Nifty
:
24619.35
Sensex
:
80539.91
131.95 (0.54%)
304.32 (0.38%)
Nifty
Sensex
:
:
24619.35
80539.91
131.95 (0.54%)
304.32 (0.38%)

Dollar Industries Ltd.

Textile - Inner and Confort Wear

Rating :
51/99

BSE: 541403 | NSE: DOLLAR

NSE BSE
367.10
13-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  372.35
  •  374.8
  •  365.05
  •  371.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  96417
  •  35712900.05
  •  571.8
  •  352

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,081.77
  • 21.45
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,411.03
  • 0.82%
  • 2.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.21%
  • 8.51%
  • 15.25%
  • FII
  • DII
  • Others
  • 1.84%
  • 0.00%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.43
  • 10.53
  • 7.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.22
  • 5.78
  • 13.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.11
  • 0.85
  • 20.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 23.40
  • 31.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.42
  • 3.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.81
  • 19.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
399.13
333.73
19.60%
549.13
499.96
9.83%
380.73
331.55
14.83%
446.87
412.52
8.33%
Expenses
356.24
298.13
19.49%
492.61
442.80
11.25%
339.11
298.93
13.44%
397.95
370.78
7.33%
EBITDA
42.88
35.61
20.42%
56.52
57.16
-1.12%
41.62
32.63
27.55%
48.93
41.74
17.23%
EBIDTM
10.74%
10.67%
10.29%
11.43%
10.93%
9.84%
10.95%
10.12%
Other Income
0.66
0.69
-4.35%
1.79
2.08
-13.94%
1.72
1.23
39.84%
1.14
0.53
115.09%
Interest
6.46
6.72
-3.87%
6.94
6.26
10.86%
7.35
4.87
50.92%
7.14
3.89
83.55%
Depreciation
9.47
8.42
12.47%
10.68
6.65
60.60%
9.45
6.17
53.16%
9.00
4.27
110.77%
PBT
27.61
21.16
30.48%
40.68
46.33
-12.20%
26.54
22.81
16.35%
33.93
34.11
-0.53%
Tax
6.57
5.51
19.24%
11.16
12.68
-11.99%
7.14
4.92
45.12%
7.79
8.54
-8.78%
PAT
21.05
15.64
34.59%
29.52
33.65
-12.27%
19.39
17.89
8.38%
26.14
25.57
2.23%
PATM
5.27%
4.69%
5.38%
6.73%
5.09%
5.40%
5.85%
6.20%
EPS
3.76
2.70
39.26%
5.16
5.83
-11.49%
3.52
3.12
12.82%
4.67
4.39
6.38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
1,775.86
1,710.46
1,572.27
1,393.83
1,342.53
1,036.96
967.10
1,028.76
925.55
Net Sales Growth
12.56%
8.79%
12.80%
3.82%
29.47%
7.22%
-5.99%
11.15%
 
Cost Of Goods Sold
820.88
786.47
725.02
757.77
614.63
445.28
448.47
433.54
405.93
Gross Profit
954.98
923.99
847.25
636.06
727.90
591.68
518.63
595.22
519.62
GP Margin
53.78%
54.02%
53.89%
45.63%
54.22%
57.06%
53.63%
57.86%
56.14%
Total Expenditure
1,585.91
1,527.15
1,412.56
1,294.72
1,121.96
898.55
861.44
892.36
801.19
Power & Fuel Cost
-
23.46
16.13
14.31
12.47
10.58
13.27
15.50
11.00
% Of Sales
-
1.37%
1.03%
1.03%
0.93%
1.02%
1.37%
1.51%
1.19%
Employee Cost
-
102.06
89.37
76.94
63.96
44.63
42.07
30.25
26.42
% Of Sales
-
5.97%
5.68%
5.52%
4.76%
4.30%
4.35%
2.94%
2.85%
Manufacturing Exp.
-
370.58
354.79
234.97
279.15
220.82
194.58
219.32
197.98
% Of Sales
-
21.67%
22.57%
16.86%
20.79%
21.29%
20.12%
21.32%
21.39%
General & Admin Exp.
-
19.43
17.51
19.20
13.86
10.81
12.16
15.65
10.99
% Of Sales
-
1.14%
1.11%
1.38%
1.03%
1.04%
1.26%
1.52%
1.19%
Selling & Distn. Exp.
-
217.34
197.33
184.06
131.97
161.40
145.61
172.61
145.22
% Of Sales
-
12.71%
12.55%
13.21%
9.83%
15.56%
15.06%
16.78%
15.69%
Miscellaneous Exp.
-
7.81
12.42
7.48
5.91
5.03
5.30
5.50
3.65
% Of Sales
-
0.46%
0.79%
0.54%
0.44%
0.49%
0.55%
0.53%
0.39%
EBITDA
189.95
183.31
159.71
99.11
220.57
138.41
105.66
136.40
124.36
EBITDA Margin
10.70%
10.72%
10.16%
7.11%
16.43%
13.35%
10.93%
13.26%
13.44%
Other Income
5.31
5.35
4.50
4.75
6.53
3.48
4.71
2.21
2.01
Interest
27.89
28.80
19.57
15.08
10.42
9.11
16.37
16.48
18.39
Depreciation
38.60
37.56
21.27
17.64
16.58
15.47
14.21
11.10
12.17
PBT
128.76
122.31
123.37
71.14
200.12
117.31
79.79
111.04
95.81
Tax
32.66
31.61
30.36
13.18
51.17
30.03
20.34
35.78
31.79
Tax Rate
25.37%
25.84%
24.61%
18.53%
25.57%
25.60%
25.49%
32.22%
33.18%
PAT
96.10
91.04
90.20
52.54
147.09
87.28
59.45
75.25
64.02
PAT before Minority Interest
95.15
92.22
91.37
52.45
147.09
87.28
59.45
75.25
64.02
Minority Interest
-0.95
-1.18
-1.17
0.09
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.41%
5.32%
5.74%
3.77%
10.96%
8.42%
6.15%
7.31%
6.92%
PAT Growth
3.61%
0.93%
71.68%
-64.28%
68.53%
46.81%
-21.00%
17.54%
 
EPS
16.95
16.06
15.91
9.27
25.94
15.39
10.49
13.27
11.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
855.94
781.10
707.22
671.01
536.75
460.83
415.68
352.36
Share Capital
11.34
11.34
11.34
11.34
11.34
11.34
11.34
11.34
Total Reserves
844.60
769.76
695.88
659.66
525.41
449.49
404.34
341.02
Non-Current Liabilities
49.95
49.40
35.85
61.43
38.33
30.07
44.55
47.66
Secured Loans
30.83
30.05
0.14
0.70
2.31
3.31
3.49
2.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42.47
Long Term Provisions
10.65
8.94
27.05
57.90
35.07
25.51
40.98
2.22
Current Liabilities
594.82
539.47
346.18
420.51
290.95
349.04
385.31
300.15
Trade Payables
208.49
182.33
137.54
176.11
139.17
120.34
147.49
112.72
Other Current Liabilities
66.89
54.01
47.98
39.30
29.95
23.63
30.14
28.53
Short Term Borrowings
286.51
271.67
160.60
204.97
121.72
204.99
207.67
124.98
Short Term Provisions
32.92
31.45
0.06
0.13
0.12
0.07
0.02
33.92
Total Liabilities
1,504.62
1,372.69
1,090.80
1,152.95
866.03
839.94
845.54
700.17
Net Block
273.77
230.27
97.47
90.59
85.24
74.32
70.20
68.41
Gross Block
428.67
350.86
196.98
174.09
152.57
126.29
108.02
95.24
Accumulated Depreciation
154.90
120.59
99.52
83.50
67.33
51.96
37.82
26.84
Non Current Assets
292.27
281.67
235.71
211.10
143.37
124.94
119.89
75.51
Capital Work in Progress
0.63
16.85
87.75
52.28
14.67
14.05
2.03
2.13
Non Current Investment
1.64
0.10
1.70
5.40
4.56
6.50
5.84
3.37
Long Term Loans & Adv.
16.08
34.31
48.74
62.79
38.85
30.00
41.78
1.44
Other Non Current Assets
0.15
0.15
0.06
0.04
0.06
0.06
0.04
0.16
Current Assets
1,212.34
1,091.03
855.08
941.85
722.66
715.00
725.66
624.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
544.32
486.57
357.61
475.21
333.95
304.97
324.57
282.90
Sundry Debtors
559.22
492.96
428.34
402.09
330.92
360.09
347.62
271.71
Cash & Bank
0.41
2.18
1.41
0.51
7.30
6.19
21.53
19.61
Other Current Assets
108.40
6.48
7.46
11.34
50.49
43.75
31.94
50.45
Short Term Loans & Adv.
99.29
102.83
60.27
52.70
41.52
34.76
26.09
45.98
Net Current Assets
617.53
551.55
508.90
521.34
431.71
365.96
340.34
324.51
Total Assets
1,504.61
1,372.70
1,090.79
1,152.95
866.03
839.94
845.55
700.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
73.78
-25.57
136.00
0.34
132.41
52.87
0.84
-31.08
PBT
123.83
121.73
65.63
198.26
115.34
77.68
109.40
95.43
Adjustment
60.52
43.73
37.58
29.80
28.35
33.58
28.39
31.03
Changes in Working Capital
-87.63
-164.67
60.99
-183.09
18.61
-33.78
-92.43
-121.60
Cash after chg. in Working capital
96.72
0.79
164.19
44.97
162.30
77.48
45.36
4.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.94
-26.36
-28.19
-44.62
-29.89
-24.61
-44.53
-35.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-53.52
-80.13
-57.64
-61.85
-21.94
-25.12
-15.84
-10.77
Net Fixed Assets
-61.62
-82.95
-58.13
-59.13
-26.90
-30.29
-12.68
Net Investments
-3.18
0.10
-5.10
0.41
0.00
-2.77
-4.10
Others
11.28
2.72
5.59
-3.13
4.96
7.94
0.94
Cash from Financing Activity
-22.05
107.65
-78.52
54.74
-109.40
-42.59
16.38
51.20
Net Cash Inflow / Outflow
-1.79
1.95
-0.16
-6.76
1.08
-14.84
1.38
9.35
Opening Cash & Equivalents
2.13
0.17
0.21
6.97
5.89
20.73
19.36
10.01
Closing Cash & Equivalent
0.34
2.13
0.17
0.21
6.97
5.89
20.73
19.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
150.92
137.72
124.69
118.31
94.64
81.25
73.29
62.13
ROA
6.41%
7.42%
4.67%
14.57%
10.23%
7.05%
9.74%
9.14%
ROE
11.27%
12.28%
7.61%
24.36%
17.50%
13.57%
19.60%
18.17%
ROCE
13.43%
14.45%
9.25%
27.15%
18.99%
14.68%
21.70%
21.29%
Fixed Asset Turnover
4.39
5.74
7.51
8.22
7.44
8.25
10.12
9.72
Receivable days
112.26
106.94
108.73
99.64
121.62
133.55
109.87
107.15
Inventory Days
109.99
97.99
109.04
109.99
112.45
118.80
107.76
111.56
Payable days
90.69
80.52
75.54
93.62
106.36
58.41
51.41
49.82
Cash Conversion Cycle
131.56
124.41
142.24
116.02
127.70
193.94
166.22
168.90
Total Debt/Equity
0.39
0.39
0.23
0.31
0.23
0.46
0.54
0.52
Interest Cover
5.30
7.22
5.35
20.04
13.88
5.87
7.74
6.21

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Dollar Industries - Quarterly Results
    11th Aug 2025, 18:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.