Nifty

:

23483.55

Sensex

:

74649.84

100.95 (0.43%)
382.50 (0.52%)

Login

Nifty
Sensex

:
:

23483.55
74649.84

100.95 (0.43%)
382.50 (0.52%)

Elantas Beck India Ltd.

Chemicals

Rating :

69/99

BSE: 500123 | NSE: ELANTAS

Watchlist

NSE BSE

9479.00

02-Jun-2026

Open
High
Low
Previous Close

9500
9530
9290.5
9466.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

285
2689788.5
10150
8900

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,497.72
51.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,428.61
0.08%
7.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.79
10.18
7.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.15
17.08
3.76

PAT CAGR (%)

10 Years
5 Years
3 Years

10.49
17.18
2.48

P:E (Median)

8 Years
5 Years
3 Years

43.23
48.84
54.48

P:BV (Average)

8 Years
5 Years
3 Years

7.53
8.15
9.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.19
35.08
39.10

Earnings Forecasts:

(Updated: 30-05-2026)

Description 2024 2025 2026 2027
Adj EPS
P/E Ratio
Revenue
EBITDA
Net Income
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 222.17 206.13 7.78% 215.20 196.97 9.26% 216.54 183.57 17.96% 209.93 191.39 9.69%
Expenses 178.82 165.75 7.89% 170.22 162.01 5.07% 169.37 150.42 12.60% 170.29 152.69 11.53%
EBITDA 43.35 40.38 7.36% 44.98 34.96 28.66% 47.18 33.15 42.32% 39.64 38.70 2.43%
EBIDTM 19.51% 19.59% 20.90% 17.75% 21.79% 18.06% 18.88% 20.22%
Other Income 2.95 8.65 -65.90% 13.83 10.07 37.34% 7.20 12.49 -42.35% 18.46 17.03 8.40%
Interest 0.16 0.08 100.00% 0.17 0.20 -15.00% 0.15 0.18 -16.67% 0.12 0.11 9.09%
Depreciation 5.73 4.66 22.96% 5.80 4.86 19.34% 5.67 3.86 46.89% 5.14 3.22 59.63%
PBT 40.42 44.29 -8.74% 52.84 39.98 32.17% 48.56 41.60 16.73% 52.84 52.40 0.84%
Tax 9.33 11.43 -18.37% 13.48 10.23 31.77% 12.30 10.53 16.81% 13.56 10.55 28.53%
PAT 31.08 32.87 -5.45% 39.36 29.74 32.35% 36.26 31.07 16.70% 39.29 41.85 -6.12%
PATM 13.99% 15.95% 18.29% 15.10% 16.74% 16.92% 18.71% 21.87%
EPS 39.35 41.61 -5.43% 49.83 37.65 32.35% 45.89 39.32 16.71% 49.73 52.97 -6.12%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Net Sales 863.84 847.81 748.51 679.89 644.70 522.13 383.13 394.07 409.12 382.56 365.25 Net Sales Growth 11.02% 13.27% 10.09% 5.46% 23.47% 36.28% -2.78% -3.68% 6.94% 4.74% Cost Of Goods Sold 526.33 495.76 444.27 395.61 402.52 324.78 215.81 236.15 251.71 218.70 204.98 Gross Profit 337.51 352.04 304.24 284.28 242.19 197.35 167.33 157.92 157.41 163.86 160.27 GP Margin 39.07% 41.52% 40.65% 41.81% 37.57% 37.80% 43.67% 40.07% 38.48% 42.83% 43.88% Total Expenditure 688.70 675.62 604.14 536.75 534.52 443.87 312.79 340.24 344.35 304.30 286.61 Power & Fuel Cost - 12.14 11.15 10.38 9.28 7.06 5.29 5.82 6.29 7.39 6.28 % Of Sales - 1.43% 1.49% 1.53% 1.44% 1.35% 1.38% 1.48% 1.54% 1.93% 1.72% Employee Cost - 56.05 46.78 40.50 38.17 31.07 28.12 27.35 25.59 22.63 22.25 % Of Sales - 6.61% 6.25% 5.96% 5.92% 5.95% 7.34% 6.94% 6.25% 5.92% 6.09% Manufacturing Exp. - 53.51 52.53 45.10 45.23 41.76 27.32 29.91 27.12 23.59 21.47 % Of Sales - 6.31% 7.02% 6.63% 7.02% 8.00% 7.13% 7.59% 6.63% 6.17% 5.88% General & Admin Exp. - 18.31 14.92 14.35 11.57 10.95 10.10 13.75 10.01 10.79 8.88 % Of Sales - 2.16% 1.99% 2.11% 1.79% 2.10% 2.64% 3.49% 2.45% 2.82% 2.43% Selling & Distn. Exp. - 17.84 17.52 15.82 15.24 14.81 12.08 12.14 11.67 10.74 10.79 % Of Sales - 2.10% 2.34% 2.33% 2.36% 2.84% 3.15% 3.08% 2.85% 2.81% 2.95% Miscellaneous Exp. - 22.00 16.97 15.01 12.53 13.44 14.08 15.12 11.97 10.47 10.79 % Of Sales - 2.59% 2.27% 2.21% 1.94% 2.57% 3.67% 3.84% 2.93% 2.74% 3.27% EBITDA 175.15 172.19 144.37 143.14 110.18 78.26 70.34 53.83 64.77 78.26 78.64 EBITDA Margin 20.28% 20.31% 19.29% 21.05% 17.09% 14.99% 18.36% 13.66% 15.83% 20.46% 21.53% Other Income 42.44 48.13 54.77 52.95 21.24 16.33 21.79 17.66 11.93 8.62 7.64 Interest 0.60 0.51 0.66 0.57 0.62 0.25 0.22 0.34 0.23 0.21 0.21 Depreciation 22.34 21.27 15.03 11.90 12.39 12.11 11.70 7.35 6.58 5.59 5.19 PBT 194.66 198.54 183.45 183.62 118.41 82.23 80.21 63.79 69.88 81.09 80.89 Tax 48.67 50.76 43.89 46.33 31.35 24.50 18.45 14.23 23.38 26.01 26.40 Tax Rate 25.00% 25.57% 23.92% 25.23% 24.28% 26.81% 23.00% 22.31% 26.22% 32.08% 32.64% PAT 145.99 147.78 139.56 137.30 97.78 66.88 61.76 49.56 65.78 55.08 54.49 PAT before Minority Interest 145.99 147.78 139.56 137.30 97.78 66.88 61.76 49.56 65.78 55.08 54.49 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.90% 17.43% 18.65% 20.19% 15.17% 12.81% 16.12% 12.58% 16.08% 14.40% 14.92% PAT Growth 7.72% 5.89% 1.65% 40.42% 46.20% 8.29% 24.62% -24.66% 19.43% 1.08% EPS 184.80 187.06 176.66 173.80 123.77 84.66 78.18 62.73 83.27 69.72 68.97

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Shareholder's Funds 1,008.21 867.12 731.99 598.60 504.67 441.59 384.03 339.01 277.63 221.89 Share Capital 7.93 7.93 7.93 7.93 7.93 7.93 7.93 7.93 7.93 7.93 Total Reserves 1,000.28 859.19 724.07 590.67 496.75 433.67 376.10 331.09 269.70 213.96 Non-Current Liabilities 35.92 25.15 24.56 15.72 17.43 14.49 12.07 14.22 7.08 4.29 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.11 1.26 0.70 0.64 4.61 4.85 4.06 4.27 4.60 4.68 Current Liabilities 122.25 123.07 123.97 103.17 96.39 80.17 60.25 61.83 63.19 64.35 Trade Payables 83.36 92.42 87.66 73.55 76.09 60.69 36.49 48.79 43.87 41.27 Other Current Liabilities 26.97 21.55 30.56 24.02 16.49 14.02 21.86 10.96 16.69 15.54 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 11.92 9.10 5.75 5.60 3.81 5.47 1.90 2.08 2.63 7.54 Total Liabilities 1,166.38 1,015.34 880.52 717.49 618.49 536.25 456.35 415.06 347.90 290.53 Net Block 235.13 218.59 94.64 93.51 92.83 97.66 105.11 64.63 39.67 36.39 Gross Block 334.08 296.98 158.17 145.79 134.72 127.93 124.15 76.66 45.24 96.20 Accumulated Depreciation 98.95 78.39 63.53 52.29 41.90 30.27 19.04 12.03 5.58 59.81 Non Current Assets 253.71 244.49 121.56 130.50 161.04 163.46 148.43 91.81 59.23 44.75 Capital Work in Progress 8.23 18.70 17.05 12.69 19.48 17.66 10.29 0.43 15.31 5.42 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.15 Long Term Loans & Adv. 5.72 2.49 4.62 3.06 6.80 15.91 8.21 8.50 4.20 2.55 Other Non Current Assets 0.02 0.03 0.48 16.39 37.00 27.18 19.68 13.03 0.01 0.24 Current Assets 912.66 770.85 758.97 586.99 457.45 372.80 307.93 323.24 283.46 245.78 Current Investments 592.26 378.55 517.14 356.29 261.35 217.72 159.84 173.64 138.69 109.29 Inventories 97.05 95.05 73.24 79.85 83.93 52.68 49.77 51.13 44.89 56.21 Sundry Debtors 140.17 126.53 102.03 102.39 86.84 70.51 61.09 83.57 73.13 53.14 Cash & Bank 69.11 153.39 57.03 42.27 17.64 26.62 24.41 10.11 21.95 17.21 Other Current Assets 14.08 5.87 5.72 3.62 7.70 5.27 12.81 4.80 4.80 9.94 Short Term Loans & Adv. 6.83 11.47 3.81 2.58 4.95 2.02 9.04 1.24 2.77 2.24 Net Current Assets 790.42 647.78 635.00 483.82 361.06 292.62 247.67 261.42 220.27 181.43 Total Assets 1,166.37 1,015.34 880.53 717.49 618.49 536.26 456.36 415.05 342.69 290.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Cash From Operating Activity 127.11 63.22 133.42 82.95 28.51 79.40 47.86 33.02 50.83 55.86 PBT 198.54 183.45 183.62 129.13 91.38 80.21 63.79 89.16 81.09 80.89 Adjustment -16.97 -29.21 -32.30 -11.62 -8.82 -5.92 -3.58 -21.04 -0.39 0.06 Changes in Working Capital -14.32 -51.12 19.94 -4.29 -35.22 21.36 3.49 -16.28 -5.44 1.14 Cash after chg. in Working capital 167.24 103.12 171.27 113.22 47.34 95.65 63.69 51.84 75.26 82.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -40.13 -39.89 -37.85 -30.26 -18.82 -16.25 -15.83 -18.82 -24.43 -26.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -194.35 77.77 -131.53 -76.00 -32.72 -69.11 -39.62 -31.74 -44.62 -50.54 Net Fixed Assets -26.63 -140.46 -16.74 -4.28 -8.61 -11.15 -57.35 -16.54 41.07 -0.93 Net Investments -213.71 138.59 -160.85 -94.94 -43.63 -57.88 13.82 -34.95 -29.27 -45.29 Others 45.99 79.64 46.06 23.22 19.52 -0.08 3.91 19.75 -56.42 -4.32 Cash from Financing Activity -6.41 -4.60 -4.52 -4.58 -4.21 -4.21 -4.66 -4.49 -4.51 -5.01 Net Cash Inflow / Outflow -73.65 136.39 -2.63 2.37 -8.43 6.08 3.59 -3.20 1.70 0.31 Opening Cash & Equivalents 139.62 3.23 5.86 3.49 11.92 5.84 2.25 5.45 3.75 3.44 Closing Cash & Equivalent 65.97 139.62 3.23 5.86 3.49 11.92 5.84 2.25 5.45 3.75

