Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

DRC Systems India Ltd.

IT - Software

Rating :

53/99

BSE: 543268 | NSE: DRCSYSTEMS

Watchlist

NSE BSE

14.21

25-Jun-2026

Open
High
Low
Previous Close

14.13
14.4
14.05
14.32

Volume
Traded Value (lacs)
52 Week High
52 Week Low

40429
573333.58
23.68
11.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

204.88
10.64
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

201.76
N/A
1.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
15.54
36.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
36.01
28.87

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
31.09

P:E (Median)

8 Years
5 Years
3 Years

-
-
22.27

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
15.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 13.03 11.81 10.33% 12.23 10.43 17.26% 11.89 10.10 17.72% 11.51 10.04 14.64%
Expenses 12.48 9.77 27.74% 10.20 8.84 15.38% 10.40 8.48 22.64% 9.86 8.21 20.10%
EBITDA 0.55 2.05 -73.17% 2.03 1.60 26.88% 1.48 1.62 -8.64% 1.64 1.83 -10.38%
EBIDTM 4.18% 17.32% 16.58% 15.32% 12.49% 16.04% 14.29% 18.23%
Other Income 1.20 -0.01 - 0.62 0.18 244.44% 0.30 0.05 500.00% 0.06 0.01 500.00%
Interest 0.34 0.01 3,300.00% 0.16 0.01 1,500.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Depreciation 0.50 0.52 -3.85% 0.51 0.50 2.00% 0.50 0.50 0.00% 0.49 0.70 -30.00%
PBT 0.91 1.51 -39.74% 1.19 1.27 -6.30% 1.27 1.16 9.48% 1.20 1.13 6.19%
Tax 0.23 -0.01 - 0.31 0.27 14.81% 0.28 0.27 3.70% 0.31 0.27 14.81%
PAT 0.68 1.52 -55.26% 0.88 1.00 -12.00% 0.99 0.89 11.24% 0.89 0.85 4.71%
PATM 5.23% 12.87% 7.19% 9.56% 8.31% 8.77% 7.77% 8.50%
EPS 0.05 0.11 -54.55% 0.06 0.07 -14.29% 0.07 0.06 16.67% 0.06 0.06 0.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 27.20 16.93 60.66% 27.18 16.95 60.35% 22.83 16.14 41.45% 18.29 15.36 19.08%
Expenses 19.13 10.92 75.18% 19.67 11.94 64.74% 16.65 11.67 42.67% 11.90 10.12 17.59%
EBITDA 8.06 6.01 34.11% 7.51 5.01 49.90% 6.18 4.47 38.26% 6.39 5.24 21.95%
EBIDTM 29.65% 35.52% 27.64% 29.57% 27.08% 27.70% 34.93% 34.11%
Other Income 1.05 0.11 854.55% 0.61 0.16 281.25% 0.31 0.06 416.67% 0.05 0.01 400.00%
Interest 0.34 0.01 3,300.00% 0.16 0.01 1,500.00% 0.02 0.01 100.00% 0.01 0.01 0.00%
Depreciation 1.80 1.44 25.00% 1.73 1.17 47.86% 1.69 0.75 125.33% 1.59 0.93 70.97%
PBT 6.97 4.67 49.25% 5.36 3.99 34.34% 4.78 3.77 26.79% 4.84 4.30 12.56%
Tax 0.21 0.28 -25.00% 0.31 0.53 -41.51% 0.61 0.51 19.61% 0.55 0.47 17.02%
PAT 6.77 4.39 54.21% 5.05 3.46 45.95% 4.17 3.26 27.91% 4.30 3.83 12.27%
PATM 24.88% 25.95% 18.58% 20.42% 18.26% 20.20% 23.49% 24.95%
EPS 0.36 0.33 9.09% 0.38 0.27 40.74% 0.32 0.25 28.00% 0.33 0.29 13.79%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 48.66 42.39 35.88 21.82 19.50 20.59 10.87 12.98 9.61 Net Sales Growth 14.82% 18.14% 64.44% 11.90% -5.29% 89.42% -16.26% 35.07% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 48.66 42.39 35.88 21.82 19.50 20.59 10.87 12.98 9.61 GP Margin 99.99% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 42.94 35.27 30.41 18.57 17.23 19.06 11.20 12.52 11.29 Power & Fuel Cost - 0.07 0.07 0.07 0.05 0.04 0.06 0.06 0.12 % Of Sales - 0.17% 0.20% 0.32% 0.26% 0.19% 0.55% 0.46% 1.25% Employee Cost - 17.32 16.72 11.00 9.32 8.20 7.71 11.41 10.18 % Of Sales - 40.86% 46.60% 50.41% 47.79% 39.83% 70.93% 87.90% 105.93% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.04 % Of Sales - 0% 0% 0% 0% 0% 0% 0.23% 0.42% General & Admin Exp. - 1.40 1.84 2.43 1.50 1.10 1.03 0.87 0.77 % Of Sales - 3.30% 5.13% 11.14% 7.69% 5.34% 9.48% 6.70% 8.01% Selling & Distn. Exp. - 0.14 0.24 0.09 0.13 0.13 1.78 0.04 0.12 % Of Sales - 0.33% 0.67% 0.41% 0.67% 0.63% 16.38% 0.31% 1.25% Miscellaneous Exp. - 0.34 0.22 0.18 0.04 0.23 0.43 0.01 0.05 % Of Sales - 0.80% 0.61% 0.82% 0.21% 1.12% 3.96% 0.08% 0.52% EBITDA 5.70 7.12 5.47 3.25 2.27 1.53 -0.33 0.46 -1.68 EBITDA Margin 11.71% 16.80% 15.25% 14.89% 11.64% 7.43% -3.04% 3.54% -17.48% Other Income 2.18 0.24 0.10 4.23 0.33 0.12 0.76 0.28 2.64 Interest 0.52 0.07 0.09 0.63 0.08 0.06 0.11 0.24 0.09 Depreciation 2.00 2.23 2.43 1.18 1.32 2.21 0.26 0.45 0.52 PBT 4.57 5.06 3.05 5.66 1.21 -0.61 0.06 0.07 0.35 Tax 1.13 0.80 0.71 1.46 0.51 -0.13 0.05 0.07 0.04 Tax Rate 24.73% 15.81% 23.28% 25.80% 42.15% 21.31% 83.33% 100.00% 11.43% PAT 3.44 4.26 2.34 4.20 0.70 -0.48 0.01 0.00 0.32 PAT before Minority Interest 3.44 4.26 2.34 4.20 0.70 -0.48 0.01 0.00 0.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.07% 10.05% 6.52% 19.25% 3.59% -2.33% 0.09% 0% 3.33% PAT Growth -19.25% 82.05% -44.29% 500.00% - - 0 -100.00% EPS 0.24 0.30 0.16 0.29 0.05 -0.03 0.00 0.00 0.02

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 95.50 65.38 47.68 25.63 19.50 Net Sales Growth 46.07% 37.12% 86.03% 31.44% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 Gross Profit 95.51 65.38 47.68 25.63 19.50 GP Margin 100.01% 100% 100% 100% 100% Total Expenditure 67.35 44.48 32.81 19.75 17.23 Power & Fuel Cost - 0.07 0.07 0.07 0.05 % Of Sales - 0.11% 0.15% 0.27% 0.26% Employee Cost - 19.89 18.30 12.04 9.32 % Of Sales - 30.42% 38.38% 46.98% 47.79% Manufacturing Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% General & Admin Exp. - 2.10 2.12 2.53 1.50 % Of Sales - 3.21% 4.45% 9.87% 7.69% Selling & Distn. Exp. - 0.14 0.24 0.09 0.13 % Of Sales - 0.21% 0.50% 0.35% 0.67% Miscellaneous Exp. - 2.29 0.23 0.18 0.04 % Of Sales - 3.50% 0.48% 0.70% 0.21% EBITDA 28.14 20.90 14.87 5.88 2.27 EBITDA Margin 29.47% 31.97% 31.19% 22.94% 11.64% Other Income 2.02 0.34 0.11 4.23 0.33 Interest 0.53 0.20 0.11 0.64 0.08 Depreciation 6.81 4.30 2.55 1.20 1.32 PBT 21.95 16.74 12.32 8.26 1.21 Tax 1.68 1.79 0.71 1.46 0.51 Tax Rate 7.65% 10.69% 5.76% 17.68% 42.15% PAT 20.29 15.07 11.65 6.69 0.70 PAT before Minority Interest 20.23 15.07 11.65 6.69 0.70 Minority Interest -0.06 0.00 0.00 0.00 0.00 PAT Margin 21.25% 23.05% 24.43% 26.10% 3.59% PAT Growth 35.81% 29.36% 74.14% 855.71% EPS 1.41 1.05 0.81 0.46 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 41.14 35.74 31.71 6.78 5.70 2.40 2.33 2.24 Share Capital 13.37 13.25 4.39 3.87 3.87 2.25 1.35 1.35 Total Reserves 26.91 21.00 26.82 2.53 1.84 0.15 0.98 0.89 Non-Current Liabilities 1.47 1.87 1.60 15.85 -0.09 0.17 0.14 3.94 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 15.15 0.00 0.00 0.00 0.00 Long Term Provisions 0.92 0.64 0.50 0.39 0.35 0.37 0.35 0.30 Current Liabilities 9.94 4.97 3.14 2.02 8.38 2.41 9.68 5.94 Trade Payables 1.82 0.10 0.97 0.00 2.70 1.36 1.03 0.59 Other Current Liabilities 7.18 4.62 1.93 1.82 5.50 0.95 8.60 5.29 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.94 0.24 0.23 0.21 0.18 0.09 0.06 0.07 Total Liabilities 52.55 42.58 36.45 24.65 13.99 4.98 12.15 12.12 Net Block 6.02 8.17 4.63 2.70 3.21 0.31 0.56 0.99 Gross Block 29.63 29.62 23.65 20.49 19.72 2.69 2.69 2.67 Accumulated Depreciation 23.62 21.45 19.02 17.79 16.51 2.39 2.13 1.68 Non Current Assets 34.92 29.44 25.44 17.40 3.38 0.33 0.68 1.39 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 28.66 21.01 20.00 14.40 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.08 0.25 0.76 0.26 0.14 0.03 0.12 0.40 Other Non Current Assets 0.18 0.01 0.05 0.04 0.03 0.00 0.00 0.00 Current Assets 17.63 13.13 11.01 7.25 10.62 4.64 11.48 10.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 9.49 8.49 4.25 5.98 8.12 3.65 9.48 6.94 Cash & Bank 1.11 1.45 2.07 0.51 1.70 0.53 0.78 2.67 Other Current Assets 7.04 2.28 0.53 0.59 0.79 0.46 1.21 1.12 Short Term Loans & Adv. 2.51 0.92 4.17 0.18 0.78 0.45 0.61 0.41 Net Current Assets 7.69 8.17 7.87 5.23 2.24 2.23 1.80 4.79 Total Assets 52.55 42.57 36.45 24.65 14.00 4.97 12.16 12.12

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 64.59 47.83 34.27 6.78 Share Capital 13.37 13.25 4.39 3.87 Total Reserves 50.36 33.09 29.38 2.53 Non-Current Liabilities 1.47 1.87 1.60 15.85 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 15.15 Long Term Provisions 0.92 0.64 0.50 0.39 Current Liabilities 33.44 28.86 3.18 2.02 Trade Payables 2.09 0.13 0.97 0.00 Other Current Liabilities 29.43 28.48 1.97 1.82 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 1.92 0.24 0.23 0.21 Total Liabilities 99.50 78.56 39.05 24.65 Net Block 47.51 17.34 5.35 2.70 Gross Block 73.36 38.93 24.38 20.49 Accumulated Depreciation 25.85 21.59 19.04 17.79 Non Current Assets 68.67 48.87 25.82 17.40 Capital Work in Progress 0.00 10.43 0.00 0.00 Non Current Investment 20.90 20.84 19.67 14.40 Long Term Loans & Adv. 0.08 0.25 0.76 0.26 Other Non Current Assets 0.18 0.01 0.05 0.04 Current Assets 30.84 29.70 13.24 7.25 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 9.74 19.69 5.73 5.98 Cash & Bank 2.06 4.14 2.37 0.51 Other Current Assets 19.03 3.80 0.64 0.59 Short Term Loans & Adv. 15.05 2.07 4.49 0.18 Net Current Assets -2.60 0.84 10.06 5.23 Total Assets 99.51 78.57 39.06 24.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 7.75 6.16 1.91 -1.07 0.83 -0.16 -1.89 0.62 PBT 5.06 3.05 5.66 1.21 -0.61 0.06 0.07 0.35 Adjustment 3.43 4.08 -1.57 1.66 3.01 0.96 3.39 -0.23 Changes in Working Capital -0.30 -0.79 -1.13 -3.55 -1.36 -1.23 -5.56 0.68 Cash after chg. in Working capital 8.19 6.34 2.96 -0.68 1.04 -0.21 -2.11 0.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.44 -0.18 -1.05 -0.39 -0.21 0.04 0.22 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.03 -6.63 -4.52 -15.21 0.00 0.01 0.00 1.95 Net Fixed Assets -0.01 -5.97 -3.16 -0.77 -17.03 0.00 -0.02 Net Investments -7.65 -1.01 -5.60 -14.40 0.00 0.00 0.00 Others -0.37 0.35 4.24 -0.04 17.03 0.01 0.02 Cash from Financing Activity -0.06 -0.16 4.17 15.08 -0.05 -0.11 0.00 0.00 Net Cash Inflow / Outflow -0.34 -0.62 1.56 -1.20 0.78 -0.26 -1.89 2.56 Opening Cash & Equivalents 1.45 2.07 0.51 1.70 0.92 0.78 2.67 0.10 Closing Cash & Equivalent 1.11 1.45 2.07 0.51 1.70 0.53 0.78 2.67

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 32.93 27.80 2.72 -1.07 PBT 16.74 12.32 8.26 1.21 Adjustment 7.45 4.38 -1.55 1.66 Changes in Working Capital 9.18 11.27 -2.94 -3.55 Cash after chg. in Working capital 33.37 27.97 3.77 -0.68 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.44 -0.18 -1.05 -0.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -34.94 -25.87 -5.02 -15.21 Net Fixed Assets -0.01 -5.97 -3.16 Net Investments -7.65 -1.01 -5.60 Others -27.28 -18.89 3.74 Cash from Financing Activity -0.06 -0.16 4.17 15.08 Net Cash Inflow / Outflow -2.08 1.77 1.86 -1.20 Opening Cash & Equivalents 4.14 2.37 0.51 1.70 Closing Cash & Equivalent 2.06 4.14 2.37 0.51

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 3.01 2.59 2.37 1.66 0.15 10.65 17.29 16.61 ROA 8.95% 5.93% 13.75% 3.64% -5.05% 0.13% 0.00% 2.60% ROE 11.43% 7.16% 22.34% 11.62% -11.83% 0.48% 0.00% 14.05% ROCE 13.35% 9.31% 23.45% 9.29% -13.73% 7.20% 13.16% 19.94% Fixed Asset Turnover 1.43 1.35 0.99 0.97 1.84 4.04 4.85 3.60 Receivable days 77.40 64.81 85.60 131.99 104.35 220.68 230.91 263.62 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 24.66 19.63 Cash Conversion Cycle 77.40 64.81 85.60 131.99 104.35 220.68 206.25 243.99 Total Debt/Equity 0.00 0.00 0.00 2.37 0.00 0.00 0.00 0.00 Interest Cover 72.40 35.98 10.02 16.94 -9.93 1.60 1.28 4.76

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 4.77 3.50 2.56 1.66 ROA 16.93% 19.82% 21.01% 2.85% ROE 27.39% 29.09% 33.33% 10.99% ROCE 30.37% 30.40% 31.29% 5.86% Fixed Asset Turnover 1.16 1.51 1.14 0.95 Receivable days 82.17 97.29 83.42 111.99 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 82.17 97.29 83.42 111.99 Total Debt/Equity 0.00 0.00 0.00 2.37 Interest Cover 83.92 110.23 13.80 16.94

Top Investors:

pirimid technologies private limited

avenuesai limited

avenues infinite private limited

vishwas ambalal patel

vishal ajitbhai mehta

infinium motors private limited

taraash pharma llp

Annual Reports:

News Update:

DRC Systems India - Quarterly Results
19th May 2026, 00:00 AM

Read More
DRC Systems India gets nod to make investment in Skizzle
18th May 2026, 14:30 PM

The Board of Directors of the company, at its Meeting held on May 18, 2026, has approved the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback