Shareholder's Funds
3,287.58
3,189.40
2,959.20
2,637.29
2,062.10
1,604.18
1,233.04
1,362.24
1,193.49
1,100.13
Share Capital
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
Total Reserves
3,252.54
3,154.36
2,924.16
2,602.26
2,027.07
1,569.14
1,198.01
1,327.21
1,158.46
1,065.10
Non-Current Liabilities
1,407.10
833.87
802.72
815.02
324.80
253.74
204.12
215.26
120.91
96.73
Secured Loans
852.34
291.80
276.65
308.80
50.63
40.00
46.59
52.90
0.15
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
1.06
2.68
2.61
2.63
1.39
0.00
Long Term Provisions
3.23
4.05
4.75
4.06
3.97
4.03
4.10
2.42
1.82
0.13
Current Liabilities
183.24
144.22
161.98
72.78
69.76
63.59
108.74
101.62
339.99
56.46
Trade Payables
48.45
30.43
43.50
4.90
4.34
3.63
3.86
9.41
150.99
1.53
Other Current Liabilities
103.31
82.37
79.45
32.01
65.17
30.39
26.98
9.86
3.82
1.25
Short Term Borrowings
30.00
30.00
35.03
30.00
0.00
0.00
10.54
6.65
114.97
0.00
Short Term Provisions
1.48
1.42
3.99
5.87
0.25
29.57
67.36
75.71
70.22
53.68
Total Liabilities
4,877.92
4,170.53
3,928.12
3,529.42
2,458.52
1,922.64
1,545.84
1,680.74
1,656.18
1,253.32
Net Block
569.69
609.80
616.50
65.29
63.19
57.61
42.27
22.34
16.71
3.16
Gross Block
640.75
701.27
699.52
132.92
118.90
113.39
77.89
28.79
18.77
3.47
Accumulated Depreciation
70.36
91.47
83.02
67.64
55.71
55.78
35.62
6.45
2.06
0.31
Non Current Assets
3,931.72
3,225.34
3,272.47
2,975.66
2,018.89
1,564.85
1,253.91
1,186.68
927.11
1,097.88
Capital Work in Progress
818.74
73.91
54.84
536.50
84.34
46.02
45.89
45.87
45.83
45.74
Non Current Investment
2,382.90
2,364.11
2,498.58
2,295.49
1,778.79
1,411.74
1,160.97
1,113.03
831.60
1,042.08
Long Term Loans & Adv.
97.48
104.92
84.59
67.00
75.79
37.86
4.79
5.44
16.87
6.73
Other Non Current Assets
52.24
61.69
6.82
0.00
5.56
0.18
0.00
0.00
3.98
0.16
Current Assets
946.20
945.19
655.64
553.76
439.63
357.79
291.92
494.06
729.07
155.44
Current Investments
713.92
632.28
273.55
217.04
300.51
227.51
133.12
210.43
294.17
50.44
Inventories
47.12
23.57
26.87
0.60
0.51
0.56
0.29
0.38
71.03
0.00
Sundry Debtors
14.69
7.89
2.51
0.15
0.12
0.10
0.09
0.08
119.68
0.00
Cash & Bank
109.70
217.08
270.15
274.61
51.47
37.13
26.94
19.00
59.15
10.99
Other Current Assets
60.78
40.82
65.73
37.41
87.03
92.49
131.49
264.16
185.05
94.01
Short Term Loans & Adv.
10.76
23.56
16.83
23.95
22.14
44.98
99.27
230.66
145.78
81.21
Net Current Assets
762.96
800.97
493.66
480.98
369.87
294.20
183.18
392.43
389.08
98.98
Total Assets
4,877.92
4,170.53
3,928.11
3,529.42
2,458.52
1,922.64
1,545.83
1,680.74
1,656.18
1,253.32
|