Nifty
Sensex
:
:
22194.20
73095.22
72.15 (0.33%)
305.09 (0.42%)

Chemicals

Rating :
52/99

BSE: 523736 | NSE: DVL

395.70
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  398.35
  •  405.00
  •  391.05
  •  391.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45511
  •  181.46
  •  558.70
  •  211.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,392.23
  • 7.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,485.79
  • 1.26%
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.32%
  • 17.30%
  • FII
  • DII
  • Others
  • 0.55%
  • 1.72%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.07
  • -21.18
  • 8.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -41.70
  • -50.55
  • -59.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.18
  • 97.70
  • 82.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.80
  • 2.31
  • 2.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.32
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.81
  • 7.35
  • 8.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
56.77
36.10
57.26%
42.88
49.63
-13.60%
40.32
39.13
3.04%
140.05
135.61
3.27%
Expenses
44.10
50.51
-12.69%
26.15
22.42
16.64%
24.84
56.57
-56.09%
136.12
145.31
-6.32%
EBITDA
12.67
-14.42
-
16.73
27.21
-38.52%
15.48
-17.44
-
3.93
-9.70
-
EBIDTM
22.32%
-39.94%
39.01%
54.82%
38.39%
-44.58%
2.80%
-7.16%
Other Income
18.59
17.48
6.35%
19.66
20.93
-6.07%
19.43
20.93
-7.17%
17.30
20.47
-15.49%
Interest
8.30
1.71
385.38%
0.96
1.00
-4.00%
0.90
0.89
1.12%
2.14
2.03
5.42%
Depreciation
6.51
5.60
16.25%
5.56
5.30
4.91%
5.82
5.31
9.60%
5.82
5.24
11.07%
PBT
16.45
-4.24
-
29.87
41.83
-28.59%
28.20
-2.71
-
13.26
3.50
278.86%
Tax
5.65
31.57
-82.10%
18.89
63.60
-70.30%
6.60
63.76
-89.65%
16.96
27.24
-37.74%
PAT
10.80
-35.81
-
10.98
-21.77
-
21.60
-66.48
-
-3.70
-23.74
-
PATM
19.01%
-99.22%
25.62%
-43.87%
53.56%
-169.88%
-2.64%
-17.51%
EPS
3.54
24.24
-85.40%
21.65
61.46
-64.77%
11.56
50.34
-77.04%
18.80
34.00
-44.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
280.02
231.91
263.92
181.83
69.87
762.30
969.80
1,180.32
2,940.51
4,172.24
4,158.01
Net Sales Growth
7.51%
-12.13%
45.15%
160.24%
-90.83%
-21.40%
-17.84%
-59.86%
-29.52%
0.34%
 
Cost Of Goods Sold
131.00
144.55
138.05
16.64
11.81
639.33
835.26
922.47
2,491.65
3,660.68
3,336.23
Gross Profit
149.02
87.36
125.87
165.18
58.07
122.97
134.54
257.85
448.85
511.56
821.78
GP Margin
53.22%
37.67%
47.69%
90.84%
83.11%
16.13%
13.87%
21.85%
15.26%
12.26%
19.76%
Total Expenditure
231.21
232.64
201.06
71.23
81.41
737.40
943.11
1,117.05
2,926.48
4,168.89
3,971.05
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
2.83
0.07
27.11
69.58
82.77
112.41
% Of Sales
-
0%
0%
0%
0%
0.37%
0.01%
2.30%
2.37%
1.98%
2.70%
Employee Cost
-
40.42
36.04
30.69
26.45
20.37
16.25
36.94
62.74
64.33
82.40
% Of Sales
-
17.43%
13.66%
16.88%
37.86%
2.67%
1.68%
3.13%
2.13%
1.54%
1.98%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
11.70
42.94
52.30
91.81
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.99%
1.46%
1.25%
2.21%
General & Admin Exp.
-
12.44
8.96
5.58
7.18
20.95
17.46
22.07
44.51
16.60
14.95
% Of Sales
-
5.36%
3.39%
3.07%
10.28%
2.75%
1.80%
1.87%
1.51%
0.40%
0.36%
Selling & Distn. Exp.
-
7.94
7.64
7.77
1.58
38.12
66.73
56.47
148.88
203.95
198.16
% Of Sales
-
3.42%
2.89%
4.27%
2.26%
5.00%
6.88%
4.78%
5.06%
4.89%
4.77%
Miscellaneous Exp.
-
27.29
10.37
10.54
34.39
15.80
7.34
40.29
66.17
88.26
198.16
% Of Sales
-
11.77%
3.93%
5.80%
49.22%
2.07%
0.76%
3.41%
2.25%
2.12%
3.25%
EBITDA
48.81
-0.73
62.86
110.60
-11.54
24.90
26.69
63.27
14.03
3.35
186.96
EBITDA Margin
17.43%
-0.31%
23.82%
60.83%
-16.52%
3.27%
2.75%
5.36%
0.48%
0.08%
4.50%
Other Income
74.98
76.64
67.30
54.96
41.68
43.72
11.00
16.77
18.03
39.32
44.02
Interest
12.30
5.74
5.43
4.82
6.73
22.97
1.55
101.06
133.15
100.36
70.08
Depreciation
23.71
22.03
22.72
25.52
27.52
4.41
2.07
70.66
96.77
74.06
52.81
PBT
87.78
48.14
102.00
135.22
-4.10
41.23
34.07
-91.69
-197.86
-131.75
108.09
Tax
48.10
175.90
90.43
45.14
-14.27
-2.87
26.06
-36.08
12.31
28.94
30.06
Tax Rate
54.80%
365.39%
88.66%
33.38%
348.05%
-20.65%
76.49%
-7.65%
-6.84%
-21.97%
27.81%
PAT
39.68
542.47
359.09
88.88
12.25
17.96
8.85
555.71
-192.39
-101.22
79.43
PAT before Minority Interest
40.54
541.89
359.82
90.08
10.17
16.78
8.01
507.98
-192.39
-160.69
78.03
Minority Interest
0.86
0.58
-0.73
-1.20
2.08
1.18
0.84
47.73
0.00
59.47
1.40
PAT Margin
14.17%
233.91%
136.06%
48.88%
17.53%
2.36%
0.91%
47.08%
-6.54%
-2.43%
1.91%
PAT Growth
126.85%
51.07%
304.02%
625.55%
-31.79%
102.94%
-98.41%
-
-
-
 
EPS
11.34
154.99
102.60
25.39
3.50
5.13
2.53
158.77
-54.97
-28.92
22.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,637.29
2,062.10
1,604.18
1,233.04
1,362.24
1,193.49
1,100.13
494.42
459.85
834.14
Share Capital
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
Total Reserves
2,602.26
2,027.07
1,569.14
1,198.01
1,327.21
1,158.46
1,065.10
459.39
424.82
799.11
Non-Current Liabilities
815.02
324.80
253.74
204.12
215.26
120.91
96.73
1,059.51
1,135.69
1,119.45
Secured Loans
308.80
50.63
40.00
46.59
52.90
0.15
0.00
889.80
1,033.23
1,008.47
Unsecured Loans
0.00
1.06
2.68
2.61
2.63
1.39
0.00
0.00
0.00
0.00
Long Term Provisions
4.06
3.97
4.03
4.10
2.42
1.82
0.13
4.57
4.20
3.98
Current Liabilities
72.78
69.76
63.59
108.74
101.62
339.99
56.46
1,799.92
1,843.72
2,110.60
Trade Payables
4.90
4.34
3.63
3.86
9.41
150.99
1.53
167.62
446.23
659.70
Other Current Liabilities
32.01
65.17
30.39
26.98
9.86
3.82
1.25
180.79
319.30
255.06
Short Term Borrowings
30.00
0.00
0.00
10.54
6.65
114.97
0.00
1,412.12
1,060.75
1,175.83
Short Term Provisions
5.87
0.25
29.57
67.36
75.71
70.22
53.68
39.39
17.44
20.01
Total Liabilities
3,529.42
2,458.52
1,922.64
1,545.84
1,680.74
1,656.18
1,253.32
3,319.17
3,474.34
4,161.24
Net Block
65.29
63.19
57.61
42.27
22.34
16.71
3.16
1,836.97
1,640.70
1,012.09
Gross Block
132.92
118.90
113.39
77.89
28.79
18.77
3.47
1,886.75
2,008.72
1,358.07
Accumulated Depreciation
67.64
55.71
55.78
35.62
6.45
2.06
0.31
49.78
368.02
345.98
Non Current Assets
2,975.66
2,018.89
1,564.85
1,253.91
1,186.68
927.11
1,097.88
1,951.89
1,748.33
2,056.70
Capital Work in Progress
536.50
84.34
46.02
45.89
45.87
45.83
45.74
72.53
75.13
1,011.46
Non Current Investment
2,295.49
1,778.79
1,423.19
1,160.97
1,113.03
843.73
1,042.08
8.08
7.06
4.80
Long Term Loans & Adv.
67.00
75.79
37.86
4.79
5.44
16.87
6.73
12.28
10.52
23.32
Other Non Current Assets
0.00
5.56
0.18
0.00
0.00
3.98
0.16
22.04
14.92
5.03
Current Assets
553.76
439.63
357.79
291.92
494.06
729.07
155.44
1,367.28
1,726.01
2,104.54
Current Investments
217.04
300.51
227.51
133.12
210.43
294.17
50.44
106.93
38.06
36.29
Inventories
0.60
0.51
0.56
0.29
0.38
71.03
0.00
283.71
691.70
881.79
Sundry Debtors
0.15
0.12
0.10
0.09
0.08
119.68
0.00
233.16
211.29
478.81
Cash & Bank
274.61
51.47
37.13
26.94
19.00
59.15
10.99
385.07
460.48
310.07
Other Current Assets
61.36
64.89
47.51
32.22
264.16
185.05
94.01
358.41
324.48
397.58
Short Term Loans & Adv.
23.95
22.14
44.98
99.27
230.66
145.78
81.21
239.25
74.51
153.32
Net Current Assets
480.98
369.87
294.20
183.18
392.43
389.08
98.98
-432.64
-117.71
-6.06
Total Assets
3,529.42
2,458.52
1,922.64
1,545.83
1,680.74
1,656.18
1,253.32
3,319.17
3,474.34
4,161.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
142.56
-26.03
30.50
101.19
95.84
-341.51
353.99
-21.48
354.49
69.11
PBT
717.78
450.25
278.60
-71.07
28.87
77.57
515.28
-180.08
-131.75
108.09
Adjustment
-662.90
-387.65
-228.40
112.87
-15.55
-74.82
-484.94
210.25
141.81
45.05
Changes in Working Capital
126.20
-39.10
-33.09
65.70
89.76
-326.12
349.45
-38.25
349.32
-59.46
Cash after chg. in Working capital
181.08
23.50
17.11
107.50
103.08
-323.37
379.80
-8.08
359.38
93.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.52
-49.53
13.39
-6.31
-7.24
-18.14
-25.81
-13.40
-4.89
-24.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-301.24
13.25
35.22
-57.02
-51.08
286.18
-241.40
-69.77
-113.96
-339.43
Net Fixed Assets
-2.09
-1.43
-1.89
-3.00
-0.70
-0.32
927.60
132.74
283.76
-61.02
Net Investments
-123.86
-237.73
-256.81
-67.41
-24.63
-13.62
-327.20
-131.17
50.44
-41.93
Others
-175.29
252.41
293.92
13.39
-25.75
300.12
-841.80
-71.34
-448.16
-236.48
Cash from Financing Activity
194.10
7.33
-55.64
-39.87
-84.75
103.96
-140.69
-50.85
-84.94
238.92
Net Cash Inflow / Outflow
35.42
-5.45
10.08
4.29
-39.99
48.62
-28.10
-142.10
155.59
-31.40
Opening Cash & Equivalents
27.06
32.36
22.37
18.19
58.32
11.13
70.14
210.30
62.53
88.46
Closing Cash & Equivalent
60.96
27.06
32.36
22.37
18.19
59.45
10.13
70.14
210.91
62.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
752.98
588.75
458.01
352.05
388.93
340.75
314.10
141.16
131.31
238.19
ROA
18.10%
16.43%
5.19%
0.63%
1.01%
0.55%
22.22%
-5.66%
-4.21%
2.09%
ROE
23.06%
19.63%
6.35%
0.78%
1.31%
0.70%
63.72%
-40.32%
-24.84%
9.69%
ROCE
28.22%
23.93%
9.48%
0.19%
2.69%
2.96%
28.81%
-1.67%
-1.06%
5.95%
Fixed Asset Turnover
1.84
2.27
1.90
1.31
32.05
87.20
1.34
1.61
2.60
3.27
Receivable days
0.21
0.15
0.19
0.45
28.67
45.05
0.00
25.82
28.73
42.24
Inventory Days
0.88
0.74
0.85
1.74
17.10
26.73
0.00
56.66
65.52
56.77
Payable days
11.66
10.53
82.08
35.88
46.11
28.07
26.45
41.74
46.86
44.05
Cash Conversion Cycle
-10.58
-9.64
-81.04
-33.69
-0.35
43.71
-26.45
40.73
47.39
54.97
Total Debt/Equity
0.13
0.04
0.03
0.05
0.05
0.10
0.00
4.82
4.97
2.83
Interest Cover
126.08
83.94
29.07
0.39
1.61
22.92
5.67
-0.35
-0.31
2.54

News Update:


  • Dhunseri Ventures acquires DVL USA INC
    3rd Feb 2024, 17:02 PM

    Accordingly, DVL USA INC has become a wholly-owned subsidiary of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.