.31
12.76%
15,462.65
13,350.73
15.82%
EBITDA
1,499.34
1,299.04
15.42%
1,210.53
955.07
26.75%
1,463.37
1,217.24
20.22%
1,213.65
1,093.77
10.96%
EBIDTM
7.98%
7.94%
6.85%
6.42%
8.08%
7.62%
7.28%
7.57%
Other Income
25.78
19.43
32.68%
18.17
25.05
-27.47%
16.93
24.14
-29.87%
19.57
33.52
-41.62%
Interest
54.28
29.30
85.26%
40.97
18.96
116.09%
36.82
18.21
102.20%
34.96
16.32
114.22%
Depreciation
287.70
231.70
24.17%
283.56
240.86
17.73%
268.29
228.12
17.61%
253.47
207.78
21.99%
PBT
1,183.14
1,057.47
11.88%
904.17
720.30
25.53%
1,175.19
995.05
18.10%
944.79
903.19
4.61%
Tax
322.70
284.66
13.36%
247.75
169.51
46.16%
319.41
271.51
17.64%
259.94
243.75
6.64%
PAT
860.44
772.81
11.34%
656.42
550.79
19.18%
855.78
723.54
18.28%
684.85
659.44
3.85%
PATM
4.58%
4.72%
3.71%
3.70%
4.73%
4.53%
4.11%
4.57%
EPS
13.19
11.88
11.03%
10.07
8.47
18.89%
13.15
11.12
18.26%
10.53
10.14
3.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
71,255.57
68,820.74
59,358.05
50,788.83
42,839.56
30,976.27
24,143.06
24,870.20
20,004.52
15,033.20
11,897.70
Net Sales Growth
15.58%
15.94%
16.87%
18.56%
38.30%
28.30%
-2.92%
24.32%
33.07%
26.35%
 
Cost Of Goods Sold
60,430.58
58,459.72
50,551.70
43,274.54
36,383.95
26,397.39
20,554.68
21,102.93
17,000.84
12,635.64
10,081.04
Gross Profit
10,824.99
10,361.02
8,806.35
7,514.29
6,455.61
4,578.88
3,588.38
3,767.27
3,003.68
2,397.56
1,816.66
GP Margin
15.19%
15.06%
14.84%
14.80%
15.07%
14.78%
14.86%
15.15%
15.02%
15.95%
15.27%
Total Expenditure
65,868.68
63,634.15
54,870.72
46,685.06
39,202.53
28,477.77
22,400.01
22,741.89
18,371.23
13,680.39
10,916.58
Power & Fuel Cost
-
485.87
447.75
376.59
314.62
207.86
174.20
188.24
152.80
121.26
99.41
% Of Sales
-
0.71%
0.75%
0.74%
0.73%
0.67%
0.72%
0.76%
0.76%
0.81%
0.84%
Employee Cost
-
1,541.48
1,165.90
906.12
746.97
616.21
536.57
456.10
355.42
282.59
192.51
% Of Sales
-
2.24%
1.96%
1.78%
1.74%
1.99%
2.22%
1.83%
1.78%
1.88%
1.62%
Manufacturing Exp.
-
2,034.99
1,751.85
1,323.43
1,116.56
805.85
746.43
645.96
499.72
373.72
332.89
% Of Sales
-
2.96%
2.95%
2.61%
2.61%
2.60%
3.09%
2.60%
2.50%
2.49%
2.80%
General & Admin Exp.
-
359.66
314.05
276.13
213.23
144.56
109.70
120.27
136.59
96.55
71.40
% Of Sales
-
0.52%
0.53%
0.54%
0.50%
0.47%
0.45%
0.48%
0.68%
0.64%
0.60%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
752.43
639.47
528.25
427.20
305.90
278.43
228.39
225.86
170.63
0.00
% Of Sales
-
1.09%
1.08%
1.04%
1.00%
0.99%
1.15%
0.92%
1.13%
1.14%
1.17%
EBITDA
5,386.89
5,186.59
4,487.33
4,103.77
3,637.03
2,498.50
1,743.05
2,128.31
1,633.29
1,352.81
981.12
EBITDA Margin
7.56%
7.54%
7.56%
8.08%
8.49%
8.07%
7.22%
8.56%
8.16%
9.00%
8.25%
Other Income
80.45
74.10
124.31
146.45
129.34
117.49
196.21
59.99
48.35
69.32
28.69
Interest
167.03
142.05
69.45
58.13
67.41
53.79
41.65
69.12
47.21
59.54
121.98
Depreciation
1,093.02
1,037.02
869.52
730.76
638.87
498.08
414.16
374.41
212.49
159.00
127.82
PBT
4,207.29
4,081.62
3,672.67
3,461.33
3,060.09
2,064.12
1,483.45
1,744.77
1,421.94
1,203.59
760.00
Tax
1,149.80
1,111.76
965.22
925.72
681.75
571.72
384.02
443.79
519.48
415.79
268.29
Tax Rate
27.33%
27.24%
26.28%
26.74%
22.28%
27.70%
25.89%
25.44%
36.53%
34.55%
35.30%
PAT
3,057.49
2,970.49
2,708.02
2,536.17
2,378.51
1,492.55
1,099.49
1,301.08
902.54
806.26
478.75
PAT before Minority Interest
3,058.13
2,969.86
2,707.45
2,535.61
2,378.34
1,492.40
1,099.43
1,300.98
902.46
806.28
478.80
Minority Interest
0.64
0.63
0.57
0.56
0.17
0.15
0.06
0.10
0.08
-0.02
-0.05
PAT Margin
4.29%
4.32%
4.56%
4.99%
5.55%
4.82%
4.55%
5.23%
4.51%
5.36%
4.02%
PAT Growth
12.97%
9.69%
6.78%
6.63%
59.36%
35.75%
-15.49%
44.16%
11.94%
68.41%
 
EPS
46.88
45.55
41.52
38.89
36.47
22.88
16.86
19.95
13.84
12.36
7.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
24,464.04
21,427.75
18,697.82
16,078.70
13,677.64
12,183.71
11,079.74
5,587.45
4,669.05
3,841.79
Share Capital
651.96
650.73
650.73
648.26
647.77
647.77
647.77
624.08
624.08
624.08
Total Reserves
23,727.63
20,709.42
18,010.21
15,383.60
12,990.43
11,502.91
10,405.32
4,923.54
4,022.30
3,216.54
Non-Current Liabilities
1,272.93
673.92
496.00
558.73
574.80
365.17
270.16
190.57
292.57
1,033.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
125.67
246.00
980.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14.70
12.67
9.18
6.41
4.87
2.45
1.48
1.05
0.74
0.18
Current Liabilities
3,782.26
2,212.16
1,979.14
1,467.01
1,218.29
1,105.77
725.80
1,226.92
685.96
944.35
Trade Payables
1,338.23
1,070.81
984.81
753.79
589.20
578.13
433.45
463.27
317.28
260.66
Other Current Liabilities
1,095.81
851.09
678.51
576.96
481.08
391.21
272.99
419.88
321.31
527.39
Short Term Borrowings
965.27
0.00
0.00
0.00
0.00
0.00
3.73
304.15
7.25
138.85
Short Term Provisions
382.95
290.26
315.82
136.26
148.01
136.43
15.63
39.62
40.12
17.45
Total Liabilities
29,517.55
24,312.78
21,172.48
18,104.52
15,470.98
13,655.05
12,076.16
7,005.50
5,648.22
5,819.29
Net Block
20,083.05
16,198.81
13,406.91
11,331.94
9,250.99
6,999.23
5,931.50
4,382.27
3,383.64
2,550.38
Gross Block
24,950.90
20,096.51
16,561.63
13,806.81
11,117.37
8,386.55
6,905.71
4,987.96
3,782.37
2,776.39
Accumulated Depreciation
4,867.85
3,897.70
3,154.72
2,474.87
1,866.38
1,387.32
974.21
605.69
398.73
226.02
Non Current Assets
22,039.77
17,920.58
14,970.45
12,656.13
12,028.13
9,593.92
9,728.49
4,922.92
3,676.02
2,840.67
Capital Work in Progress
1,299.96
1,099.35
935.22
829.16
1,129.34
1,019.59
364.40
376.84
147.07
152.89
Non Current Investment
2.01
2.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
21.52
Long Term Loans & Adv.
632.25
596.50
500.41
478.46
466.30
527.01
345.68
121.76
126.87
87.72
Other Non Current Assets
15.24
16.26
119.81
8.02
1,172.46
1,038.52
3,070.38
23.95
2.11
0.79
Current Assets
7,477.78
6,392.20
6,202.03
5,448.39
3,442.85
4,061.13
2,347.67
2,082.58
1,972.20
2,978.61
Current Investments
2.00
1.25
106.66
202.19
5.93
2.95
14.68
16.53
68.18
4.17
Inventories
5,900.64
5,044.37
3,927.31
3,243.48
2,742.66
2,248.28
1,947.40
1,608.65
1,163.45
947.90
Sundry Debtors
149.34
153.79
166.37
62.16
66.89
43.58
19.55
64.37
33.52
21.00
Cash & Bank
303.78
358.20
638.18
1,408.33
298.58
1,445.58
107.88
219.07
560.18
1,884.29
Other Current Assets
1,122.02
61.68
73.56
225.38
328.79
320.74
258.16
173.96
146.87
121.25
Short Term Loans & Adv.
1,055.11
772.91
1,289.95
306.85
310.36
232.13
221.13
157.48
123.28
113.58
Net Current Assets
3,695.52
4,180.04
4,222.89
3,981.38
2,224.56
2,955.36
1,621.87
855.66
1,286.24
2,034.25
Total Assets
29,517.55
24,312.78
21,172.48
18,104.52
15,470.98
13,655.05
12,076.16
7,005.50
5,648.22
5,819.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3,466.74
2,462.97
2,745.84
2,630.27
1,372.35
1,375.14
1,280.14
806.84
729.99
455.28
PBT
4,081.62
3,672.67
3,461.33
3,060.09
2,064.12
1,483.45
1,744.77
1,421.94
1,203.59
760.00
Adjustment
1,151.75
862.24
670.05
598.95
450.97
280.39
404.01
237.32
171.85
223.89
Changes in Working Capital
-698.51
-1,112.71
-643.77
-319.88
-582.49
-127.13
-376.24
-350.65
-242.77
-270.43
Cash after chg. in Working capital
4,534.86
3,422.20
3,487.61
3,339.16
1,932.60
1,636.71
1,772.54
1,308.61
1,132.67
713.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,068.12
-959.23
-741.77
-708.89
-560.25
-261.57
-492.40
-501.77
-402.68
-258.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,206.96
-2,185.31
-2,468.23
-2,313.10
-1,289.49
-1,110.00
-4,656.56
-958.37
461.60
-2,481.61
Net Fixed Assets
-4,936.32
-3,668.88
-2,872.25
-2,309.20
-2,576.34
-1,914.35
-1,822.66
-1,399.37
-866.06
-653.21
Net Investments
-351.86
-184.44
-93.92
-444.60
-130.01
-115.00
-75.30
-30.79
-144.59
-20.62
Others
1,081.22
1,668.01
497.94
440.70
1,416.86
919.35
-2,758.60
471.79
1,472.25
-1,807.78
Cash from Financing Activity
288.18
-259.30
-147.64
-205.14
-179.24
-179.50
3,357.42
208.98
-1,159.06
2,025.26
Net Cash Inflow / Outflow
-452.04
18.36
129.97
112.03
-96.38
85.64
-19.00
57.45
32.53
-1.07
Opening Cash & Equivalents
355.48
337.12
207.15
95.12
191.50
105.86
124.86
67.41
32.93
34.00
Closing Cash & Equivalent
-96.56
355.48
337.12
207.15
95.12
191.50
105.86
124.86
67.41
32.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
373.94
328.25
286.77
247.31
210.54
187.58
170.63
88.89
74.45
61.54
ROA
11.03%
11.90%
12.91%
14.17%
10.25%
8.55%
13.64%
14.26%
13.74%
11.02%
ROE
12.99%
13.53%
14.62%
16.03%
11.57%
9.48%
15.67%
17.71%
18.56%
18.34%
ROCE
18.03%
18.65%
20.24%
21.02%
16.38%
13.09%
20.84%
25.78%
24.18%
21.91%
Fixed Asset Turnover
3.31
3.57
3.68
3.78
3.48
3.45
4.58
5.01
5.03
5.14
Receivable days
0.74
0.89
0.75
0.50
0.59
0.44
0.56
0.81
0.60
0.42
Inventory Days
26.83
25.04
23.41
23.17
26.86
29.02
23.82
23.04
23.35
23.17
Payable days
7.52
7.42
7.33
6.74
8.07
8.98
7.08
7.63
7.65
7.47
Cash Conversion Cycle
20.05
18.51
16.83
16.93
19.38
20.48
17.30
16.23
16.30
16.11
Total Debt/Equity
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.13
0.09
0.39
Interest Cover
29.73
53.88
60.54
46.40
39.37
36.62
26.24
31.12
21.21
7.23

