Shareholder's Funds
24,464.04
21,427.75
18,697.82
16,078.70
13,677.64
12,183.71
11,079.74
5,587.45
4,669.05
3,841.79
Share Capital
651.96
650.73
650.73
648.26
647.77
647.77
647.77
624.08
624.08
624.08
Total Reserves
23,727.63
20,709.42
18,010.21
15,383.60
12,990.43
11,502.91
10,405.32
4,923.54
4,022.30
3,216.54
Non-Current Liabilities
1,272.93
673.92
496.00
558.73
574.80
365.17
270.16
190.57
292.57
1,033.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
125.67
246.00
980.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14.70
12.67
9.18
6.41
4.87
2.45
1.48
1.05
0.74
0.18
Current Liabilities
3,782.26
2,212.16
1,979.14
1,467.01
1,218.29
1,105.77
725.80
1,226.92
685.96
944.35
Trade Payables
1,338.23
1,070.81
984.81
753.79
589.20
578.13
433.45
463.27
317.28
260.66
Other Current Liabilities
1,095.81
851.09
678.51
576.96
481.08
391.21
272.99
419.88
321.31
527.39
Short Term Borrowings
965.27
0.00
0.00
0.00
0.00
0.00
3.73
304.15
7.25
138.85
Short Term Provisions
382.95
290.26
315.82
136.26
148.01
136.43
15.63
39.62
40.12
17.45
Total Liabilities
29,517.55
24,312.78
21,172.48
18,104.52
15,470.98
13,655.05
12,076.16
7,005.50
5,648.22
5,819.29
Net Block
20,083.05
16,198.81
13,406.91
11,331.94
9,250.99
6,999.23
5,931.50
4,382.27
3,383.64
2,550.38
Gross Block
24,950.90
20,096.51
16,561.63
13,806.81
11,117.37
8,386.55
6,905.71
4,987.96
3,782.37
2,776.39
Accumulated Depreciation
4,867.85
3,897.70
3,154.72
2,474.87
1,866.38
1,387.32
974.21
605.69
398.73
226.02
Non Current Assets
22,039.77
17,920.58
14,970.45
12,656.13
12,028.13
9,593.92
9,728.49
4,922.92
3,676.02
2,840.67
Capital Work in Progress
1,299.96
1,099.35
935.22
829.16
1,129.34
1,019.59
364.40
376.84
147.07
152.89
Non Current Investment
2.01
2.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
21.52
Long Term Loans & Adv.
632.25
596.50
500.41
478.46
466.30
527.01
345.68
121.76
126.87
87.72
Other Non Current Assets
15.24
16.26
119.81
8.02
1,172.46
1,038.52
3,070.38
23.95
2.11
0.79
Current Assets
7,477.78
6,392.20
6,202.03
5,448.39
3,442.85
4,061.13
2,347.67
2,082.58
1,972.20
2,978.61
Current Investments
2.00
1.25
106.66
202.19
5.93
2.95
14.68
16.53
68.18
4.17
Inventories
5,900.64
5,044.37
3,927.31
3,243.48
2,742.66
2,248.28
1,947.40
1,608.65
1,163.45
947.90
Sundry Debtors
149.34
153.79
166.37
62.16
66.89
43.58
19.55
64.37
33.52
21.00
Cash & Bank
303.78
358.20
638.18
1,408.33
298.58
1,445.58
107.88
219.07
560.18
1,884.29
Other Current Assets
1,122.02
61.68
73.56
225.38
328.79
320.74
258.16
173.96
146.87
121.25
Short Term Loans & Adv.
1,055.11
772.91
1,289.95
306.85
310.36
232.13
221.13
157.48
123.28
113.58
Net Current Assets
3,695.52
4,180.04
4,222.89
3,981.38
2,224.56
2,955.36
1,621.87
855.66
1,286.24
2,034.25
Total Assets
29,517.55
24,312.78
21,172.48
18,104.52
15,470.98
13,655.05
12,076.16
7,005.50
5,648.22
5,819.28
|