Nifty

:

25044.35

Sensex

:

82055.11

72.45 (0.29%)
158.32 (0.19%)

Login

Nifty
Sensex

:
:

25044.35
82055.11

72.45 (0.29%)
158.32 (0.19%)

D.P. Wires Ltd.

Steel & Iron Products

Rating :

53/99

BSE: 543962 | NSE: DPWIRES

Watchlist

NSE BSE

222.55

24-Jun-2025

Open
High
Low
Previous Close

223.2
227.3
221.2
219.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14399
3233280.3
477
185.99

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

344.73
15.52
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

368.27
N/A
1.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.97
28.72
17.82

EBITDA CAGR (%)

10 Years
5 Years
3 Years

29.49
16.73
4.42

PAT CAGR (%)

10 Years
5 Years
3 Years

36.15
16.83
7.73

P:E (Median)

8 Years
5 Years
3 Years

14.65
15.33
17.95

P:BV (Average)

8 Years
5 Years
3 Years

2.50
2.61
3.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.49
8.86
10.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 137.66 208.53 -33.99% 154.45 251.91 -38.69% 144.88 272.79 -46.89% 183.47 265.93 -31.01%
Expenses 132.84 195.04 -31.89% 149.36 244.61 -38.94% 139.12 262.69 -47.04% 173.31 250.25 -30.75%
EBITDA 4.82 13.48 -64.24% 5.08 7.30 -30.41% 5.75 10.10 -43.07% 10.16 15.68 -35.20%
EBIDTM 3.50% 6.47% 3.29% 2.90% 3.97% 3.70% 5.54% 5.89%
Other Income 2.49 1.05 137.14% 3.18 2.97 7.07% 3.06 3.70 -17.30% 0.64 1.47 -56.46%
Interest 0.52 0.28 85.71% 0.47 0.70 -32.86% 0.15 0.63 -76.19% 0.30 1.33 -77.44%
Depreciation 0.95 1.08 -12.04% 0.96 1.00 -4.00% 0.94 1.01 -6.93% 0.93 0.96 -3.12%
PBT 5.84 13.17 -55.66% 6.84 8.58 -20.28% 7.73 12.16 -36.43% 9.57 14.85 -35.56%
Tax 1.80 3.34 -46.11% 1.88 2.25 -16.44% 1.71 3.10 -44.84% 2.38 3.74 -36.36%
PAT 4.04 9.82 -58.86% 4.96 6.32 -21.52% 6.02 9.06 -33.55% 7.19 11.11 -35.28%
PATM 2.93% 4.71% 3.21% 2.51% 4.16% 3.32% 3.92% 4.18%
EPS 2.60 6.34 -58.99% 3.20 4.08 -21.57% 3.89 5.85 -33.50% 4.64 7.17 -35.29%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 620.46 1,003.08 1,216.00 613.24 466.72 283.87 331.62 208.07 196.35 159.42 137.64 Net Sales Growth -37.90% -17.51% 98.29% 31.39% 64.41% -14.40% 59.38% 5.97% 23.17% 15.82% Cost Of Goods Sold 541.21 879.62 1,076.08 494.35 370.45 216.78 252.40 157.25 153.77 125.52 116.13 Gross Profit 79.25 123.45 139.92 118.88 96.28 67.09 79.22 50.82 42.58 33.90 21.51 GP Margin 12.77% 12.31% 11.51% 19.39% 20.63% 23.63% 23.89% 24.42% 21.69% 21.26% 15.63% Total Expenditure 594.63 952.59 1,160.50 572.57 433.52 260.57 305.92 190.61 185.80 153.84 133.83 Power & Fuel Cost - 20.96 19.85 18.40 13.74 11.79 10.88 9.29 8.67 7.44 5.41 % Of Sales - 2.09% 1.63% 3.00% 2.94% 4.15% 3.28% 4.46% 4.42% 4.67% 3.93% Employee Cost - 6.09 6.15 5.86 3.62 4.10 4.02 3.33 3.35 2.98 2.29 % Of Sales - 0.61% 0.51% 0.96% 0.78% 1.44% 1.21% 1.60% 1.71% 1.87% 1.66% Manufacturing Exp. - 20.85 25.58 24.15 19.69 8.22 18.30 9.54 8.54 6.72 3.08 % Of Sales - 2.08% 2.10% 3.94% 4.22% 2.90% 5.52% 4.58% 4.35% 4.22% 2.24% General & Admin Exp. - 4.06 4.38 3.12 3.79 3.51 3.00 2.33 2.02 1.39 0.84 % Of Sales - 0.40% 0.36% 0.51% 0.81% 1.24% 0.90% 1.12% 1.03% 0.87% 0.61% Selling & Distn. Exp. - 20.10 24.59 25.72 21.57 14.52 16.27 8.72 9.27 8.04 5.44 % Of Sales - 2.00% 2.02% 4.19% 4.62% 5.12% 4.91% 4.19% 4.72% 5.04% 3.95% Miscellaneous Exp. - 0.91 3.87 0.97 0.65 1.65 1.04 0.14 0.17 1.77 5.44 % Of Sales - 0.09% 0.32% 0.16% 0.14% 0.58% 0.31% 0.07% 0.09% 1.11% 0.46% EBITDA 25.81 50.49 55.50 40.67 33.20 23.30 25.70 17.46 10.55 5.58 3.81 EBITDA Margin 4.16% 5.03% 4.56% 6.63% 7.11% 8.21% 7.75% 8.39% 5.37% 3.50% 2.77% Other Income 9.37 5.26 5.31 2.74 2.53 2.27 2.50 0.43 0.73 0.29 0.40 Interest 1.44 2.94 2.01 2.13 1.10 1.35 2.33 1.58 2.76 2.04 1.10 Depreciation 3.78 4.05 3.47 2.47 2.22 1.96 1.58 1.37 1.48 1.26 1.02 PBT 29.98 48.76 55.33 38.81 32.41 22.26 24.29 14.94 7.03 2.56 2.10 Tax 7.77 12.44 14.31 9.75 8.33 5.57 6.87 5.11 2.01 0.59 0.44 Tax Rate 25.92% 25.51% 25.86% 25.12% 25.70% 25.02% 28.28% 34.23% 28.55% 23.05% 20.95% PAT 22.21 36.32 41.01 29.05 24.08 16.69 17.42 9.83 5.02 1.97 1.66 PAT before Minority Interest 22.21 36.32 41.01 29.05 24.08 16.69 17.42 9.83 5.02 1.97 1.66 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.58% 3.62% 3.37% 4.74% 5.16% 5.88% 5.25% 4.72% 2.56% 1.24% 1.21% PAT Growth -38.83% -11.44% 41.17% 20.64% 44.28% -4.19% 77.21% 95.82% 154.82% 18.67% EPS 14.33 23.43 26.46 18.74 15.54 10.77 11.24 6.34 3.24 1.27 1.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 14 Mar 13
Shareholder's Funds 226.19 191.47 151.79 122.66 98.61 82.02 64.60 27.89 19.25 17.90 Share Capital 15.50 13.57 13.57 13.57 13.57 13.57 13.57 2.50 2.50 2.50 Total Reserves 210.69 177.90 138.22 109.09 85.05 68.45 51.03 25.39 16.75 15.40 Non-Current Liabilities 0.69 0.93 2.62 3.54 3.21 3.45 3.24 13.87 0.56 0.73 Secured Loans 0.58 0.75 2.11 0.53 0.02 0.09 0.25 0.33 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 2.31 2.35 2.52 2.51 13.08 0.00 0.00 Long Term Provisions 0.07 0.06 0.41 0.55 0.45 0.30 0.25 0.16 0.04 0.13 Current Liabilities 35.18 58.91 41.45 27.40 23.36 36.20 28.56 39.60 11.35 26.67 Trade Payables 21.17 22.09 8.92 4.15 10.00 9.03 6.44 14.96 4.19 4.81 Other Current Liabilities 11.67 31.51 19.94 16.24 11.16 5.83 12.14 4.11 2.22 1.54 Short Term Borrowings 0.00 0.96 10.68 4.77 0.61 19.60 3.31 16.94 4.94 20.12 Short Term Provisions 2.34 4.35 1.91 2.24 1.59 1.73 6.67 3.59 0.00 0.20 Total Liabilities 262.06 251.31 195.86 153.60 125.18 121.67 96.40 81.36 31.16 45.30 Net Block 21.10 20.12 16.43 11.44 22.98 15.74 7.99 8.18 5.16 4.87 Gross Block 36.73 31.78 24.63 17.16 26.48 17.32 30.46 29.46 22.54 21.35 Accumulated Depreciation 15.63 11.66 8.19 5.72 3.50 1.58 22.47 21.28 17.38 16.48 Non Current Assets 35.76 33.98 29.57 25.92 26.64 20.30 9.56 9.19 5.16 6.11 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 3.38 0.00 0.00 0.00 1.24 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.67 2.57 1.60 1.21 1.40 1.18 1.58 1.01 0.00 0.00 Other Non Current Assets 0.70 0.00 0.00 1.77 2.26 0.00 0.00 0.00 0.00 0.00 Current Assets 226.30 217.33 166.28 127.69 98.55 101.37 86.83 72.17 26.01 39.19 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 27.90 49.65 47.10 25.35 24.68 29.95 25.10 25.90 6.58 3.86 Sundry Debtors 98.33 86.99 87.81 62.39 46.37 45.78 26.14 30.80 12.29 21.60 Cash & Bank 46.98 33.27 8.29 5.27 12.86 1.75 2.76 1.65 0.99 0.57 Other Current Assets 53.09 1.54 1.81 2.24 14.64 23.88 32.83 13.82 6.15 13.16 Short Term Loans & Adv. 52.69 45.87 21.28 32.42 13.23 23.44 32.02 13.42 5.73 12.57 Net Current Assets 191.11 158.42 124.84 100.29 75.18 65.17 58.27 32.57 14.65 12.52 Total Assets 262.06 251.31 195.85 153.61 125.19 121.67 96.39 81.36 31.17 45.30

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 14 Mar 13
Cash From Operating Activity 23.56 45.54 4.48 -12.18 38.24 -5.08 -12.18 1.73 0.00 -0.85 PBT 48.76 55.33 38.81 32.41 22.26 24.29 14.89 7.03 0.00 2.82 Adjustment 5.42 6.58 3.34 1.07 2.70 1.91 2.68 4.25 0.00 2.85 Changes in Working Capital -15.96 -3.94 -28.38 -36.72 17.58 -21.21 -24.59 -7.40 0.00 -3.57 Cash after chg. in Working capital 38.22 57.96 13.76 -3.24 42.54 4.99 -7.01 3.87 0.00 2.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.76 Tax Paid -14.65 -12.41 -9.28 -8.94 -4.30 -10.08 -5.17 -2.14 0.00 -0.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.92 Cash From Investing Activity -4.49 -6.08 -4.80 11.64 -17.38 -8.89 -2.88 0.31 0.00 -0.91 Net Fixed Assets -4.95 -7.15 -7.47 9.32 -5.78 9.76 -1.00 -6.92 0.05 0.09 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.46 1.07 2.67 2.32 -11.60 -18.65 -1.88 7.23 -0.05 -1.00 Cash from Financing Activity -5.68 -14.75 2.93 3.66 -20.52 13.90 15.00 -2.08 0.00 0.46 Net Cash Inflow / Outflow 13.39 24.71 2.62 3.11 0.34 -0.08 -0.06 -0.04 0.00 -1.30 Opening Cash & Equivalents 30.85 6.14 3.52 0.41 0.06 0.15 0.21 0.24 0.00 1.87 Closing Cash & Equivalent 44.24 30.85 6.14 3.52 0.41 0.06 0.15 0.21 0.00 0.57

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 14 Mar 13
Book Value (Rs.) 145.93 123.48 97.89 90.41 72.68 60.45 47.61 111.73 77.11 71.70 ROA 14.15% 18.34% 16.63% 17.27% 13.52% 15.98% 11.06% 6.70% 3.53% 3.79% ROE 17.39% 23.90% 21.17% 21.76% 18.48% 23.77% 21.25% 19.79% 7.27% 9.46% ROCE 24.60% 32.03% 27.75% 28.88% 22.92% 30.39% 25.57% 18.67% 13.45% 10.92% Fixed Asset Turnover 29.28 43.12 29.35 21.39 12.96 13.88 7.12 7.55 4.68 4.74 Receivable days 33.72 26.23 44.70 42.53 59.25 39.58 48.72 48.39 60.17 60.51 Inventory Days 14.11 14.52 21.56 19.57 35.13 30.30 43.65 35.23 18.54 19.27 Payable days 8.98 5.26 4.83 6.97 16.03 9.23 20.53 30.72 21.92 16.69 Cash Conversion Cycle 38.85 35.50 61.44 55.12 78.34 60.65 71.84 52.91 56.80 63.09 Total Debt/Equity 0.00 0.01 0.09 0.06 0.03 0.27 0.10 1.09 0.26 1.12 Interest Cover 17.59 28.49 19.26 30.55 17.54 11.41 10.43 3.55 1.77 2.08

Top Investors:

amitabh harivansh rai bachchan

prem cables pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback