Nifty

:

25910.05

Sensex

:

84673.02

-103.40 (-0.40%)
-277.93 (-0.33%)

Login

Nifty
Sensex

:
:

25910.05
84673.02

-103.40 (-0.40%)
-277.93 (-0.33%)

DRC Systems India Ltd.

IT - Software

Rating :

51/99

BSE: 543268 | NSE: DRCSYSTEMS

Watchlist

NSE BSE

18.31

18-Nov-2025

Open
High
Low
Previous Close

18.46
18.97
18.25
18.37

Volume
Traded Value (lacs)
52 Week High
52 Week Low

52108
962377.76
34.9
16.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

263.67
15.88
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

260.65
N/A
2.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
15.54
36.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
36.01
28.87

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
31.09

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 11.89 10.10 17.72% 11.51 10.04 14.64% 11.81 12.55 -5.90% 10.43 7.88 32.36%
Expenses 10.40 8.48 22.64% 9.86 8.21 20.10% 9.77 11.45 -14.67% 8.84 7.18 23.12%
EBITDA 1.48 1.62 -8.64% 1.64 1.83 -10.38% 2.05 1.10 86.36% 1.60 0.70 128.57%
EBIDTM 12.49% 16.04% 14.29% 18.23% 17.32% 8.75% 15.32% 8.92%
Other Income 0.30 0.05 500.00% 0.06 0.01 500.00% -0.01 0.04 - 0.18 0.05 260.00%
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
Depreciation 0.50 0.50 0.00% 0.49 0.70 -30.00% 0.52 0.72 -27.78% 0.50 0.70 -28.57%
PBT 1.27 1.16 9.48% 1.20 1.13 6.19% 1.51 0.40 277.50% 1.27 0.03 4,133.33%
Tax 0.28 0.27 3.70% 0.31 0.27 14.81% -0.01 0.11 - 0.27 -0.07 -
PAT 0.99 0.89 11.24% 0.89 0.85 4.71% 1.52 0.29 424.14% 1.00 0.10 900.00%
PATM 8.31% 8.77% 7.77% 8.50% 12.87% 2.33% 9.56% 1.24%
EPS 0.07 0.07 0.00% 0.07 0.06 16.67% 0.11 0.02 450.00% 0.07 0.01 600.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 22.83 16.14 41.45% 18.29 15.36 19.08% 16.93 17.12 -1.11% 16.95 13.56 25.00%
Expenses 16.65 11.67 42.67% 11.90 10.12 17.59% 10.92 12.33 -11.44% 11.94 7.86 51.91%
EBITDA 6.18 4.47 38.26% 6.39 5.24 21.95% 6.01 4.80 25.21% 5.01 5.70 -12.11%
EBIDTM 27.08% 27.70% 34.93% 34.11% 35.52% 28.01% 29.57% 42.05%
Other Income 0.31 0.06 416.67% 0.05 0.01 400.00% 0.11 0.03 266.67% 0.16 0.05 220.00%
Interest 0.02 0.01 100.00% 0.01 0.01 0.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
Depreciation 1.69 0.75 125.33% 1.59 0.93 70.97% 1.44 0.78 84.62% 1.17 0.72 62.50%
PBT 4.78 3.77 26.79% 4.84 4.30 12.56% 4.67 4.04 15.59% 3.99 5.01 -20.36%
Tax 0.61 0.51 19.61% 0.55 0.47 17.02% 0.28 0.11 154.55% 0.53 -0.07 -
PAT 4.17 3.26 27.91% 4.30 3.83 12.27% 4.39 3.93 11.70% 3.46 5.08 -31.89%
PATM 18.26% 20.20% 23.49% 24.95% 25.95% 22.93% 20.42% 37.49%
EPS 0.32 0.25 28.00% 0.33 0.29 13.79% 0.33 0.30 10.00% 0.27 0.39 -30.77%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 45.64 42.39 35.88 21.82 19.50 20.59 10.87 12.98 9.61 Net Sales Growth 12.50% 18.14% 64.44% 11.90% -5.29% 89.42% -16.26% 35.07% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 45.64 42.39 35.88 21.82 19.50 20.59 10.87 12.98 9.61 GP Margin 100.01% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 38.87 35.27 30.41 18.57 17.23 19.06 11.20 12.52 11.29 Power & Fuel Cost - 0.07 0.07 0.07 0.05 0.04 0.06 0.06 0.12 % Of Sales - 0.17% 0.20% 0.32% 0.26% 0.19% 0.55% 0.46% 1.25% Employee Cost - 17.32 16.72 11.00 9.32 8.20 7.71 11.41 10.18 % Of Sales - 40.86% 46.60% 50.41% 47.79% 39.83% 70.93% 87.90% 105.93% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.04 % Of Sales - 0% 0% 0% 0% 0% 0% 0.23% 0.42% General & Admin Exp. - 1.40 1.84 2.43 1.50 1.10 1.03 0.87 0.77 % Of Sales - 3.30% 5.13% 11.14% 7.69% 5.34% 9.48% 6.70% 8.01% Selling & Distn. Exp. - 0.14 0.24 0.09 0.13 0.13 1.78 0.04 0.12 % Of Sales - 0.33% 0.67% 0.41% 0.67% 0.63% 16.38% 0.31% 1.25% Miscellaneous Exp. - 0.34 0.22 0.18 0.04 0.23 0.43 0.01 0.05 % Of Sales - 0.80% 0.61% 0.82% 0.21% 1.12% 3.96% 0.08% 0.52% EBITDA 6.77 7.12 5.47 3.25 2.27 1.53 -0.33 0.46 -1.68 EBITDA Margin 14.83% 16.80% 15.25% 14.89% 11.64% 7.43% -3.04% 3.54% -17.48% Other Income 0.53 0.24 0.10 4.23 0.33 0.12 0.76 0.28 2.64 Interest 0.04 0.07 0.09 0.63 0.08 0.06 0.11 0.24 0.09 Depreciation 2.01 2.23 2.43 1.18 1.32 2.21 0.26 0.45 0.52 PBT 5.25 5.06 3.05 5.66 1.21 -0.61 0.06 0.07 0.35 Tax 0.85 0.80 0.71 1.46 0.51 -0.13 0.05 0.07 0.04 Tax Rate 16.19% 15.81% 23.28% 25.80% 42.15% 21.31% 83.33% 100.00% 11.43% PAT 4.40 4.26 2.34 4.20 0.70 -0.48 0.01 0.00 0.32 PAT before Minority Interest 4.40 4.26 2.34 4.20 0.70 -0.48 0.01 0.00 0.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.64% 10.05% 6.52% 19.25% 3.59% -2.33% 0.09% 0% 3.33% PAT Growth 106.57% 82.05% -44.29% 500.00% - - 0 -100.00% EPS 0.33 0.32 0.17 0.31 0.05 -0.04 0.00 0.00 0.02

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 75.00 65.38 47.68 25.63 19.50 Net Sales Growth 20.62% 37.12% 86.03% 31.44% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 Gross Profit 75.00 65.38 47.68 25.63 19.50 GP Margin 100.01% 100% 100% 100% 100% Total Expenditure 51.41 44.48 32.81 19.75 17.23 Power & Fuel Cost - 0.07 0.07 0.07 0.05 % Of Sales - 0.11% 0.15% 0.27% 0.26% Employee Cost - 19.89 18.30 12.04 9.32 % Of Sales - 30.42% 38.38% 46.98% 47.79% Manufacturing Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% General & Admin Exp. - 2.10 2.12 2.53 1.50 % Of Sales - 3.21% 4.45% 9.87% 7.69% Selling & Distn. Exp. - 0.14 0.24 0.09 0.13 % Of Sales - 0.21% 0.50% 0.35% 0.67% Miscellaneous Exp. - 2.29 0.23 0.18 0.04 % Of Sales - 3.50% 0.48% 0.70% 0.21% EBITDA 23.59 20.90 14.87 5.88 2.27 EBITDA Margin 31.45% 31.97% 31.19% 22.94% 11.64% Other Income 0.63 0.34 0.11 4.23 0.33 Interest 0.05 0.20 0.11 0.64 0.08 Depreciation 5.89 4.30 2.55 1.20 1.32 PBT 18.28 16.74 12.32 8.26 1.21 Tax 1.97 1.79 0.71 1.46 0.51 Tax Rate 10.78% 10.69% 5.76% 17.68% 42.15% PAT 16.32 15.07 11.65 6.69 0.70 PAT before Minority Interest 16.45 15.07 11.65 6.69 0.70 Minority Interest 0.13 0.00 0.00 0.00 0.00 PAT Margin 21.76% 23.05% 24.43% 26.10% 3.59% PAT Growth 1.37% 29.36% 74.14% 855.71% EPS 1.22 1.12 0.87 0.50 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 41.14 35.74 31.71 6.78 5.70 2.40 2.33 2.24 Share Capital 13.37 13.25 4.39 3.87 3.87 2.25 1.35 1.35 Total Reserves 26.91 21.00 26.82 2.53 1.84 0.15 0.98 0.89 Non-Current Liabilities 1.47 1.87 1.60 15.85 -0.09 0.17 0.14 3.94 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 15.15 0.00 0.00 0.00 0.00 Long Term Provisions 0.92 0.64 0.50 0.39 0.35 0.37 0.35 0.30 Current Liabilities 9.94 4.97 3.14 2.02 8.38 2.41 9.68 5.94 Trade Payables 1.82 0.10 0.97 0.00 2.70 1.36 1.03 0.59 Other Current Liabilities 7.18 4.62 1.93 1.82 5.50 0.95 8.60 5.29 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.94 0.24 0.23 0.21 0.18 0.09 0.06 0.07 Total Liabilities 52.55 42.58 36.45 24.65 13.99 4.98 12.15 12.12 Net Block 6.02 8.17 4.63 2.70 3.21 0.31 0.56 0.99 Gross Block 29.63 29.62 23.65 20.49 19.72 2.69 2.69 2.67 Accumulated Depreciation 23.62 21.45 19.02 17.79 16.51 2.39 2.13 1.68 Non Current Assets 34.92 29.44 25.44 17.40 3.38 0.33 0.68 1.39 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 28.66 21.01 20.00 14.40 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.08 0.25 0.76 0.26 0.14 0.03 0.12 0.40 Other Non Current Assets 0.18 0.01 0.05 0.04 0.03 0.00 0.00 0.00 Current Assets 17.63 13.13 11.01 7.25 10.62 4.64 11.48 10.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 9.49 8.49 4.25 5.98 8.12 3.65 9.48 6.94 Cash & Bank 1.11 1.45 2.07 0.51 1.70 0.53 0.78 2.67 Other Current Assets 7.04 2.28 0.53 0.59 0.79 0.46 1.21 1.12 Short Term Loans & Adv. 2.51 0.92 4.17 0.18 0.78 0.45 0.61 0.41 Net Current Assets 7.69 8.17 7.87 5.23 2.24 2.23 1.80 4.79 Total Assets 52.55 42.57 36.45 24.65 14.00 4.97 12.16 12.12

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 64.59 47.83 34.27 6.78 Share Capital 13.37 13.25 4.39 3.87 Total Reserves 50.36 33.09 29.38 2.53 Non-Current Liabilities 1.47 1.87 1.60 15.85 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 15.15 Long Term Provisions 0.92 0.64 0.50 0.39 Current Liabilities 33.44 28.86 3.18 2.02 Trade Payables 2.09 0.13 0.97 0.00 Other Current Liabilities 29.43 28.48 1.97 1.82 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 1.92 0.24 0.23 0.21 Total Liabilities 99.50 78.56 39.05 24.65 Net Block 47.51 17.34 5.35 2.70 Gross Block 73.36 38.93 24.38 20.49 Accumulated Depreciation 25.85 21.59 19.04 17.79 Non Current Assets 68.67 48.87 25.82 17.40 Capital Work in Progress 0.00 10.43 0.00 0.00 Non Current Investment 20.90 20.84 19.67 14.40 Long Term Loans & Adv. 0.08 0.25 0.76 0.26 Other Non Current Assets 0.18 0.01 0.05 0.04 Current Assets 30.84 29.70 13.24 7.25 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 9.74 19.69 5.73 5.98 Cash & Bank 2.06 4.14 2.37 0.51 Other Current Assets 19.03 3.80 0.64 0.59 Short Term Loans & Adv. 15.05 2.07 4.49 0.18 Net Current Assets -2.60 0.84 10.06 5.23 Total Assets 99.51 78.57 39.06 24.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 7.75 6.16 1.91 -1.07 0.83 -0.16 -1.89 0.62 PBT 5.06 3.05 5.66 1.21 -0.61 0.06 0.07 0.35 Adjustment 3.43 4.08 -1.57 1.66 3.01 0.96 3.39 -0.23 Changes in Working Capital -0.30 -0.79 -1.13 -3.55 -1.36 -1.23 -5.56 0.68 Cash after chg. in Working capital 8.19 6.34 2.96 -0.68 1.04 -0.21 -2.11 0.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.44 -0.18 -1.05 -0.39 -0.21 0.04 0.22 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.03 -6.63 -4.52 -15.21 0.00 0.01 0.00 1.95 Net Fixed Assets -0.01 -5.97 -3.16 -0.77 -17.03 0.00 -0.02 Net Investments -7.65 -1.01 -5.60 -14.40 0.00 0.00 0.00 Others -0.37 0.35 4.24 -0.04 17.03 0.01 0.02 Cash from Financing Activity -0.06 -0.16 4.17 15.08 -0.05 -0.11 0.00 0.00 Net Cash Inflow / Outflow -0.34 -0.62 1.56 -1.20 0.78 -0.26 -1.89 2.56 Opening Cash & Equivalents 1.45 2.07 0.51 1.70 0.92 0.78 2.67 0.10 Closing Cash & Equivalent 1.11 1.45 2.07 0.51 1.70 0.53 0.78 2.67

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 32.93 27.80 2.72 -1.07 PBT 16.74 12.32 8.26 1.21 Adjustment 7.45 4.38 -1.55 1.66 Changes in Working Capital 9.18 11.27 -2.94 -3.55 Cash after chg. in Working capital 33.37 27.97 3.77 -0.68 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.44 -0.18 -1.05 -0.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -34.94 -25.87 -5.02 -15.21 Net Fixed Assets -0.01 -5.97 -3.16 Net Investments -7.65 -1.01 -5.60 Others -27.28 -18.89 3.74 Cash from Financing Activity -0.06 -0.16 4.17 15.08 Net Cash Inflow / Outflow -2.08 1.77 1.86 -1.20 Opening Cash & Equivalents 4.14 2.37 0.51 1.70 Closing Cash & Equivalent 2.06 4.14 2.37 0.51

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 3.01 2.59 2.37 1.66 0.15 10.65 17.29 16.61 ROA 8.95% 5.93% 13.75% 3.64% -5.05% 0.13% 0.00% 2.60% ROE 11.43% 7.16% 22.34% 11.62% -11.83% 0.48% 0.00% 14.05% ROCE 13.35% 9.31% 23.45% 9.29% -13.73% 7.20% 13.16% 19.94% Fixed Asset Turnover 1.43 1.35 0.99 0.97 1.84 4.04 4.85 3.60 Receivable days 77.40 64.81 85.60 131.99 104.35 220.68 230.91 263.62 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 24.66 19.63 Cash Conversion Cycle 77.40 64.81 85.60 131.99 104.35 220.68 206.25 243.99 Total Debt/Equity 0.00 0.00 0.00 2.37 0.00 0.00 0.00 0.00 Interest Cover 72.40 35.98 10.02 16.94 -9.93 1.60 1.28 4.76

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 4.77 3.50 2.56 1.66 ROA 16.93% 19.82% 21.01% 2.85% ROE 27.39% 29.09% 33.33% 10.99% ROCE 30.37% 30.40% 31.29% 5.86% Fixed Asset Turnover 1.16 1.51 1.14 0.95 Receivable days 82.17 97.29 83.42 111.99 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 82.17 97.29 83.42 111.99 Total Debt/Equity 0.00 0.00 0.00 2.37 Interest Cover 83.92 110.23 13.80 16.94

Top Investors:

pirimid technologies private limited

infibeam avenues limited

avenues infinite private limited

vishwas ambalal patel

vishal ajitbhai mehta

infinium motors private limited

taraash pharma llp

vaishali ajay patel

Annual Reports:

News Update:

DRC Systems India - Quarterly Results
11th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback