PBT
-8.78
18.46
22.52
19.82
16.93
9.35
5.39
2.83
-0.38
-1.59
Adjustment
27.05
33.90
33.44
33.42
34.35
47.65
54.78
48.60
47.50
42.24
Changes in Working Capital
32.97
27.42
-11.94
-62.08
-13.44
20.90
-18.91
-20.44
-28.51
-45.53
Cash after chg. in Working capital
51.24
79.78
44.02
-8.84
37.83
77.90
41.26
30.99
18.61
-4.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.88
-4.16
-7.28
-3.67
-3.51
1.43
-0.91
-0.26
-0.41
-0.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00