Nifty
Sensex
:
:
14617.85
48832.03
36.40 (0.25%)
28.35 (0.06%)

Chemicals

Rating :
62/99

BSE: 523736 | NSE: DVL

93.95
16-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  97.45
  •  97.50
  •  93.55
  •  96.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46358
  •  43.95
  •  108.40
  •  47.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 328.71
  • 5.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 368.08
  • 0.53%
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.19%
  • 16.87%
  • FII
  • DII
  • Others
  • 0%
  • 3.45%
  • 1.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.86
  • -52.67
  • -58.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.49
  • -13.20
  • 11.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.03
  • 0.82
  • 6.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.45
  • 0.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.14
  • 30.27
  • 7.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
60.34
27.36
120.54%
26.96
15.90
69.56%
33.46
18.10
84.86%
17.06
20.42
-16.45%
Expenses
19.29
20.88
-7.61%
17.29
14.63
18.18%
14.82
12.25
20.98%
49.55
20.15
145.91%
EBITDA
41.05
6.48
533.49%
9.68
1.27
662.20%
18.64
5.85
218.63%
-32.49
0.27
-
EBIDTM
68.03%
23.70%
35.89%
7.97%
55.70%
32.31%
-190.49%
1.34%
Other Income
9.31
10.06
-7.46%
8.72
16.73
-47.88%
12.25
8.34
46.88%
6.94
13.06
-46.86%
Interest
1.16
1.76
-34.09%
1.30
1.71
-23.98%
1.42
1.81
-21.55%
1.46
1.51
-3.31%
Depreciation
6.60
5.21
26.68%
6.42
4.51
42.35%
6.25
4.71
32.70%
6.11
1.39
339.57%
PBT
42.61
9.57
345.25%
10.68
11.77
-9.26%
23.22
7.68
202.34%
-33.12
-16.89
-
Tax
17.89
-1.25
-
15.94
-3.36
-
-0.55
2.75
-
-12.41
-13.86
-
PAT
24.71
10.82
128.37%
-5.26
15.13
-
23.77
4.92
383.13%
-20.71
-3.02
-
PATM
40.96%
39.55%
-19.51%
95.16%
71.04%
27.20%
-121.40%
-14.80%
EPS
17.83
-3.86
-
14.12
0.48
2,841.67%
0.62
2.41
-74.27%
-14.65
-10.63
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
137.82
69.87
762.30
969.80
1,180.32
2,940.51
4,172.24
4,158.01
2,255.02
1,983.70
1,593.95
Net Sales Growth
68.53%
-90.83%
-21.40%
-17.84%
-59.86%
-29.52%
0.34%
84.39%
13.68%
24.45%
 
Cost Of Goods Sold
15.85
11.81
639.33
835.26
922.47
2,491.65
3,660.68
3,336.23
1,864.96
1,553.43
1,137.34
Gross Profit
121.97
58.07
122.97
134.54
257.85
448.85
511.56
821.78
390.06
430.27
456.61
GP Margin
88.50%
83.11%
16.13%
13.87%
21.85%
15.26%
12.26%
19.76%
17.30%
21.69%
28.65%
Total Expenditure
100.95
81.41
737.40
943.11
1,117.05
2,926.48
4,168.89
3,971.05
2,127.89
1,900.11
1,456.56
Power & Fuel Cost
-
0.00
2.83
0.07
27.11
69.58
82.77
112.41
65.64
63.76
53.18
% Of Sales
-
0%
0.37%
0.01%
2.30%
2.37%
1.98%
2.70%
2.91%
3.21%
3.34%
Employee Cost
-
26.45
20.37
16.25
36.94
62.74
64.33
82.40
23.15
57.89
49.79
% Of Sales
-
37.86%
2.67%
1.68%
3.13%
2.13%
1.54%
1.98%
1.03%
2.92%
3.12%
Manufacturing Exp.
-
0.00
0.00
0.00
11.70
42.94
52.30
91.81
49.59
40.45
33.19
% Of Sales
-
0%
0%
0%
0.99%
1.46%
1.25%
2.21%
2.20%
2.04%
2.08%
General & Admin Exp.
-
7.50
20.95
17.46
22.07
44.51
16.60
14.95
12.72
9.35
7.45
% Of Sales
-
10.73%
2.75%
1.80%
1.87%
1.51%
0.40%
0.36%
0.56%
0.47%
0.47%
Selling & Distn. Exp.
-
1.58
38.12
66.73
56.47
148.88
203.95
198.16
104.45
81.88
81.62
% Of Sales
-
2.26%
5.00%
6.88%
4.78%
5.06%
4.89%
4.77%
4.63%
4.13%
5.12%
Miscellaneous Exp.
-
34.06
15.80
7.34
40.29
66.17
88.26
135.09
7.38
93.35
81.62
% Of Sales
-
48.75%
2.07%
0.76%
3.41%
2.25%
2.12%
3.25%
0.33%
4.71%
5.90%
EBITDA
36.88
-11.54
24.90
26.69
63.27
14.03
3.35
186.96
127.13
83.59
137.39
EBITDA Margin
26.76%
-16.52%
3.27%
2.75%
5.36%
0.48%
0.08%
4.50%
5.64%
4.21%
8.62%
Other Income
37.22
41.68
43.72
11.00
16.77
18.03
39.32
44.02
59.75
24.27
105.16
Interest
5.34
6.73
22.97
1.55
101.06
133.15
100.36
70.08
33.20
41.22
25.89
Depreciation
25.38
27.52
4.41
2.07
70.66
96.77
74.06
52.81
32.82
33.33
31.16
PBT
43.39
-4.10
41.23
34.07
-91.69
-197.86
-131.75
108.09
120.86
33.31
185.50
Tax
20.87
-14.27
-2.87
26.06
-36.08
12.31
28.94
30.06
16.50
9.55
66.81
Tax Rate
48.10%
348.05%
-20.65%
76.49%
-7.65%
-6.84%
-21.97%
27.81%
13.65%
28.67%
36.02%
PAT
22.51
12.25
17.96
8.85
555.71
-192.39
-101.22
79.43
91.19
31.14
121.28
PAT before Minority Interest
21.45
10.17
16.78
8.01
507.98
-192.39
-160.69
78.03
104.36
23.76
118.69
Minority Interest
-1.06
2.08
1.18
0.84
47.73
0.00
59.47
1.40
-13.17
7.38
2.59
PAT Margin
16.33%
17.53%
2.36%
0.91%
47.08%
-6.54%
-2.43%
1.91%
4.04%
1.57%
7.61%
PAT Growth
-19.17%
-31.79%
102.94%
-98.41%
-
-
-
-12.90%
192.84%
-74.32%
 
EPS
6.43
3.50
5.13
2.53
158.77
-54.97
-28.92
22.69
26.05
8.90
34.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,233.04
1,362.24
1,193.49
1,100.13
494.42
459.85
834.14
776.14
700.31
690.27
Share Capital
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
Total Reserves
1,198.01
1,327.21
1,158.46
1,065.10
459.39
424.82
799.11
741.11
665.28
655.23
Non-Current Liabilities
204.12
215.26
120.91
96.73
1,059.51
1,135.69
1,119.45
944.30
564.49
187.36
Secured Loans
46.59
52.90
0.15
0.00
889.80
1,033.23
1,008.47
850.88
489.41
96.02
Unsecured Loans
2.61
2.63
1.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.10
2.42
1.82
0.13
4.57
4.20
3.98
2.82
2.20
1.88
Current Liabilities
108.74
101.62
339.99
56.46
1,799.92
1,843.72
2,110.60
1,517.40
951.97
692.23
Trade Payables
3.86
9.41
150.99
1.53
167.62
446.23
659.70
269.19
444.65
323.99
Other Current Liabilities
26.98
9.86
3.82
1.25
180.79
319.30
255.06
118.60
93.98
74.52
Short Term Borrowings
10.54
6.65
114.97
0.00
1,412.12
1,060.75
1,175.83
1,108.11
392.75
264.50
Short Term Provisions
67.36
75.71
70.22
53.68
39.39
17.44
20.01
21.50
20.59
29.22
Total Liabilities
1,545.84
1,680.74
1,656.18
1,253.32
3,319.17
3,474.34
4,161.24
3,310.40
2,264.53
1,593.10
Net Block
42.27
22.34
16.71
3.16
1,836.97
1,640.70
1,012.09
1,013.45
599.13
590.52
Gross Block
70.94
28.79
18.77
3.47
1,886.75
2,008.72
1,358.07
1,310.42
853.23
809.66
Accumulated Depreciation
28.68
6.45
2.06
0.31
49.78
368.02
345.98
296.97
254.10
219.14
Non Current Assets
1,253.91
1,186.68
927.11
1,097.88
1,951.89
1,748.33
2,056.70
1,751.16
1,156.19
778.26
Capital Work in Progress
45.89
45.87
45.83
45.74
72.53
75.13
1,011.46
665.58
404.94
48.26
Non Current Investment
1,160.97
1,113.03
843.73
1,042.08
8.08
7.06
4.80
4.88
5.91
61.24
Long Term Loans & Adv.
4.79
5.44
16.87
6.73
12.28
10.52
23.32
38.51
144.56
76.38
Other Non Current Assets
0.00
0.00
3.98
0.16
22.04
14.92
5.03
28.74
1.65
1.87
Current Assets
291.92
494.06
729.07
155.44
1,367.28
1,726.01
2,104.54
1,559.24
1,108.34
814.82
Current Investments
133.12
210.43
294.17
50.44
106.93
38.06
36.29
33.00
59.01
0.00
Inventories
0.29
0.38
71.03
0.00
283.71
691.70
881.79
477.20
227.63
182.37
Sundry Debtors
0.09
0.08
119.68
0.00
233.16
211.29
478.81
532.35
251.75
172.18
Cash & Bank
26.94
19.00
59.15
10.99
385.07
460.48
310.07
232.65
425.58
290.51
Other Current Assets
131.49
33.50
39.27
12.80
358.41
324.48
397.58
284.04
144.37
169.76
Short Term Loans & Adv.
99.27
230.66
145.78
81.21
239.25
74.51
153.32
49.60
52.97
39.10
Net Current Assets
183.18
392.43
389.08
98.98
-432.64
-117.71
-6.06
41.84
156.37
122.59
Total Assets
1,545.83
1,680.74
1,656.18
1,253.32
3,319.17
3,474.34
4,161.24
3,310.40
2,264.53
1,593.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
101.19
95.84
-341.51
353.99
-21.48
354.49
69.11
-658.52
117.32
130.89
PBT
-71.07
28.87
77.57
515.28
-180.08
-131.75
108.09
134.53
33.31
185.50
Adjustment
112.87
-15.55
-74.82
-484.94
210.25
141.81
45.05
63.11
70.52
19.07
Changes in Working Capital
65.70
89.76
-326.12
349.45
-38.25
349.32
-59.46
-842.97
31.04
-49.50
Cash after chg. in Working capital
107.50
103.08
-323.37
379.80
-8.08
359.38
93.68
-645.33
134.87
155.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.31
-7.24
-18.14
-25.81
-13.40
-4.89
-24.57
-13.19
-17.55
-24.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-57.02
-51.08
286.18
-241.40
-69.77
-113.96
-339.43
-512.93
-282.85
-90.69
Net Fixed Assets
-3.00
-0.70
-0.32
927.60
132.74
283.76
-61.02
-106.49
-337.06
-66.33
Net Investments
-67.41
-24.63
-13.62
-327.20
-131.17
50.44
-41.93
-34.93
-81.76
-59.19
Others
13.39
-25.75
300.12
-841.80
-71.34
-448.16
-236.48
-371.51
135.97
34.83
Cash from Financing Activity
-39.87
-84.75
103.96
-140.69
-50.85
-84.94
238.92
984.92
391.23
-34.79
Net Cash Inflow / Outflow
4.29
-39.99
48.62
-28.10
-142.10
155.59
-31.40
-186.53
225.70
5.40
Opening Cash & Equivalents
18.19
58.32
11.13
70.14
210.30
62.53
88.46
270.22
42.57
37.22
Closing Cash & Equivalent
22.37
18.19
59.45
10.13
70.14
210.91
62.53
88.46
270.22
42.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
352.05
388.93
340.75
314.10
141.16
131.31
238.19
221.62
199.97
197.08
ROA
0.63%
1.01%
0.55%
22.22%
-5.66%
-4.21%
2.09%
3.74%
1.23%
8.29%
ROE
0.78%
1.31%
0.70%
63.72%
-40.32%
-24.84%
9.69%
14.14%
3.42%
18.97%
ROCE
0.19%
2.69%
2.96%
28.81%
-1.67%
-1.06%
5.95%
7.02%
5.52%
20.30%
Fixed Asset Turnover
1.40
32.05
87.20
1.34
1.61
2.60
3.27
2.23
2.54
2.19
Receivable days
0.45
28.67
45.05
0.00
25.82
28.73
42.24
59.27
36.59
34.71
Inventory Days
1.74
17.10
26.73
0.00
56.66
65.52
56.77
53.28
35.39
27.92
Payable days
35.88
46.11
28.07
26.45
41.74
46.86
44.05
56.96
75.56
65.55
Cash Conversion Cycle
-33.69
-0.35
43.71
-26.45
40.73
47.39
54.97
55.58
-3.58
-2.92
Total Debt/Equity
0.05
0.05
0.10
0.00
4.82
4.97
2.83
2.60
1.28
0.59
Interest Cover
0.39
1.61
22.92
5.67
-0.35
-0.31
2.54
4.64
1.81
8.17

News Update:


  • Dhunseri Ventures divests entire stake in Tastetaria Foods
    9th Mar 2021, 11:20 AM

    Consequent to the above, Tastetaria Foods has ceased to be the Company's joint venture company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.