Nifty

:

25178.65

Sensex

:

81287.19

-317.90 (-1.25%)
-961.42 (-1.17%)

Login

Nifty
Sensex

:
:

25178.65
81287.19

-317.90 (-1.25%)
-961.42 (-1.17%)

Elantas Beck India Ltd.

Chemicals

Rating :

64/99

BSE: 500123 | NSE: DRBECK

Watchlist

NSE BSE

8974.65

27-Feb-2026

Open
High
Low
Previous Close

9112.05
9167.5
8950.65
9166.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

760
6841764
9167.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,114.82
48.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,045.71
0.08%
7.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.08
14.33
5.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.77
15.47
5.55

PAT CAGR (%)

10 Years
5 Years
3 Years

12.82
17.71
12.59

P:E (Median)

8 Years
5 Years
3 Years

42.51
48.41
54.48

P:BV (Average)

8 Years
5 Years
3 Years

7.56
8.12
9.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

30.80
34.97
39.11

Earnings Forecasts:

(Updated: 21-02-2026)

Description 2024 2025 2026 2027
Adj EPS
P/E Ratio
Revenue
EBITDA
Net Income
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 215.20 196.97 9.26% 216.54 183.57 17.96% 209.93 191.39 9.69% 206.13 176.58 16.73%
Expenses 170.22 162.01 5.07% 169.37 150.42 12.60% 170.29 152.69 11.53% 165.75 139.03 19.22%
EBITDA 44.98 34.96 28.66% 47.18 33.15 42.32% 39.64 38.70 2.43% 40.38 37.55 7.54%
EBIDTM 20.90% 17.75% 21.79% 18.06% 18.88% 20.22% 19.59% 21.26%
Other Income 13.83 10.07 37.34% 7.20 12.49 -42.35% 18.46 17.03 8.40% 8.65 15.19 -43.05%
Interest 0.17 0.20 -15.00% 0.15 0.18 -16.67% 0.12 0.11 9.09% 0.08 0.17 -52.94%
Depreciation 5.80 4.86 19.34% 5.67 3.86 46.89% 5.14 3.22 59.63% 4.66 3.10 50.32%
PBT 52.84 39.98 32.17% 48.56 41.60 16.73% 52.84 52.40 0.84% 44.29 49.47 -10.47%
Tax 13.48 10.23 31.77% 12.30 10.53 16.81% 13.56 10.55 28.53% 11.43 12.57 -9.07%
PAT 39.36 29.74 32.35% 36.26 31.07 16.70% 39.29 41.85 -6.12% 32.87 36.91 -10.95%
PATM 18.29% 15.10% 16.74% 16.92% 18.71% 21.87% 15.95% 20.90%
EPS 49.83 37.65 32.35% 45.89 39.32 16.71% 49.73 52.97 -6.12% 41.61 46.72 -10.94%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15
Net Sales 847.80 748.51 679.89 644.70 522.13 383.13 394.07 409.12 382.56 365.25 344.16 Net Sales Growth 13.27% 10.09% 5.46% 23.47% 36.28% -2.78% -3.68% 6.94% 4.74% 6.13% Cost Of Goods Sold 524.57 444.27 395.61 402.52 324.78 215.81 236.15 251.71 218.70 204.98 201.87 Gross Profit 323.23 304.24 284.28 242.19 197.35 167.33 157.92 157.41 163.86 160.27 142.30 GP Margin 38.13% 40.65% 41.81% 37.57% 37.80% 43.67% 40.07% 38.48% 42.83% 43.88% 41.35% Total Expenditure 675.63 604.14 536.75 534.52 443.87 312.79 340.24 344.35 304.30 286.61 281.90 Power & Fuel Cost - 11.15 10.38 9.28 7.06 5.29 5.82 6.29 7.39 6.28 6.68 % Of Sales - 1.49% 1.53% 1.44% 1.35% 1.38% 1.48% 1.54% 1.93% 1.72% 1.94% Employee Cost - 46.78 40.50 38.17 31.07 28.12 27.35 25.59 22.63 22.25 21.37 % Of Sales - 6.25% 5.96% 5.92% 5.95% 7.34% 6.94% 6.25% 5.92% 6.09% 6.21% Manufacturing Exp. - 52.53 45.10 45.23 41.76 27.32 29.91 27.12 23.59 21.47 21.60 % Of Sales - 7.02% 6.63% 7.02% 8.00% 7.13% 7.59% 6.63% 6.17% 5.88% 6.28% General & Admin Exp. - 14.92 14.35 11.57 10.95 10.10 13.75 10.01 10.79 8.88 11.20 % Of Sales - 1.99% 2.11% 1.79% 2.10% 2.64% 3.49% 2.45% 2.82% 2.43% 3.25% Selling & Distn. Exp. - 17.52 15.82 15.24 14.81 12.08 12.14 11.67 10.74 10.79 10.00 % Of Sales - 2.34% 2.33% 2.36% 2.84% 3.15% 3.08% 2.85% 2.81% 2.95% 2.91% Miscellaneous Exp. - 16.97 15.01 12.53 13.44 14.08 15.12 11.97 10.47 11.96 10.00 % Of Sales - 2.27% 2.21% 1.94% 2.57% 3.67% 3.84% 2.93% 2.74% 3.27% 2.67% EBITDA 172.18 144.37 143.14 110.18 78.26 70.34 53.83 64.77 78.26 78.64 62.26 EBITDA Margin 20.31% 19.29% 21.05% 17.09% 14.99% 18.36% 13.66% 15.83% 20.46% 21.53% 18.09% Other Income 48.14 54.77 52.95 21.24 16.33 21.79 17.66 11.93 8.62 7.64 5.61 Interest 0.52 0.66 0.57 0.62 0.25 0.22 0.34 0.23 0.21 0.21 0.19 Depreciation 21.27 15.03 11.90 12.39 12.11 11.70 7.35 6.58 5.59 5.19 5.94 PBT 198.53 183.45 183.62 118.41 82.23 80.21 63.79 69.88 81.09 80.89 61.73 Tax 50.77 43.89 46.33 31.35 24.50 18.45 14.23 23.38 26.01 26.40 19.98 Tax Rate 25.57% 23.92% 25.23% 24.28% 26.81% 23.00% 22.31% 26.22% 32.08% 32.64% 32.37% PAT 147.78 139.56 137.30 97.78 66.88 61.76 49.56 65.78 55.08 54.49 41.76 PAT before Minority Interest 147.78 139.56 137.30 97.78 66.88 61.76 49.56 65.78 55.08 54.49 41.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.43% 18.65% 20.19% 15.17% 12.81% 16.12% 12.58% 16.08% 14.40% 14.92% 12.13% PAT Growth 5.88% 1.65% 40.42% 46.20% 8.29% 24.62% -24.66% 19.43% 1.08% 30.48% EPS 187.06 176.66 173.80 123.77 84.66 78.18 62.73 83.27 69.72 68.97 52.86

