Nifty
Sensex
:
:
24398.70
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)

Power Generation/Distribution

Rating :
34/99

BSE: Not Listed | NSE: DPSCLTD

7.46
06-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  7.65
  •  7.65
  •  7.39
  •  7.51
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  87625
  •  662384.41
  •  14.9
  •  7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 726.45
  • 56.69
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 811.18
  • N/A
  • 2.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.33%
  • 0.11%
  • 6.63%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 33.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.48
  • 3.38
  • -0.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 62.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.55
  • -23.14
  • -23.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 78.83
  • 96.10
  • 109.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.69
  • 2.24
  • 2.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.30
  • 20.15
  • 20.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
166.08
136.72
21.47%
155.32
159.06
-2.35%
197.94
152.92
29.44%
163.67
171.67
-4.66%
Expenses
168.90
228.38
-26.04%
143.41
144.78
-0.95%
182.52
141.06
29.39%
149.85
159.42
-6.00%
EBITDA
-2.83
-91.66
-
11.91
14.27
-16.54%
15.42
11.86
30.02%
13.82
12.25
12.82%
EBIDTM
-1.70%
-67.04%
7.67%
8.97%
7.79%
7.76%
8.45%
7.13%
Other Income
4.91
89.24
-94.50%
4.20
5.10
-17.65%
3.31
8.19
-59.58%
4.00
8.73
-54.18%
Interest
6.43
6.34
1.42%
3.91
6.30
-37.94%
4.36
6.70
-34.93%
4.41
7.84
-43.75%
Depreciation
8.90
8.99
-1.00%
9.00
8.90
1.12%
8.97
8.87
1.13%
8.96
8.76
2.28%
PBT
3.79
-4.26
-
3.20
4.17
-23.26%
5.40
4.48
20.54%
4.46
4.38
1.83%
Tax
-0.44
-2.48
-
1.36
1.53
-11.11%
1.62
1.33
21.80%
1.41
1.29
9.30%
PAT
4.24
-1.77
-
1.85
2.65
-30.19%
3.78
3.16
19.62%
3.05
3.09
-1.29%
PATM
2.55%
-1.30%
1.19%
1.66%
1.91%
2.06%
1.86%
1.80%
EPS
0.04
-0.02
-
0.02
0.03
-33.33%
0.04
0.03
33.33%
0.03
0.03
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
683.01
620.37
649.70
623.09
582.48
525.42
481.13
605.28
1,014.46
832.82
720.27
Net Sales Growth
10.10%
-4.51%
4.27%
6.97%
10.86%
9.21%
-20.51%
-40.33%
21.81%
15.63%
 
Cost Of Goods Sold
571.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
111.49
620.37
649.70
623.09
582.48
525.42
481.13
605.28
1,014.46
832.82
720.27
GP Margin
16.32%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
644.68
691.38
606.92
629.39
572.78
441.56
431.18
544.91
911.29
788.23
644.63
Power & Fuel Cost
-
494.10
497.17
532.78
481.26
353.02
338.45
415.47
677.95
566.36
503.14
% Of Sales
-
79.65%
76.52%
85.51%
82.62%
67.19%
70.34%
68.64%
66.83%
68.01%
69.85%
Employee Cost
-
57.84
57.48
49.47
47.55
49.41
49.27
53.01
73.26
52.83
46.50
% Of Sales
-
9.32%
8.85%
7.94%
8.16%
9.40%
10.24%
8.76%
7.22%
6.34%
6.46%
Manufacturing Exp.
-
23.71
27.95
24.01
24.13
17.93
18.71
47.24
96.00
93.57
66.92
% Of Sales
-
3.82%
4.30%
3.85%
4.14%
3.41%
3.89%
7.80%
9.46%
11.24%
9.29%
General & Admin Exp.
-
21.88
16.27
13.64
12.07
13.20
13.12
12.30
33.68
19.40
12.05
% Of Sales
-
3.53%
2.50%
2.19%
2.07%
2.51%
2.73%
2.03%
3.32%
2.33%
1.67%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.21
0.91
4.57
3.26
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0.04%
0.15%
0.45%
0.39%
0%
Miscellaneous Exp.
-
93.85
8.05
9.48
7.78
8.01
11.42
15.98
25.81
52.81
0.00
% Of Sales
-
15.13%
1.24%
1.52%
1.34%
1.52%
2.37%
2.64%
2.54%
6.34%
2.22%
EBITDA
38.32
-71.01
42.78
-6.30
9.70
83.86
49.95
60.37
103.17
44.59
75.64
EBITDA Margin
5.61%
-11.45%
6.58%
-1.01%
1.67%
15.96%
10.38%
9.97%
10.17%
5.35%
10.50%
Other Income
16.42
111.26
29.36
26.88
23.54
18.10
26.58
76.57
213.42
39.77
40.72
Interest
19.11
27.18
32.83
37.92
33.03
37.82
45.62
96.86
223.40
142.75
50.44
Depreciation
35.83
35.51
33.44
29.04
28.66
29.69
29.10
16.83
97.56
58.15
19.37
PBT
16.85
-22.43
5.86
-46.38
-28.45
34.45
1.81
23.25
-4.37
-116.54
46.55
Tax
3.95
1.66
4.98
5.04
5.89
-5.80
11.75
6.92
13.91
23.22
8.91
Tax Rate
23.44%
18.89%
22.89%
22.85%
27.59%
-27.67%
46.22%
28.41%
42.00%
11.28%
19.14%
PAT
12.92
7.03
17.18
15.84
15.39
26.21
13.67
17.44
18.97
175.70
33.88
PAT before Minority Interest
12.92
7.03
17.18
15.84
15.39
26.21
13.67
17.44
19.21
182.63
37.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.24
-6.93
-3.76
PAT Margin
1.89%
1.13%
2.64%
2.54%
2.64%
4.99%
2.84%
2.88%
1.87%
21.10%
4.70%
PAT Growth
81.21%
-59.08%
8.46%
2.92%
-41.28%
91.73%
-21.62%
-8.07%
-89.20%
418.60%
 
EPS
0.13
0.07
0.18
0.16
0.16
0.27
0.14
0.18
0.19
1.80
0.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
879.84
1,016.31
1,005.76
1,368.37
1,640.16
1,617.48
1,159.73
5,026.66
5,004.40
1,082.09
Share Capital
97.38
97.38
97.38
97.38
97.38
97.38
97.38
97.38
97.38
97.38
Total Reserves
722.04
858.51
847.97
1,210.57
1,482.37
1,459.68
1,001.94
4,868.87
4,846.61
924.29
Non-Current Liabilities
327.87
392.50
420.80
447.08
408.08
479.86
535.53
3,377.43
3,627.74
2,537.13
Secured Loans
1.55
21.09
43.55
69.18
90.57
57.26
234.63
3,088.90
3,316.31
2,120.47
Unsecured Loans
121.65
138.03
160.98
147.29
73.86
69.83
56.86
0.22
0.22
150.91
Long Term Provisions
5.14
4.75
4.57
4.50
4.15
3.71
3.44
5.82
4.53
5.32
Current Liabilities
614.74
650.11
593.26
483.04
458.77
468.19
538.37
1,379.83
991.26
558.02
Trade Payables
199.25
244.15
214.00
103.44
85.94
99.19
199.67
251.80
249.56
91.38
Other Current Liabilities
316.42
301.65
263.52
245.02
210.77
141.93
167.33
743.57
465.66
258.17
Short Term Borrowings
18.47
29.17
49.97
76.14
104.08
168.37
122.02
336.64
223.11
188.70
Short Term Provisions
80.60
75.13
65.76
58.44
57.98
58.71
49.36
47.82
52.92
19.76
Total Liabilities
1,822.45
2,058.92
2,019.82
2,298.49
2,507.01
2,565.53
2,233.63
9,985.16
9,824.66
4,381.95
Net Block
968.81
881.91
897.39
907.29
950.20
901.80
398.64
1,897.40
1,956.01
423.78
Gross Block
1,190.97
1,069.31
1,068.25
1,049.77
1,072.22
1,001.57
469.59
2,196.27
2,154.17
443.99
Accumulated Depreciation
222.17
187.39
170.86
142.49
122.02
99.78
70.95
298.87
198.16
20.21
Non Current Assets
981.60
1,163.37
1,243.02
1,632.17
1,900.79
2,077.61
1,524.59
8,123.47
7,619.31
4,056.15
Capital Work in Progress
10.10
13.90
14.53
20.77
21.64
83.52
67.81
5,121.33
4,210.76
2,398.34
Non Current Investment
0.67
2.85
2.57
98.80
98.76
99.85
106.43
10.33
316.46
6.88
Long Term Loans & Adv.
0.01
0.42
40.17
48.14
0.16
3.04
0.52
155.33
218.09
221.76
Other Non Current Assets
2.02
264.28
288.36
557.17
830.02
989.39
951.20
939.08
917.99
1,005.39
Current Assets
840.84
895.55
776.79
666.32
606.23
487.92
709.03
1,861.70
2,205.35
325.79
Current Investments
0.00
0.00
0.00
0.40
0.80
0.20
0.00
369.02
1,070.07
0.41
Inventories
13.84
8.54
10.16
7.53
8.43
7.28
9.57
74.25
83.79
15.26
Sundry Debtors
136.34
135.87
106.43
83.93
66.79
64.71
209.39
245.70
207.64
131.72
Cash & Bank
40.70
31.38
25.36
16.24
15.37
56.08
23.70
126.91
180.77
51.68
Other Current Assets
649.97
582.43
541.56
488.51
514.84
359.66
466.39