Financial Ratios

Standalone

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Book Value (Rs.) 1271.75 1093.78 923.34 755.07 636.59 557.02 484.41 427.63 350.20 279.89 ROA 13.55% 14.72% 17.18% 14.64% 11.58% 12.44% 11.37% 17.24% 17.26% 20.71% ROE 15.76% 17.46% 20.64% 17.73% 14.14% 14.96% 13.71% 21.34% 22.05% 27.69% ROCE 21.23% 23.03% 27.69% 23.52% 19.37% 19.48% 17.74% 29.00% 32.55% 41.21% Fixed Asset Turnover 2.69 3.29 4.47 4.60 3.82 2.92 3.82 6.71 5.74 4.17 Receivable days 57.41 55.73 54.87 53.57 55.00 62.69 67.00 69.90 56.76 48.44 Inventory Days 41.35 41.03 41.09 46.36 47.75 48.80 46.73 42.83 45.44 47.59 Payable days 64.70 73.97 74.36 68.30 76.86 58.91 48.16 51.60 54.73 53.23 Cash Conversion Cycle 34.06 22.79 21.60 31.63 25.89 52.58 65.57 61.13 47.47 42.80 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 387.71 279.59 322.52 210.09 367.54 368.45 189.78 382.21 389.19 394.83

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

tata mutual fund - tata small cap fund

anmol sekhri consultants private limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Elantas Beck India gets nod to invest Rs 56 crore for manufacturing capacity expansion in Gujarat
3rd Jun 2026, 10:39 AM

The Board of Directors of the company at its meeting held on June 2, 2026, has approved the same
Read More
Elantas Beck India - Quarterly Results
25th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback