Nifty

:

22419.95

Sensex

:

73730.16

-150.40 (-0.67%)
-609.28 (-0.82%)

Login

Nifty
Sensex

:
:

22419.95
73730.16

-150.40 (-0.67%)
-609.28 (-0.82%)

DOMS Industries Ltd.

Printing & Stationery

Rating :

64/99

BSE: 544045 | NSE: DOMS

Watchlist

NSE BSE

1761.95

26-Apr-2024

Open
High
Low
Previous Close

1829.95
1847.95
1745.60
1823.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

81814
1460.19
1868.95
1225.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10,696.73
120.76
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,755.10
14.18%
6.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 342.21 276.35 23.83% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 280.50 233.13 20.32% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 61.71 43.22 42.78% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 18.03% 15.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 1.97 0.87 126.44% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 3.71 2.26 64.16% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 12.44 9.75 27.59% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 47.53 32.07 48.21% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 12.27 8.16 50.37% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 35.26 23.91 47.47% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 10.30% 8.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 5.81 3.94 47.46% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 371.61 303.73 22.35% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 302.26 255.15 18.46% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 69.35 48.58 42.75% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 18.66% 16.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 2.04 0.94 117.02% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 4.98 2.87 73.52% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 14.03 10.35 35.56% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 52.38 36.30 44.30% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 13.56 9.23 46.91% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 38.81 27.07 43.37% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 10.44% 8.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 6.15 4.54 35.46% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22
Net Sales - 1,082.47 618.20 Net Sales Growth - 75.10% Cost Of Goods Sold - 674.05 389.20 Gross Profit - 408.42 229.00 GP Margin - 37.73% 37.04% Total Expenditure - 918.65 559.45 Power & Fuel Cost - 37.00 23.55 % Of Sales - 3.42% 3.81% Employee Cost - 136.75 97.11 % Of Sales - 12.63% 15.71% Manufacturing Exp. - 16.59 11.81 % Of Sales - 1.53% 1.91% General & Admin Exp. - 14.21 8.45 % Of Sales - 1.31% 1.37% Selling & Distn. Exp. - 35.09 20.89 % Of Sales - 3.24% 3.38% Miscellaneous Exp. - 4.96 8.43 % Of Sales - 0.46% 1.36% EBITDA - 163.82 58.75 EBITDA Margin - 15.13% 9.50% Other Income - 3.90 2.15 Interest - 10.01 8.63 Depreciation - 38.37 36.15 PBT - 119.34 16.13 Tax - 30.76 4.28 Tax Rate - 25.78% 26.53% PAT - 88.58 11.85 PAT before Minority Interest - 88.58 11.85 Minority Interest - 0.00 0.00 PAT Margin - 8.18% 1.92% PAT Growth - 647.51% EPS - 14.59 1.95

Description TTM Mar 23 Mar 22
Net Sales - 1,211.89 683.60 Net Sales Growth - 77.28% Cost Of Goods Sold - 763.37 432.07 Gross Profit - 448.52 251.53 GP Margin - 37.01% 36.79% Total Expenditure - 1,025.23 613.89 Power & Fuel Cost - 37.39 23.79 % Of Sales - 3.09% 3.48% Employee Cost - 141.80 101.41 % Of Sales - 11.70% 14.83% Manufacturing Exp. - 21.79 14.03 % Of Sales - 1.80% 2.05% General & Admin Exp. - 15.77 9.17 % Of Sales - 1.30% 1.34% Selling & Distn. Exp. - 39.66 24.45 % Of Sales - 3.27% 3.58% Miscellaneous Exp. - 5.45 8.96 % Of Sales - 0.45% 1.31% EBITDA - 186.66 69.71 EBITDA Margin - 15.40% 10.20% Other Income - 4.63 2.62 Interest - 11.88 10.30 Depreciation - 40.65 38.01 PBT - 138.76 24.02 Tax - 35.89 6.88 Tax Rate - 25.86% 28.64% PAT - 95.81 14.36 PAT before Minority Interest - 102.87 17.14 Minority Interest - -7.06 -2.78 PAT Margin - 7.91% 2.10% PAT Growth - 567.20% EPS - 15.78 2.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22
Shareholder's Funds 319.42 236.50 Share Capital 0.37 0.37 Total Reserves 319.05 236.13 Non-Current Liabilities 44.45 32.38 Secured Loans 13.49 0.61 Unsecured Loans 0.00 0.00 Long Term Provisions 8.91 7.62 Current Liabilities 204.98 176.21 Trade Payables 79.94 70.99 Other Current Liabilities 47.27 29.21 Short Term Borrowings 68.23 70.25 Short Term Provisions 9.55 5.76 Total Liabilities 568.85 445.09 Net Block 303.29 211.20 Gross Block 410.22 280.43 Accumulated Depreciation 106.93 69.23 Non Current Assets 337.49 233.32 Capital Work in Progress 5.85 2.97 Non Current Investment 4.76 3.45 Long Term Loans & Adv. 23.38 15.63 Other Non Current Assets 0.21 0.07 Current Assets 231.36 211.77 Current Investments 0.00 0.00 Inventories 156.34 140.50 Sundry Debtors 26.27 39.27 Cash & Bank 36.83 15.08 Other Current Assets 11.92 1.42 Short Term Loans & Adv. 10.03 15.49 Net Current Assets 26.38 35.56 Total Assets 568.85 445.09

Description Mar 23 Mar 22
Shareholder's Funds 337.43 247.25 Share Capital 0.37 0.37 Total Reserves 337.06 246.87 Non-Current Liabilities 51.37 38.84 Secured Loans 15.15 2.85 Unsecured Loans 0.00 0.00 Long Term Provisions 9.13 7.82 Current Liabilities 229.90 199.33 Trade Payables 86.98 81.13 Other Current Liabilities 50.78 31.70 Short Term Borrowings 81.13 79.87 Short Term Provisions 10.99 6.63 Total Liabilities 636.61 496.27 Net Block 320.21 226.57 Gross Block 433.02 299.85 Accumulated Depreciation 111.48 71.94 Non Current Assets 357.26 251.63 Capital Work in Progress 6.89 4.01 Non Current Investment 1.50 0.00 Long Term Loans & Adv. 24.23 16.59 Other Non Current Assets 4.43 4.45 Current Assets 279.35 244.63 Current Investments 0.00 0.00 Inventories 184.64 159.19 Sundry Debtors 35.64 49.16 Cash & Bank 41.70 15.76 Other Current Assets 17.38 1.46 Short Term Loans & Adv. 15.42 19.06 Net Current Assets 49.45 45.30 Total Assets 636.61 496.26

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22
Cash From Operating Activity 167.63 44.72 PBT 119.34 16.13 Adjustment 49.57 47.12 Changes in Working Capital 28.59 -17.16 Cash after chg. in Working capital 197.50 46.08 Interest Paid 0.00 0.00 Tax Paid -29.87 -1.36 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -134.30 -29.63 Net Fixed Assets -132.67 Net Investments -1.31 Others -0.32 Cash from Financing Activity -12.60 -27.74 Net Cash Inflow / Outflow 20.72 -12.65 Opening Cash & Equivalents 8.66 21.31 Closing Cash & Equivalent 29.38 8.66

Description Mar 23 Mar 22
Cash From Operating Activity 173.26 50.94 PBT 138.76 24.02 Adjustment 53.59 50.78 Changes in Working Capital 15.38 -20.67 Cash after chg. in Working capital 207.73 54.13 Interest Paid 0.00 0.00 Tax Paid -34.47 -3.20 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -135.93 -33.73 Net Fixed Assets -132.67 Net Investments -1.31 Others -1.95 Cash from Financing Activity -12.37 -30.59 Net Cash Inflow / Outflow 24.95 -13.37 Opening Cash & Equivalents 9.30 22.67 Closing Cash & Equivalent 34.25 9.30

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22
Book Value (Rs.) 56.79 42.05 ROA 17.47% 2.73% ROE 31.87% 5.13% ROCE 36.29% 8.01% Fixed Asset Turnover 3.13 2.33 Receivable days 11.05 22.34 Inventory Days 50.05 74.36 Payable days 40.86 59.25 Cash Conversion Cycle 20.23 37.45 Total Debt/Equity 0.27 0.31 Interest Cover 12.92 2.87

Description Mar 23 Mar 22
Book Value (Rs.) 59.91 43.90 ROA 18.16% 3.60% ROE 35.19% 7.13% ROCE 39.15% 10.35% Fixed Asset Turnover 3.31 2.43 Receivable days 12.77 24.32 Inventory Days 51.78 74.74 Payable days 40.19 58.27 Cash Conversion Cycle 24.36 40.79 Total Debt/Equity 0.30 0.34 Interest Cover 12.68 3.33

Top Investors:

sbi mutual fund

nippon life india trustee ltd

Annual Reports:

News Update:

DOMS Industries to acquire 51% stake in SKIDO Industries
21st Mar 2024, 10:30 AM

Upon consummation of the proposed investment, SKIDO will become a subsidiary of the Company
Read More
DOMS Industries - Quarterly Results
9th Feb 2024, 18:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback