Nifty
Sensex
:
:
24330.95
77958.52
298.15 (1.24%)
940.73 (1.22%)

Oil Exploration

Rating :
70/99

BSE: 522261 | NSE: DOLPHIN

428.65
06-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  434
  •  437.3
  •  421.9
  •  432.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51315
  •  21956523.6
  •  501.95
  •  322

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,713.20
  • 25.00
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,906.44
  • N/A
  • 4.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.99%
  • 13.91%
  • FII
  • DII
  • Others
  • 4.58%
  • 0.00%
  • 5.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.32
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.76
  • -39.63
  • -21.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.22
  • -
  • 8.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.89
  • 32.43
  • 32.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.05
  • 6.25
  • 6.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 144.21
  • 223.45
  • 223.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
45.36
20.44
121.92%
30.00
28.50
5.26%
24.62
16.73
47.16%
16.44
8.34
97.12%
Expenses
33.07
9.11
263.01%
7.53
12.79
-41.13%
2.62
4.05
-35.31%
0.82
2.18
-62.39%
EBITDA
12.29
11.33
8.47%
22.47
15.71
43.03%
22.01
12.68
73.58%
15.62
6.16
153.57%
EBIDTM
27.09%
55.43%
74.89%
55.11%
89.37%
75.79%
94.99%
73.83%
Other Income
11.67
-0.19
-
1.70
1.12
51.79%
4.04
0.29
1,293.10%
0.00
1.89
-100.00%
Interest
4.87
0.86
466.28%
3.60
0.27
1,233.33%
3.30
0.05
6,500.00%
2.47
0.03
8,133.33%
Depreciation
4.94
0.00
0
4.59
0.07
6,457.14%
3.77
0.07
5,285.71%
2.34
0.07
3,242.86%
PBT
14.15
10.29
37.51%
15.97
16.49
-3.15%
18.98
12.85
47.70%
10.81
7.95
35.97%
Tax
-14.18
-0.16
-
2.70
0.93
190.32%
3.37
-0.07
-
-0.52
0.39
-
PAT
28.33
10.45
171.10%
13.27
15.56
-14.72%
15.61
12.92
20.82%
11.33
7.55
50.07%
PATM
62.45%
51.10%
44.24%
54.59%
63.40%
77.21%
68.92%
90.53%
EPS
7.08
2.61
171.26%
3.32
3.89
-14.65%
3.90
3.23
20.74%
2.83
1.89
49.74%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
116.42
74.02
6.47
0.00
0.00
167.71
207.54
158.28
196.45
Net Sales Growth
57.30%
1044.05%
0
0
-100%
-19.19%
31.12%
-19.43%
 
Cost Of Goods Sold
22.97
0.00
0.00
0.00
0.00
0.00
0.00
0.53
0.00
Gross Profit
93.45
74.02
6.47
0.00
0.00
167.71
207.54
157.75
196.45
GP Margin
80.27%
100%
100%
0
0
100%
100%
99.67%
100%
Total Expenditure
44.04
28.14
9.98
0.65
0.76
131.78
163.02
97.56
103.60
Power & Fuel Cost
-
0.02
0.03
0.00
0.01
0.59
1.09
1.05
0.92
% Of Sales
-
0.03%
0.46%
0
0
0.35%
0.53%
0.66%
0.47%
Employee Cost
-
0.33
0.21
0.00
0.00
15.95
16.39
17.07
27.01
% Of Sales
-
0.45%
3.25%
0
0
9.51%
7.90%
10.78%
13.75%
Manufacturing Exp.
-
25.76
1.46
0.00
0.00
73.19
57.54
42.68
46.39
% Of Sales
-
34.80%
22.57%
0
0
43.64%
27.72%
26.96%
23.61%
General & Admin Exp.
-
1.49
2.08
0.51
0.59
10.46
11.37
9.58
8.08
% Of Sales
-
2.01%
32.15%
0
0
6.24%
5.48%
6.05%
4.11%
Selling & Distn. Exp.
-
0.01
0.16
0.00
0.00
1.50
1.13
2.33
1.71
% Of Sales
-
0.01%
2.47%
0
0
0.89%
0.54%
1.47%
0.87%
Miscellaneous Exp.
-
0.52
6.04
0.14
0.16
30.08
75.50
24.33
19.48
% Of Sales
-
0.70%
93.35%
0
0
17.94%
36.38%
15.37%
9.92%
EBITDA
72.39
45.88
-3.51
-0.65
-0.76
35.93
44.52
60.72
92.85
EBITDA Margin
62.18%
61.98%
-54.25%
0
0
21.42%
21.45%
38.36%
47.26%
Other Income
17.41
3.10
4.50
0.00
0.00
4.87
21.08
16.92
9.96
Interest
14.24
1.21
0.93
0.42
0.00
12.63
10.43
11.77
14.95
Depreciation
15.64
0.21
1.38
7.51
13.52
35.88
42.41
21.37
21.88
PBT
59.91
47.57
-1.32
-8.58
-14.28
-7.71
12.76
44.50
65.99
Tax
-8.63
1.09
-5.31
0.00
0.00
0.92
-0.60
3.34
2.29
Tax Rate
-14.40%
2.29%
-2042.31%
0.00%
0.00%
-11.93%
5.12%
7.51%
6.03%
PAT
68.54
46.48
5.57
36.11
-14.28
-8.63
-11.12
41.16
35.70
PAT before Minority Interest
68.54
46.48
5.57
36.11
-14.28
-8.63
-11.12
41.16
35.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
58.87%
62.79%
86.09%
0
0
-5.15%
-5.36%
26.00%
18.17%
PAT Growth
47.46%
734.47%
-84.57%
-
-
-
-
15.29%
 
EPS
17.14
11.62
1.39
9.03
-3.57
-2.16
-2.78
10.29
8.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
272.40
221.33
177.33
42.01
582.38
590.13
444.31
391.13
Share Capital
4.00
4.00
3.16
16.77
16.77
16.77
16.77
16.77
Total Reserves
268.40
217.33
174.17
25.24
565.61
573.36
427.53
374.35
Non-Current Liabilities
160.53
-4.15
0.00
0.97
1.87
1.07
0.58
84.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
164.75
0.00
0.00
0.19
0.82
0.48
0.39
0.36
Long Term Provisions
0.00
0.00
0.00
0.78
1.53
0.95
0.91
84.41
Current Liabilities
24.04
4.97
23.63
295.42
207.75
161.36
157.49
161.27
Trade Payables
18.52
0.29
2.12
99.82
62.97
49.52
44.20
47.07
Other Current Liabilities
5.51
4.68
3.48
64.42
80.92
53.74
52.07
47.71
Short Term Borrowings
0.00
0.00
18.03
130.48
62.97
57.28
60.30
65.47
Short Term Provisions
0.00
0.00
0.00
0.70
0.89
0.81
0.92
1.02
Total Liabilities
456.97
222.15
200.96
338.40
792.10
752.66
602.47
636.54
Net Block
1.11
2.62
57.72
65.94
289.34
323.66
189.20
201.03
Gross Block
2.13
3.70
263.56
270.86
364.60
364.14
347.23
333.58
Accumulated Depreciation
1.02
1.08
205.84
204.92
75.27
40.48
158.03
132.55
Non Current Assets
222.97
49.51
57.72
121.04
330.46
365.13
246.13
320.09
Capital Work in Progress
221.62
46.55
0.00
0.00
0.13
0.13
18.53
12.93
Non Current Investment
0.00
0.00
0.00
19.95
0.02
0.02
0.02
0.02
Long Term Loans & Adv.
0.23
0.34
0.00
35.15
40.97
41.32
35.05
106.11
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
3.33
0.00
Current Assets
233.64
172.64
143.23
217.36
461.64
387.53
356.34
316.45
Current Investments
27.39
14.68
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
6.03
7.55
7.69
8.78
9.59
Sundry Debtors
197.49
141.31
142.56
145.62
292.45
231.55
239.88
175.20
Cash & Bank
8.42
0.23
0.68
0.23
14.96
10.45
8.68
14.30
Other Current Assets
0.34
0.54
0.00
60.95
146.68
137.83
98.99
117.36
Short Term Loans & Adv.
0.11
15.87
0.00
4.54
140.98
136.75
8.80
24.48
Net Current Assets
209.60
167.67
119.61
-78.06
253.88
226.17
198.85
155.17
Total Assets
456.61
222.15
200.95
338.40
792.10
752.66
602.47
636.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
10.47
3.53
-4.42
-0.86
22.50
-7.75
19.69
88.77
PBT
47.57
0.26
36.11
-14.28
-7.71
-11.72
44.50
37.99
Adjustment
-1.69
2.11
-36.76
13.52
55.96
55.90
46.55
55.63
Changes in Working Capital
-35.31
0.89
-3.77
-0.10
-25.36
-51.38
-68.87
-0.49
Cash after chg. in Working capital
10.57
3.26
-4.42
-0.86
22.89
-7.20
22.18
93.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
0.27
0.00
0.00
-0.39
-0.55
-2.49
-4.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-166.54
-23.57
0.07
0.00
-6.50
21.87
-4.74
-1.55
Net Fixed Assets
1.58
22.13
11.03
-0.12
0.00
32.04
0.60
Net Investments
14.68
-14.80
19.96
-0.05
-0.03
-0.05
0.00
Others
-182.80
-30.90
-30.92
0.17
-6.47
-10.12
-5.34
Cash from Financing Activity
164.27
19.56
4.80
0.80
-18.29
-13.41
-16.64
-87.95
Net Cash Inflow / Outflow
8.20
-0.48
0.45
-0.06
-2.29
0.71
-1.69
-0.73
Opening Cash & Equivalents
0.16
0.64
0.20
0.25
3.32
2.61
4.08
4.92
Closing Cash & Equivalent
8.36
0.16
0.64
0.20
1.03
3.32
2.39
4.18

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
68.09
55.32
56.14
25.05
347.22
351.85
264.90
233.19
208.26
164.29
ROA
13.69%
2.63%
13.39%
-2.53%
-1.12%
-1.64%
6.64%
5.38%
8.76%
7.45%
ROE
18.83%
2.80%
32.92%
-4.57%
-1.47%
-2.15%
9.85%
9.64%
19.50%
18.24%
ROCE
14.81%
0.57%
19.81%
-3.48%
0.76%
-0.22%
11.70%
11.20%
17.93%
17.91%
Fixed Asset Turnover
25.40
0.05
0.00
0.00
0.46
0.58
0.46
0.60
1.16
1.45
Receivable days
835.35
8010.25
0.00
0.00
570.23
414.56
478.59
339.88
207.98
175.64
Inventory Days
0.00
0.00
0.00
0.00
16.59
14.49
21.19
18.65
19.22
17.14
Payable days
0.00
0.00
0.00
0.00
148.06
129.86
174.68
124.59
77.71
64.32
Cash Conversion Cycle
835.35
8010.25
0.00
0.00
438.76
299.19
325.10
233.94
149.49
128.45
Total Debt/Equity
0.60
0.00
0.10
3.13
0.11
0.10
0.14
0.17
0.40
0.60
Interest Cover
40.41
1.28
86.75
0.00
0.39
-0.12
4.78
3.54
3.95
3.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.