1,045.83
663.07
126.73
Short Term Loans & Adv.
69.64
137.33
93.28
69.72
104.21
114.04
151.34
172.22
108.74
106.17
Net Current Assets
226.10
245.44
183.54
183.28
147.46
19.73
170.66
481.87
1,214.09
-232.22
Total Assets
1,822.44
2,058.92
2,019.81
2,298.49
2,507.02
2,565.53
2,233.62
9,985.17
9,824.66
4,381.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
78.85
84.65
68.25
-5.31
32.65
92.00
214.73
105.42
108.03
49.24
PBT
8.69
22.16
20.88
21.27
20.40
24.99
23.15
34.00
205.28
46.55
Adjustment
34.89
34.71
31.79
0.66
32.05
40.06
25.26
97.74
-135.22
55.24
Changes in Working Capital
37.20
29.58
15.89
-22.41
-15.56
30.39
171.98
-23.70
39.92
-44.81
Cash after chg. in Working capital
80.79
86.45
68.57
-0.47
36.90
95.45
220.40
108.04
109.98
56.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.93
-1.80
-0.32
-4.83
-4.25
-3.44
-5.67
-2.62
-1.95
-7.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.23
-17.89
-0.55
-10.94
9.53
-12.74
243.12
-110.23
-1,067.74
-700.66
Net Fixed Assets
-117.86
-0.43
-12.24
23.32
-12.96
-598.44
-52.26
-37.84
2.07
93.17
Net Investments
2.16
-0.72
98.24
0.28
-0.17
6.07
8.56
206.46
282.47
-287.31
Others
113.47
-16.74
-86.55
-34.54
22.66
579.63
286.82
-278.85
-1,352.28
-506.52
Cash from Financing Activity
-73.02
-71.84
-63.69
15.29
-84.42
-40.09
-468.55
-30.10
-461.41
639.56
Net Cash Inflow / Outflow
3.61
-5.08
4.01
-0.95
-42.24
39.17
-10.70
-34.91
-1,421.12
-11.86
Opening Cash & Equivalents
0.60
5.68
1.67
2.63
44.83
5.70
27.09
62.00
46.54
58.40
Closing Cash & Equivalent
4.21
0.60
5.68
1.67
2.63
44.83
5.70
27.09
62.00
46.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
8.41
9.82
5.36
9.02
11.63
15.99
11.29
51.00
50.77
10.49
ROA
0.36%
0.84%
0.73%
0.64%
1.03%
0.57%
0.29%
0.19%
2.57%
1.19%
ROE
0.79%
2.33%
2.26%
1.53%
1.95%
1.03%
0.57%
0.39%
6.12%
3.78%
ROCE
3.17%
5.26%
5.54%
3.96%
3.38%
3.96%
2.31%
2.91%
5.65%
3.74%
Fixed Asset Turnover
0.55
0.61
0.59
0.55
0.51
0.65
0.45
0.47
0.64
1.56
Receivable days
80.08
68.06
55.76
47.22
45.68
103.97
137.21
81.56
74.37
58.49
Inventory Days
6.58
5.25
5.18
5.00
5.46
6.39
25.27
28.43
21.71
9.14
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
154.01
96.14
80.01
49.72
Cash Conversion Cycle
86.66
73.31
60.94
52.22
51.13
110.36
8.48
13.85
16.06
17.91
Total Debt/Equity
0.19
0.22
0.54
0.37
0.26
0.22
0.43
0.77
0.76
2.46
Interest Cover
1.32
1.67
1.55
1.64
1.54
1.56
1.25
1.15
2.44
1.92

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.