Shareholder's Funds
3,189.40
2,959.20
2,637.29
2,062.10
1,604.18
1,233.04
1,362.24
1,193.49
1,100.13
494.42
Share Capital
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
Total Reserves
3,154.36
2,924.16
2,602.26
2,027.07
1,569.14
1,198.01
1,327.21
1,158.46
1,065.10
459.39
Non-Current Liabilities
833.87
802.72
815.02
324.80
253.74
204.12
215.26
120.91
96.73
1,059.51
Secured Loans
291.80
276.65
308.80
50.63
40.00
46.59
52.90
0.15
0.00
889.80
Unsecured Loans
0.00
0.00
0.00
1.06
2.68
2.61
2.63
1.39
0.00
0.00
Long Term Provisions
4.05
4.75
4.06
3.97
4.03
4.10
2.42
1.82
0.13
4.57
Current Liabilities
144.22
161.98
72.78
69.76
63.59
108.74
101.62
339.99
56.46
1,799.92
Trade Payables
30.43
43.50
4.90
4.34
3.63
3.86
9.41
150.99
1.53
167.62
Other Current Liabilities
82.37
79.45
32.01
65.17
30.39
26.98
9.86
3.82
1.25
180.79
Short Term Borrowings
30.00
35.03
30.00
0.00
0.00
10.54
6.65
114.97
0.00
1,412.12
Short Term Provisions
1.42
3.99
5.87
0.25
29.57
67.36
75.71
70.22
53.68
39.39
Total Liabilities
4,170.53
3,928.12
3,529.42
2,458.52
1,922.64
1,545.84
1,680.74
1,656.18
1,253.32
3,319.17
Net Block
609.80
616.50
65.29
63.19
57.61
42.27
22.34
16.71
3.16
1,836.97
Gross Block
701.27
699.52
132.92
118.90
113.39
77.89
28.79
18.77
3.47
1,886.75
Accumulated Depreciation
91.47
83.02
67.64
55.71
55.78
35.62
6.45
2.06
0.31
49.78
Non Current Assets
3,225.34
3,272.47
2,975.66
2,018.89
1,564.85
1,253.91
1,186.68
927.11
1,097.88
1,951.89
Capital Work in Progress
73.91
54.84
536.50
84.34
46.02
45.89
45.87
45.83
45.74
72.53
Non Current Investment
2,364.11
2,498.58
2,295.49
1,778.79
1,423.19
1,160.97
1,113.03
843.73
1,042.08
8.08
Long Term Loans & Adv.
104.92
84.59
67.00
75.79
37.86
4.79
5.44
16.87
6.73
12.28
Other Non Current Assets
61.69
6.82
0.00
5.56
0.18
0.00
0.00
3.98
0.16
22.04
Current Assets
945.19
655.64
553.76
439.63
357.79
291.92
494.06
729.07
155.44
1,367.28
Current Investments
632.28
273.55
217.04
300.51
227.51
133.12
210.43
294.17
50.44
106.93
Inventories
23.57
26.87
0.60
0.51
0.56
0.29
0.38
71.03
0.00
283.71
Sundry Debtors
7.89
2.51
0.15
0.12
0.10
0.09
0.08
119.68
0.00
233.16
Cash & Bank
217.08
270.15
274.61
51.47
37.13
26.94
19.00
59.15
10.99
385.07
Other Current Assets
64.38
65.73
37.41
64.89
92.49
131.49
264.16
185.05
94.01
358.41
Short Term Loans & Adv.
23.56
16.83
23.95
22.14
44.98
99.27
230.66
145.78
81.21
239.25
Net Current Assets
800.97
493.66
480.98
369.87
294.20
183.18
392.43
389.08
98.98
-432.64
Total Assets
4,170.53
3,928.11
3,529.42
2,458.52
1,922.64
1,545.83
1,680.74
1,656.18
1,253.32
3,319.17
|