Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Dolphin Offshore Enterprises (India) Ltd.

Oil Exploration

Rating :
N/A

BSE: 522261 | NSE: DOLPHIN

NSE BSE
339.90
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  327.80
  •  341.25
  •  326.80
  •  325.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7016
  •  23.37
  •  948.70
  •  201.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,652.19
  • 35.55
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,808.52
  • N/A
  • 6.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.40%
  • 14.77%
  • FII
  • DII
  • Others
  • 4.57%
  • 0.00%
  • 5.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.92
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.35
  • -
  • 35.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.95
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 34.99
  • 35.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.87
  • 6.61
  • 6.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 140.28
  • 334.62
  • 336.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
20.44
1.95
948.21%
28.50
1.78
1,501.12%
16.73
2.05
716.10%
8.34
0.69
1,108.70%
Expenses
9.11
6.88
32.41%
12.79
1.06
1,106.60%
4.05
1.18
243.22%
2.18
0.86
153.49%
EBITDA
11.33
-4.94
-
15.71
0.72
2,081.94%
12.68
0.87
1,357.47%
6.16
-0.17
-
EBIDTM
55.43%
-253.34%
55.11%
40.46%
75.79%
42.45%
73.83%
-24.06%
Other Income
-0.19
0.95
-
1.12
0.14
700.00%
0.29
3.40
-91.47%
1.89
0.01
18,800.00%
Interest
0.86
0.15
473.33%
0.27
0.03
800.00%
0.05
0.35
-85.71%
0.03
0.39
-92.31%
Depreciation
0.00
0.28
-100.00%
0.07
0.38
-81.58%
0.07
0.38
-81.58%
0.07
0.34
-79.41%
PBT
10.29
-3.85
-
16.49
0.45
3,564.44%
12.85
3.53
264.02%
7.95
0.13
6,015.38%
Tax
-0.16
-5.31
-
0.93
0.00
0
-0.07
0.00
-
0.39
0.00
0
PAT
10.45
1.46
615.75%
15.56
0.45
3,357.78%
12.92
3.53
266.01%
7.55
0.13
5,707.69%
PATM
51.10%
75.10%
54.59%
25.25%
77.21%
172.40%
90.53%
19.13%
EPS
2.61
3.65
-28.49%
3.89
0.11
3,436.36%
3.23
1.12
188.39%
1.89
0.04
4,625.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
74.01
6.47
0.00
0.00
167.71
207.54
158.28
196.45
357.69
415.60
200.01
Net Sales Growth
1,043.89%
0
0
-100%
-19.19%
31.12%
-19.43%
-45.08%
-13.93%
107.79%
 
Cost Of Goods Sold
25.65
0.00
0.00
0.00
0.00
0.00
0.53
0.00
0.00
0.00
0.00
Gross Profit
48.36
6.47
0.00
0.00
167.71
207.54
157.75
196.45
357.69
415.60
200.01
GP Margin
65.34%
100%
0
0
100%
100%
99.67%
100%
100%
100%
100%
Total Expenditure
28.13
9.98
0.65
0.76
131.78
163.02
97.56
103.60
248.72
333.97
187.83
Power & Fuel Cost
-
0.03
0.00
0.01
0.59
1.09
1.05
0.92
0.00
0.00
0.00
% Of Sales
-
0.46%
0
0
0.35%
0.53%
0.66%
0.47%
0%
0%
0%
Employee Cost
-
0.21
0.00
0.00
15.95
16.39
17.07
27.01
34.32
42.56
28.98
% Of Sales
-
3.25%
0
0
9.51%
7.90%
10.78%
13.75%
9.59%
10.24%
14.49%
Manufacturing Exp.
-
1.46
0.00
0.00
73.19
57.54
42.68
46.39
184.01
256.06
131.89
% Of Sales
-
22.57%
0
0
43.64%
27.72%
26.96%
23.61%
51.44%
61.61%
65.94%
General & Admin Exp.
-
2.00
0.51
0.59
10.46
11.37
9.58
8.08
12.95
16.39
12.33
% Of Sales
-
30.91%
0
0
6.24%
5.48%
6.05%
4.11%
3.62%
3.94%
6.16%
Selling & Distn. Exp.
-
0.16
0.00
0.00
1.50
1.13
2.33
1.71
1.61
1.99
1.80
% Of Sales
-
2.47%
0
0
0.89%
0.54%
1.47%
0.87%
0.45%
0.48%
0.90%
Miscellaneous Exp.
-
6.12
0.14
0.16
30.08
75.50
24.33
19.48
15.82
16.97
1.80
% Of Sales
-
94.59%
0
0
17.94%
36.38%
15.37%
9.92%
4.42%
4.08%
6.42%
EBITDA
45.88
-3.51
-0.65
-0.76
35.93
44.52
60.72
92.85
108.97
81.63
12.18
EBITDA Margin
61.99%
-54.25%
0
0
21.42%
21.45%
38.36%
47.26%
30.46%
19.64%
6.09%
Other Income
3.11
4.50
0.00
0.00
4.87
21.08
16.92
9.96
30.58
15.12
34.05
Interest
1.21
0.93
0.42
0.00
12.63
10.43
11.77
14.95
21.07
22.79
21.45
Depreciation
0.21
1.38
7.51
13.52
35.88
42.41
21.37
21.88
20.92
19.23
13.16
PBT
47.58
-1.32
-8.58
-14.28
-7.71
12.76
44.50
65.99
97.56
54.74
11.62
Tax
1.09
-5.31
0.00
0.00
0.92
-0.60
3.34
2.29
1.33
7.63
7.33
Tax Rate
2.29%
-2042.31%
0.00%
0.00%
-11.93%
5.12%
7.51%
6.03%
2.14%
13.94%
63.08%
PAT
46.48
5.57
36.11
-14.28
-8.63
-11.12
41.16
35.70
60.93
47.11
4.29
PAT before Minority Interest
46.48
5.57
36.11
-14.28
-8.63
-11.12
41.16
35.70
60.93
47.11
4.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
62.80%
86.09%
0
0
-5.15%
-5.36%
26.00%
18.17%
17.03%
11.34%
2.14%
PAT Growth
734.47%
-84.57%
-
-
-
-
15.29%
-41.41%
29.34%
998.14%
 
EPS
11.62
1.39
9.03
-3.57
-2.16
-2.78
10.29
8.93
15.23
11.78
1.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
221.33
177.33
42.01
582.38
590.13
444.31
391.13
349.31
275.55
240.94
Share Capital
4.00
3.16
16.77
16.77
16.77
16.77
16.77
16.77
16.77
16.77
Total Reserves
217.33
174.17
25.24
565.61
573.36
427.53
374.35
332.54
258.78
224.17
Non-Current Liabilities
-4.15
0.00
0.97
1.87
1.07
0.58
84.05
96.30
111.87
142.58
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.57
29.43
67.60
Unsecured Loans
0.00
0.00
0.19
0.82
0.48
0.39
0.36
0.41
0.76
0.52
Long Term Provisions
0.00
0.00
0.78
1.53
0.95
0.91
84.41
81.86
81.42
73.75
Current Liabilities
4.97
23.63
295.42
207.75
161.36
157.49
161.27
244.17
313.30
181.00
Trade Payables
0.29
2.12
99.82
62.97
49.52
44.20
47.07
52.05
99.40
38.36
Other Current Liabilities
4.68
3.48
64.42
80.92
53.74
52.07
47.71
87.90
118.39
67.37
Short Term Borrowings
0.00
18.03
130.48
62.97
57.28
60.30
65.47
103.67
91.97
72.52
Short Term Provisions
0.00
0.00
0.70
0.89
0.81
0.92
1.02
0.55
3.54
2.75
Total Liabilities
222.15
200.96
338.40
792.10
752.66
602.47
636.54
689.86
700.80
564.60
Net Block
2.62
57.72
65.94
289.34
323.66
189.20
201.03
216.15
207.00
218.16
Gross Block
3.70
263.56
270.86
364.60
364.14
347.23
333.58
324.44
289.91
282.15
Accumulated Depreciation
1.08
205.84
204.92
75.27
40.48
158.03
132.55
108.29
82.90
63.99
Non Current Assets
49.51
57.72
121.04
330.46
365.13
246.13
320.09
319.21
303.84
304.89
Capital Work in Progress
46.55
0.00
0.00
0.13
0.13
18.53
12.93
0.56
1.17
1.63
Non Current Investment
0.00
0.00
19.95
0.02
0.02
0.02
0.02
0.21
0.27
0.27
Long Term Loans & Adv.
0.34
0.00
35.15
40.97
41.32
35.05
106.11
102.29
95.40
84.84
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
3.33
0.00
0.00
0.00
0.00
Current Assets
172.64
143.23
217.36
461.64
387.53
356.34
316.45
370.65
396.95
259.71
Current Investments
14.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
6.03
7.55
7.69
8.78
9.59
10.48
27.20
11.82
Sundry Debtors
141.31
142.56
145.62
292.45
231.55
239.88
175.20
190.67
216.97
183.00
Cash & Bank
0.23
0.68
0.23
14.96
10.45
8.68
14.30
15.92
18.32
11.88
Other Current Assets
16.41
0.00
60.95
5.70
137.83
98.99
117.36
153.59
134.47
53.00
Short Term Loans & Adv.
15.87
0.00
4.54
140.98
136.75
8.80
24.48
28.49
22.84
25.06
Net Current Assets
167.67
119.61
-78.06
253.88
226.17
198.85
155.17
126.48
83.65
78.71
Total Assets
222.15
200.95
338.40
792.10
752.66
602.47
636.54
689.86
700.79
564.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
3.53
-4.42
-0.86
22.50
-7.75
19.69
88.77
62.14
57.54
38.47
PBT
0.26
36.11
-14.28
-7.71
-11.72
44.50
37.99
62.26
54.74
11.62
Adjustment
2.11
-36.76
13.52
55.96
55.90
46.55
55.63
68.43
36.72
26.42
Changes in Working Capital
0.89
-3.77
-0.10
-25.36
-51.38
-68.87
-0.49
-61.13
-22.40
9.83
Cash after chg. in Working capital
3.26
-4.42
-0.86
22.89
-7.20
22.18
93.12
69.56
69.06
47.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.27
0.00
0.00
-0.39
-0.55
-2.49
-4.35
-7.43
-11.52
-9.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.57
0.07
0.00
-6.50
21.87
-4.74
-1.55
-9.75
-11.80
-14.67
Net Fixed Assets
22.13
11.03
-0.12
0.00
32.04
0.60
0.09
0.32
-6.01
-0.66
Net Investments
-14.80
19.96
-0.05
-0.03
-0.05
0.00
0.19
0.06
0.00
0.00
Others
-30.90
-30.92
0.17
-6.47
-10.12
-5.34
-1.83
-10.13
-5.79
-14.01
Cash from Financing Activity
19.56
4.80
0.80
-18.29
-13.41
-16.64
-87.95
-50.64
-43.32
-27.69
Net Cash Inflow / Outflow
-0.48
0.45
-0.06
-2.29
0.71
-1.69
-0.73
1.75
2.41
-3.89
Opening Cash & Equivalents
0.64
0.20
0.25
3.32
2.61
4.08
4.92
3.17
0.75
10.23
Closing Cash & Equivalent
0.16
0.64
0.20
1.03
3.32
2.39
4.18
4.92
3.17
6.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
55.32
56.14
25.05
347.22
351.85
264.90
233.19
208.26
164.29
143.65
ROA
2.63%
13.39%
-2.53%
-1.12%
-1.64%
6.64%
5.38%
8.76%
7.45%
0.79%
ROE
2.80%
32.92%
-4.57%
-1.47%
-2.15%
9.85%
9.64%
19.50%
18.24%
1.77%
ROCE
0.57%
19.81%
-3.48%
0.76%
-0.22%
11.70%
11.20%
17.93%
17.91%
7.75%
Fixed Asset Turnover
0.05
0.00
0.00
0.46
0.58
0.46
0.60
1.16
1.45
0.89
Receivable days
8010.25
0.00
0.00
570.23
414.56
478.59
339.88
207.98
175.64
369.34
Inventory Days
0.00
0.00
0.00
16.59
14.49
21.19
18.65
19.22
17.14
11.28
Payable days
0.00
0.00
0.00
148.06
129.86
174.68
124.59
77.71
64.32
87.35
Cash Conversion Cycle
8010.25
0.00
0.00
438.76
299.19
325.10
233.94
149.49
128.45
293.27
Total Debt/Equity
0.00
0.10
3.13
0.11
0.10
0.14
0.17
0.40
0.60
0.76
Interest Cover
1.28
86.75
0.00
0.39
-0.12
4.78
3.54
3.95
3.40
1.54

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Dolphin Offshore Enterprises’ arm signs lease agreement with Ballast Shipping
    8th Apr 2025, 12:59 PM

    The total estimated value of this agreement is around Rs 281 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.