PBT
-19.39
-41.11
-23.84
-43.18
-33.87
21.14
21.75
32.42
70.64
55.41
Adjustment
23.66
47.93
13.00
30.30
45.82
14.97
10.34
10.81
13.68
14.48
Changes in Working Capital
-14.93
-2.11
8.22
17.04
-28.85
-15.93
-2.27
-46.35
-3.84
-28.21
Cash after chg. in Working capital
-10.66
4.72
-2.62
4.16
-16.91
20.18
29.81
-3.13
80.48
41.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.39
-0.53
-1.24
-3.29
-6.63
-9.91
-8.26
-22.21
-25.07
-19.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00