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15
Shareholder's Funds 867.12 731.99 598.60 504.67 441.59 384.03 339.01 277.63 221.89 171.71 Share Capital 7.93 7.93 7.93 7.93 7.93 7.93 7.93 7.93 7.93 7.93 Total Reserves 859.19 724.07 590.67 496.75 433.67 376.10 331.09 269.70 213.96 163.78 Non-Current Liabilities 25.15 24.56 15.72 17.43 14.49 12.07 14.22 7.08 4.29 4.64 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.26 0.70 0.64 4.61 4.85 4.06 4.27 4.60 4.68 3.47 Current Liabilities 123.07 123.97 103.17 96.39 80.17 60.25 61.83 63.19 64.35 59.24 Trade Payables 92.42 87.66 73.55 76.09 60.69 36.49 48.79 43.87 41.27 38.15 Other Current Liabilities 21.55 30.56 24.02 16.49 14.02 21.86 10.96 16.69 15.54 13.54 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 9.10 5.75 5.60 3.81 5.47 1.90 2.08 2.63 7.54 7.55 Total Liabilities 1,015.34 880.52 717.49 618.49 536.25 456.35 415.06 347.90 290.53 235.59 Net Block 218.59 94.64 93.51 92.83 97.66 105.11 64.63 39.67 36.39 44.80 Gross Block 296.98 158.17 145.79 134.72 127.93 124.15 76.66 45.24 96.20 100.46 Accumulated Depreciation 78.39 63.53 52.29 41.90 30.27 19.04 12.03 5.58 59.81 55.67 Non Current Assets 244.49 121.56 130.50 161.04 163.46 148.43 91.81 59.23 44.75 48.97 Capital Work in Progress 18.70 17.05 12.69 19.48 17.66 10.29 0.43 15.31 5.42 0.23 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.15 0.15 Long Term Loans & Adv. 2.49 4.62 3.06 6.80 15.91 8.21 8.50 4.20 2.55 3.57 Other Non Current Assets 0.03 0.48 16.39 37.00 27.18 19.68 13.03 0.01 0.24 0.22 Current Assets 770.85 758.97 586.99 457.45 372.80 307.93 323.24 283.46 245.78 186.62 Current Investments 378.55 517.14 356.29 261.35 217.72 159.84 173.64 138.69 109.29 64.00 Inventories 95.05 73.24 79.85 83.93 52.68 49.77 51.13 44.89 56.21 50.65 Sundry Debtors 126.53 102.03 102.39 86.84 70.51 61.09 83.57 73.13 53.14 55.62 Cash & Bank 153.39 57.03 42.27 17.64 26.62 24.41 10.11 21.95 17.21 11.68 Other Current Assets 17.34 5.72 3.62 2.75 5.27 12.81 4.80 4.80 9.94 4.67 Short Term Loans & Adv. 11.47 3.81 2.58 4.95 2.02 9.04 1.24 2.77 2.24 2.10 Net Current Assets 647.78 635.00 483.82 361.06 292.62 247.67 261.42 220.27 181.43 127.38 Total Assets 1,015.34 880.53 717.49 618.49 536.26 456.36 415.05 342.69 290.53 235.59

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15
Cash From Operating Activity 63.22 133.42 82.95 28.51 79.40 47.86 33.02 50.83 55.86 46.38 PBT 183.45 183.62 129.13 91.38 80.21 63.79 89.16 81.09 80.89 61.73 Adjustment -29.21 -32.30 -11.62 -8.82 -5.92 -3.58 -21.04 -0.39 0.06 3.30 Changes in Working Capital -51.12 19.94 -4.29 -35.22 21.36 3.49 -16.28 -5.44 1.14 1.78 Cash after chg. in Working capital 103.12 171.27 113.22 47.34 95.65 63.69 51.84 75.26 82.09 66.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -39.89 -37.85 -30.26 -18.82 -16.25 -15.83 -18.82 -24.43 -26.24 -20.44 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 77.77 -131.53 -76.00 -32.72 -69.11 -39.62 -31.74 -44.62 -50.54 -41.87 Net Fixed Assets -140.46 -16.74 -4.28 -8.61 -11.15 -57.35 -16.54 41.07 -0.93 Net Investments 138.59 -160.85 -94.94 -43.63 -57.88 13.82 -34.95 -29.27 -45.29 Others 79.64 46.06 23.22 19.52 -0.08 3.91 19.75 -56.42 -4.32 Cash from Financing Activity -4.60 -4.52 -4.58 -4.21 -4.21 -4.66 -4.49 -4.51 -5.01 -4.45 Net Cash Inflow / Outflow 136.39 -2.63 2.37 -8.43 6.08 3.59 -3.20 1.70 0.31 0.06 Opening Cash & Equivalents 3.23 5.86 3.49 11.92 5.84 2.25 5.45 3.75 3.44 3.38 Closing Cash & Equivalent 139.62 3.23 5.86 3.49 11.92 5.84 2.25 5.45 3.75 3.44

Financial Ratios

Standalone

Right to Left

Description Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15
Book Value (Rs.) 1093.78 923.34 755.07 636.59 557.02 484.41 427.63 350.20 279.89 216.59 ROA 14.72% 17.18% 14.64% 11.58% 12.44% 11.37% 17.24% 17.26% 20.71% 19.51% ROE 17.46% 20.64% 17.73% 14.14% 14.96% 13.71% 21.34% 22.05% 27.69% 27.17% ROCE 23.03% 27.69% 23.52% 19.37% 19.48% 17.74% 29.00% 32.55% 41.21% 40.29% Fixed Asset Turnover 3.29 4.47 4.60 3.82 2.92 3.82 6.71 5.74 4.17 3.98 Receivable days 55.73 54.87 53.57 55.00 62.69 67.00 69.90 56.76 48.44 49.64 Inventory Days 41.03 41.09 46.36 47.75 48.80 46.73 42.83 45.44 47.59 48.26 Payable days 73.97 74.36 68.30 76.86 58.91 48.16 51.60 54.73 53.23 47.27 Cash Conversion Cycle 22.79 21.60 31.63 25.89 52.58 65.57 61.13 47.47 42.80 50.63 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 279.59 322.52 210.09 367.54 368.45 189.78 382.21 389.19 394.83 329.54

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

tata mutual fund - tata small cap fund

anmol sekhri consultants private limited

Annual Reports:

News Update:

Elantas Beck India - Quarterly Results
25th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback