Nifty

:

24565.35

Sensex

:

80599.91

-203.00 (-0.82%)
-585.67 (-0.72%)

Login

Nifty
Sensex

:
:

24565.35
80599.91

-203.00 (-0.82%)
-585.67 (-0.72%)

DMR Hydroengineering & Infrastructures Ltd.

Engineering Consultancy

Rating :

N/A

BSE: 543410 | NSE: Not Listed

Watchlist

NSE BSE

162.15

30-Jul-2025

Open
High
Low
Previous Close

161.95
162.3
161.95
159.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1500
243187
208.37
109.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

64.68
35.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

63.11
0.08%
5.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 10.47 7.02 4.38 3.53 2.41 2.40 Net Sales Growth - 49.15% 60.27% 24.08% 46.47% 0.42% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 10.47 7.02 4.38 3.53 2.41 2.40 GP Margin - 100% 100% 100% 100% 100% 100% Total Expenditure - 8.33 5.01 3.19 2.55 1.53 1.68 Power & Fuel Cost - 0.08 0.04 0.02 0.01 0.01 0.01 % Of Sales - 0.76% 0.57% 0.46% 0.28% 0.41% 0.42% Employee Cost - 3.43 2.65 1.72 0.91 0.49 0.55 % Of Sales - 32.76% 37.75% 39.27% 25.78% 20.33% 22.92% Manufacturing Exp. - 0.06 0.06 0.05 0.07 0.01 0.00 % Of Sales - 0.57% 0.85% 1.14% 1.98% 0.41% 0% General & Admin Exp. - 4.56 1.79 1.37 1.49 0.82 1.11 % Of Sales - 43.55% 25.50% 31.28% 42.21% 34.02% 46.25% Selling & Distn. Exp. - 0.04 0.04 0.01 0.00 0.00 0.01 % Of Sales - 0.38% 0.57% 0.23% 0% 0% 0.42% Miscellaneous Exp. - 0.17 0.42 0.02 0.07 0.21 0.00 % Of Sales - 1.62% 5.98% 0.46% 1.98% 8.71% 0% EBITDA - 2.14 2.01 1.19 0.98 0.88 0.72 EBITDA Margin - 20.44% 28.63% 27.17% 27.76% 36.51% 30.0% Other Income - 0.33 0.34 0.09 0.04 0.03 0.04 Interest - 0.05 0.06 0.06 0.02 0.01 0.00 Depreciation - 0.20 0.23 0.19 0.11 0.07 0.06 PBT - 2.21 2.07 1.03 0.91 0.82 0.70 Tax - 0.51 0.52 0.25 0.22 0.21 0.18 Tax Rate - 23.08% 25.12% 24.27% 24.18% 25.61% 25.71% PAT - 1.71 1.54 0.77 0.69 0.61 0.52 PAT before Minority Interest - 1.71 1.54 0.77 0.69 0.61 0.52 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 16.33% 21.94% 17.58% 19.55% 25.31% 21.67% PAT Growth - 11.04% 100.00% 11.59% 13.11% 17.31% EPS - 4.28 3.85 1.93 1.73 1.53 1.30

Description TTM Mar 25 Mar 24 Mar 23
Net Sales - 11.51 7.02 4.38 Net Sales Growth - 63.96% 60.27% Cost Of Goods Sold - 0.00 0.00 0.00 Gross Profit - 11.51 7.02 4.38 GP Margin - 100% 100% 100% Total Expenditure - 8.93 5.01 3.20 Power & Fuel Cost - 0.08 0.04 0.02 % Of Sales - 0.70% 0.57% 0.46% Employee Cost - 3.71 2.65 1.72 % Of Sales - 32.23% 37.75% 39.27% Manufacturing Exp. - 0.14 0.06 0.05 % Of Sales - 1.22% 0.85% 1.14% General & Admin Exp. - 4.80 1.80 1.37 % Of Sales - 41.70% 25.64% 31.28% Selling & Distn. Exp. - 0.04 0.04 0.01 % Of Sales - 0.35% 0.57% 0.23% Miscellaneous Exp. - 0.17 0.42 0.02 % Of Sales - 1.48% 5.98% 0.46% EBITDA - 2.58 2.01 1.18 EBITDA Margin - 22.42% 28.63% 26.94% Other Income - 0.34 0.34 0.09 Interest - 0.06 0.06 0.06 Depreciation - 0.26 0.23 0.19 PBT - 2.59 2.06 1.02 Tax - 0.62 0.52 0.25 Tax Rate - 23.94% 25.24% 24.51% PAT - 1.84 1.54 0.77 PAT before Minority Interest - 1.97 1.54 0.77 Minority Interest - -0.13 0.00 0.00 PAT Margin - 15.99% 21.94% 17.58% PAT Growth - 19.48% 100.00% EPS - 4.60 3.85 1.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 11.96 7.74 5.79 5.05 3.06 2.45 Share Capital 3.99 3.79 3.73 3.73 1.46 1.46 Total Reserves 7.97 3.95 2.06 1.32 1.59 0.99 Non-Current Liabilities 0.10 0.21 0.32 0.66 0.00 -0.01 Secured Loans 0.01 0.04 0.21 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.66 0.00 0.00 Long Term Provisions 0.11 0.17 0.08 0.00 0.00 0.00 Current Liabilities 2.56 1.51 0.82 0.36 0.32 0.52 Trade Payables 1.19 0.09 0.09 0.07 0.00 0.07 Other Current Liabilities 0.40 0.55 0.30 0.08 0.10 0.11 Short Term Borrowings 0.30 0.19 0.20 0.00 0.00 0.15 Short Term Provisions 0.67 0.67 0.24 0.21 0.22 0.19 Total Liabilities 14.62 9.46 6.93 6.07 3.38 2.96 Net Block 0.67 1.14 2.43 2.18 0.65 0.11 Gross Block 1.41 1.78 2.95 2.50 0.87 0.26 Accumulated Depreciation 0.74 0.63 0.52 0.33 0.22 0.15 Non Current Assets 6.32 4.61 3.79 2.31 1.28 1.38 Capital Work in Progress 0.00 0.00 0.00 0.00 0.51 0.92 Non Current Investment 5.60 3.45 1.34 0.11 0.12 0.35 Long Term Loans & Adv. 0.05 0.01 0.02 0.02 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.30 4.84 3.13 3.77 2.09 1.59 Current Investments 0.00 0.00 0.00 1.19 0.36 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 5.36 3.52 2.47 1.77 1.30 1.16 Cash & Bank 1.29 0.46 0.10 0.19 0.03 0.07 Other Current Assets 1.64 0.08 0.05 0.00 0.40 0.36 Short Term Loans & Adv. 1.18 0.79 0.52 0.61 0.33 0.23 Net Current Assets 5.73 3.34 2.31 3.41 1.78 1.07 Total Assets 14.62 9.45 6.92 6.08 3.37 2.97

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 12.07 7.73 5.78 Share Capital 3.99 3.79 3.73 Total Reserves 8.08 3.93 2.06 Non-Current Liabilities 0.10 0.21 0.32 Secured Loans 0.01 0.04 0.21 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.11 0.17 0.08 Current Liabilities 2.75 1.49 0.80 Trade Payables 1.22 0.09 0.09 Other Current Liabilities 0.64 0.65 0.27 Short Term Borrowings 0.35 0.17 0.21 Short Term Provisions 0.54 0.57 0.24 Total Liabilities 15.54 9.43 6.90 Net Block 1.07 1.14 2.43 Gross Block 1.87 1.78 2.95 Accumulated Depreciation 0.81 0.63 0.52 Non Current Assets 5.99 4.58 3.77 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 4.85 3.42 1.32 Long Term Loans & Adv. 0.07 0.01 0.02 Other Non Current Assets 0.00 0.00 0.00 Current Assets 9.55 4.84 3.13 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 5.59 3.52 2.47 Cash & Bank 1.96 0.46 0.10 Other Current Assets 1.99 0.08 0.05 Short Term Loans & Adv. 1.53 0.79 0.52 Net Current Assets 6.80 3.36 2.33 Total Assets 15.54 9.42 6.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -0.09 0.93 0.62 0.08 0.42 -0.10 PBT 2.21 2.07 1.03 0.91 0.82 0.70 Adjustment -0.09 -0.02 0.26 0.08 0.05 0.02 Changes in Working Capital -1.66 -0.89 -0.45 -0.69 -0.34 -0.72 Cash after chg. in Working capital 0.46 1.16 0.83 0.30 0.52 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.55 -0.23 -0.21 -0.22 -0.11 -0.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.66 -0.67 -0.42 -1.93 -0.31 -0.04 Net Fixed Assets 0.37 1.17 -0.45 -1.12 -0.20 Net Investments -2.15 -2.11 -0.04 -0.82 -0.13 Others 0.12 0.27 0.07 0.01 0.02 Cash from Financing Activity 2.58 0.10 -0.29 2.00 -0.15 -0.02 Net Cash Inflow / Outflow 0.83 0.36 -0.09 0.16 -0.04 -0.16 Opening Cash & Equivalents 0.46 0.10 0.19 0.03 0.07 0.23 Closing Cash & Equivalent 1.29 0.46 0.10 0.19 0.03 0.07

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -0.26 0.93 0.61 PBT 2.59 2.06 1.02 Adjustment -0.03 -0.02 0.26 Changes in Working Capital -2.09 -0.89 -0.45 Cash after chg. in Working capital 0.47 1.16 0.83 Interest Paid 0.00 0.00 0.00 Tax Paid -0.73 -0.23 -0.21 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -1.41 -0.67 -0.42 Net Fixed Assets 0.37 1.17 Net Investments -2.15 -2.11 Others 0.37 0.27 Cash from Financing Activity 3.17 0.11 -0.28 Net Cash Inflow / Outflow 1.50 0.36 -0.09 Opening Cash & Equivalents 0.46 0.10 0.19 Closing Cash & Equivalent 1.96 0.46 0.10

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 29.98 20.32 15.46 13.55 10.43 16.75 ROA 14.17% 18.86% 11.91% 14.54% 19.18% 19.33% ROE 17.32% 22.83% 14.30% 16.94% 22.07% 23.49% ROCE 22.34% 29.78% 17.96% 21.02% 29.37% 29.82% Fixed Asset Turnover 6.57 2.97 1.61 2.10 4.25 11.05 Receivable days 154.80 155.70 176.94 158.98 186.88 119.63 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 154.80 155.70 176.94 158.98 186.88 119.63 Total Debt/Equity 0.03 0.03 0.09 0.14 0.00 0.06 Interest Cover 42.82 37.09 19.20 56.47 88.39 281.04

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 30.25 20.28 15.45 ROA 15.76% 18.89% 11.16% ROE 19.87% 22.83% 13.32% ROCE 25.95% 29.75% 17.12% Fixed Asset Turnover 6.31 2.97 1.48 Receivable days 144.46 155.70 205.96 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 144.46 155.70 205.96 Total Debt/Equity 0.03 0.03 0.09 Interest Cover 44.68 37.04 19.12

Top Investors:

sharad kanayalal shah

Annual Reports:

News Update:

DMR Hydroengineering bags order worth Rs 8.82 crore in partnership with Fichtner GmBH
22nd Jul 2025, 14:30 PM

The contract period of the work is 13.5 months
Read More
DMR Hydroengineering’s arm bags work order worth Rs 67.90 lakh
5th Jun 2025, 11:00 AM

The order is for carrying out geophysical investigation services involving ERT, SRT, and MASW for tunnels in the Aryankavu-Edamon section of NH-744, located in Kerala
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback