Nifty
:
24487.40
Sensex
:
80235.59
-97.65 (-0.40%)
-368.49 (-0.46%)
Nifty
Sensex
:
:
24487.40
80235.59
-97.65 (-0.40%)
-368.49 (-0.46%)

DOMS Industries Ltd.

Printing & Stationery

Rating :
77/99

BSE: 544045 | NSE: DOMS

NSE BSE
2421.60
12-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2550
  •  2608.9
  •  2397.2
  •  2503.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1135861
  •  2882009576.7
  •  3115
  •  2092.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,692.16
  • 70.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,619.89
  • 0.13%
  • 13.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.39%
  • 0.13%
  • 3.82%
  • FII
  • DII
  • Others
  • 9.08%
  • 16.02%
  • 0.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 120.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
26.62
33.34
39.4
49.87
P/E Ratio
90.97
72.63
61.46
48.56
Revenue
1537
1913
2331
2863
EBITDA
273
348
411
510
Net Income
153
202
234
305
ROA
16.7
14.9
16.2
17.2
P/B Ratio
18.64
14.66
11.75
9.64
ROE
26.59
22.27
20.49
21.23
FCFF
16
-26
58
117
FCFF Yield
0.11
-0.18
0.4
0.81
Net Debt
-134
-14
-241
-377
BVPS
129.9
165.24
206.13
251.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
562.28
445.01
26.35%
508.73
403.74
26.00%
501.11
371.61
34.85%
457.77
382.39
19.71%
Expenses
463.54
358.61
29.26%
420.47
327.81
28.27%
413.25
302.26
36.72%
371.85
317.16
17.24%
EBITDA
98.74
86.40
14.28%
88.26
75.93
16.24%
87.86
69.35
26.69%
85.93
65.23
31.73%
EBIDTM
17.56%
19.41%
17.35%
18.81%
17.53%
18.66%
18.77%
17.06%
Other Income
4.49
5.56
-19.24%
4.76
5.67
-16.05%
6.21
2.04
204.41%
6.06
1.19
409.24%
Interest
3.48
3.99
-12.78%
3.63
4.30
-15.58%
3.58
4.98
-28.11%
3.84
4.14
-7.25%
Depreciation
20.41
14.80
37.91%
20.75
14.41
44.00%
17.54
14.03
25.02%
16.09
11.81
36.24%
PBT
79.35
73.17
8.45%
68.64
62.89
9.14%
72.96
52.38
39.29%
72.05
50.46
42.79%
Tax
20.24
18.87
7.26%
17.36
16.02
8.36%
18.68
13.56
37.76%
18.38
12.84
43.15%
PAT
59.11
54.30
8.86%
51.28
46.87
9.41%
54.28
38.81
39.86%
53.68
37.62
42.69%
PATM
10.51%
12.20%
10.08%
11.61%
10.83%
10.44%
11.73%
9.84%
EPS
9.44
8.54
10.54%
7.98
7.44
7.26%
8.36
6.15
35.93%
8.46
6.40
32.19%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
2,029.89
1,537.14
1,211.89
683.60
Net Sales Growth
26.65%
26.84%
77.28%
 
Cost Of Goods Sold
1,152.71
892.75
763.37
432.07
Gross Profit
877.18
644.39
448.52
251.53
GP Margin
43.21%
41.92%
37.01%
36.79%
Total Expenditure
1,669.11
1,264.42
1,025.23
613.89
Power & Fuel Cost
-
50.97
37.39
23.79
% Of Sales
-
3.32%
3.09%
3.48%
Employee Cost
-
213.06
141.80
101.41
% Of Sales
-
13.86%
11.70%
14.83%
Manufacturing Exp.
-
30.33
21.79
14.03
% Of Sales
-
1.97%
1.80%
2.05%
General & Admin Exp.
-
19.53
15.77
9.17
% Of Sales
-
1.27%
1.30%
1.34%
Selling & Distn. Exp.
-
50.38
39.66
24.45
% Of Sales
-
3.28%
3.27%
3.58%
Miscellaneous Exp.
-
7.39
5.45
8.96
% Of Sales
-
0.48%
0.45%
1.31%
EBITDA
360.79
272.72
186.66
69.71
EBITDA Margin
17.77%
17.74%
15.40%
10.20%
Other Income
21.52
10.13
4.63
2.62
Interest
14.53
17.12
11.88
10.30
Depreciation
74.79
51.24
40.65
38.01
PBT
293.00
214.50
138.76
24.02
Tax
74.66
54.82
35.89
6.88
Tax Rate
25.48%
25.56%
25.86%
28.64%
PAT
218.35
153.14
95.81
14.36
PAT before Minority Interest
207.80
159.66
102.87
17.14
Minority Interest
-10.55
-6.52
-7.06
-2.78
PAT Margin
10.76%
9.96%
7.91%
2.10%
PAT Growth
22.94%
59.84%
567.20%
 
EPS
35.97
25.23
15.78
2.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
814.40
337.43
247.25
Share Capital
60.69
0.37
0.37
Total Reserves
753.72
337.06
246.87
Non-Current Liabilities
136.18
51.37
38.84
Secured Loans
13.72
15.15
2.85
Unsecured Loans
69.95
0.00
0.00
Long Term Provisions
14.89
9.13
7.82
Current Liabilities
261.59
260.12
199.33
Trade Payables
90.44
86.98
81.13
Other Current Liabilities
80.80
50.79
31.70
Short Term Borrowings
28.08
81.13
79.87
Short Term Provisions
62.27
41.22
6.63
Total Liabilities
1,240.00
666.83
496.27
Net Block
498.17
320.21
226.57
Gross Block
667.71
433.02
299.85
Accumulated Depreciation
169.54
112.82
71.94
Non Current Assets
568.07
357.26
251.63
Capital Work in Progress
25.40
6.89
4.01
Non Current Investment
1.49
1.50
0.00
Long Term Loans & Adv.
41.65
24.23
16.59
Other Non Current Assets
1.37
4.43
4.45
Current Assets
671.92
309.58
244.63
Current Investments
0.00
0.00
0.00
Inventories
225.10
184.64
159.19
Sundry Debtors
64.65
35.64
49.16
Cash & Bank
305.90
41.70
15.76
Other Current Assets
76.28
1.96
1.46
Short Term Loans & Adv.
74.80
45.64
19.06
Net Current Assets
410.33
49.45
45.30
Total Assets
1,239.99
666.84
496.26

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
182.60
173.26
50.94
PBT
214.48
138.76
24.02
Adjustment
61.34
53.59
50.78
Changes in Working Capital
-28.88
15.38
-20.67
Cash after chg. in Working capital
246.94
207.73
54.13
Interest Paid
0.00
0.00
0.00
Tax Paid
-64.34
-34.47
-3.20
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-457.62
-135.94
-33.73
Net Fixed Assets
-163.15
-132.67
Net Investments
-70.56
-1.31
Others
-223.91
-1.96
Cash from Financing Activity
297.22
-12.37
-30.59
Net Cash Inflow / Outflow
22.19
24.95
-13.37
Opening Cash & Equivalents
34.25
9.30
22.67
Closing Cash & Equivalent
56.45
34.25
9.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
134.20
59.99
43.90
ROA
16.75%
17.69%
3.60%
ROE
27.72%
35.19%
7.13%
ROCE
33.87%
39.15%
10.35%
Fixed Asset Turnover
2.79
3.31
2.43
Receivable days
11.91
12.77
24.32
Inventory Days
48.65
51.78
74.74
Payable days
36.27
40.19
58.27
Cash Conversion Cycle
24.28
24.36
40.79
Total Debt/Equity
0.14
0.30
0.34
Interest Cover
13.53
12.68
3.33

Annual Reports:

FY 2024
FY 2023

News Update:


  • DOMS Industries reports 10% rise in Q1 consolidated net profit
    11th Aug 2025, 12:16 PM

    The total consolidated income of the company increased by 25.79% at Rs 566.77 crore for Q1FY26

    Read More
  • DOMS Industries acquires 51% stake in Super Treads
    2nd Jun 2025, 12:50 PM

    STPL has become a subsidiary of the company

    Read More
  • DOMS Industries gets nod to acquire 51% stake in Super Treads
    20th May 2025, 09:29 AM

    The board of directors of the company at its meeting held on Monday, May 19, 2025 have approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.