News Update:


  • Avenue Supermarts raises Rs 300 crore through Commercial Paper
    12th Aug 2026, 14:37 PM

    The instrument has a tenure of 90 days and carries a coupon rate of 6.70% per annum

    Read More
  • Avenue Supermarts opens new store in Uttar Pradesh
    4th Aug 2026, 17:55 PM

    The total number of stores as on date stands at 506

    Read More
  • Avenue Supermarts opens new store in Rajasthan
    27th Jul 2026, 17:24 PM

    The total number of stores as on date stands at 505

    Read More
  • Avenue Supermarts reports 11% growth in Q1 consolidated net profit
    13th Jul 2026, 14:10 PM

    Consolidated total income of the company increased by 14.90% to Rs 18,820.31 crore in Q1FY27

    Read More
  • Avenue Supermarts - Quarterly Results
    12th Jul 2026, 00:00 AM

    Read More
  • Avenue Supermarts opens new store in Uttar Pradesh
    11th Jul 2026, 11:24 AM

    The total number of stores as on date stands at 504

    Read More
  • Avenue Supermarts opens new store in Gujarat
    22nd Jun 2026, 09:41 AM

    The total number of stores as on date stands at 501

    Read More
  • Avenue Supermarts raises Rs 300 crore via Commercial Paper
    10th Jun 2026, 11:41 AM

    Further, the Commercial Paper has a credit rating of ICRA A1+

    Read More
  • Avenue Supermarts invests Rs 149.99 crore in Avenue E-Commerce
    9th Jun 2026, 11:30 AM

    These funds shall be utilised by AEL towards its operational, working capital and capex requirements

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.