Nifty
:
25722.10
Sensex
:
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)
Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Dhanuka Realty Ltd.

Construction - Real Estate

Rating :
N/A

BSE: Not Listed | NSE: DRL

NSE BSE
21.50
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  21.55
  •  21.55
  •  21.5
  •  22.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24000
  •  516300
  •  34
  •  12.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.64
  • 8.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23.93
  • N/A
  • 1.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.30%
  • 0.63%
  • 40.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 153.71

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
4.03
2.08
2.21
3.54
12.60
3.90
16.34
24.41
15.45
Net Sales Growth
-
93.75%
-5.88%
-37.57%
-71.90%
223.08%
-76.13%
-33.06%
57.99%
 
Cost Of Goods Sold
-
1.58
1.29
2.26
2.87
13.59
-0.18
8.29
8.51
-2.17
Gross Profit
-
2.45
0.79
-0.05
0.67
-0.98
4.08
8.05
15.91
17.62
GP Margin
-
60.79%
37.98%
-2.26%
18.93%
-7.78%
104.62%
49.27%
65.18%
114.05%
Total Expenditure
-
2.67
2.16
3.63
4.14
14.73
4.11
16.28
22.42
13.16
Power & Fuel Cost
-
0.07
0.06
0.09
0.12
0.04
0.14
0.13
0.14
0.17
% Of Sales
-
1.74%
2.88%
4.07%
3.39%
0.32%
3.59%
0.80%
0.57%
1.10%
Employee Cost
-
0.09
0.07
0.56
0.46
0.53
0.95
1.71
1.04
0.92
% Of Sales
-
2.23%
3.37%
25.34%
12.99%
4.21%
24.36%
10.47%
4.26%
5.95%
Manufacturing Exp.
-
0.04
0.01
0.11
0.26
0.21
1.80
3.38
9.61
11.41
% Of Sales
-
0.99%
0.48%
4.98%
7.34%
1.67%
46.15%
20.69%
39.37%
73.85%
General & Admin Exp.
-
0.87
0.65
0.44
0.37
0.35
0.65
2.09
2.31
1.98
% Of Sales
-
21.59%
31.25%
19.91%
10.45%
2.78%
16.67%
12.79%
9.46%
12.82%
Selling & Distn. Exp.
-
0.02
0.07
0.13
0.05
0.02
0.01
0.67
0.79
0.83
% Of Sales
-
0.50%
3.37%
5.88%
1.41%
0.16%
0.26%
4.10%
3.24%
5.37%
Miscellaneous Exp.
-
0.00
0.01
0.03
0.01
0.00
0.75
0.01
0.03
0.02
% Of Sales
-
0%
0.48%
1.36%
0.28%
0%
19.23%
0.06%
0.12%
0.13%
EBITDA
-
1.36
-0.08
-1.42
-0.60
-2.13
-0.21
0.06
1.99
2.29
EBITDA Margin
-
33.75%
-3.85%
-64.25%
-16.95%
-16.90%
-5.38%
0.37%
8.15%
14.82%
Other Income
-
2.15
2.62
1.50
1.41
0.21
0.25
0.16
0.07
0.07
Interest
-
0.67
1.06
1.09
1.29
0.04
1.29
1.54
1.44
1.21
Depreciation
-
0.10
0.10
0.10
0.11
0.15
0.16
0.20
0.12
0.08
PBT
-
2.74
1.38
-1.11
-0.59
-2.11
-1.41
-1.52
0.51
1.07
Tax
-
0.70
0.36
-0.27
-0.19
-0.51
-0.35
-0.35
0.14
0.34
Tax Rate
-
25.55%
26.09%
24.32%
32.20%
24.17%
24.82%
23.03%
27.45%
31.78%
PAT
-
2.05
1.02
-0.84
-0.40
-1.60
-1.07
-1.17
0.37
0.74
PAT before Minority Interest
-
2.05
1.02
-0.84
-0.40
-1.60
-1.07
-1.17
0.37
0.74
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
50.87%
49.04%
-38.01%
-11.30%
-12.70%
-27.44%
-7.16%
1.52%
4.79%
PAT Growth
-
100.98%
-
-
-
-
-
-
-50.00%
 
EPS
-
2.16
1.07
-0.88
-0.42
-1.68
-1.13
-1.23
0.39
0.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
11.04
8.99
7.97
7.06
7.45
9.05
10.12
11.29
10.92
Share Capital
7.74
7.74
7.74
7.04
7.04
7.04
7.04
7.04
3.52
Total Reserves
3.30
1.25
0.23
0.02
0.41
2.01
3.08
4.25
7.40
Non-Current Liabilities
-0.42
-0.25
0.94
1.52
9.79
6.40
7.58
8.35
6.68
Secured Loans
0.00
0.81
2.06
2.38
5.90
5.60
5.90
3.93
3.46
Unsecured Loans
0.03
0.04
0.04
0.03
5.08
1.48
2.02
4.41
3.22
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
9.99
10.54
11.59
12.74
12.53
16.32
15.38
24.20
34.30
Trade Payables
0.41
0.31
0.52
0.83
1.16
0.93
1.17
2.08
3.06
Other Current Liabilities
1.82
3.88
3.52
3.91
5.01
11.20
10.30
17.26
25.79
Short Term Borrowings
7.76
6.34
7.55
7.99
6.36
4.08
3.90
4.75
5.10
Short Term Provisions
0.01
0.01
0.01
0.02
0.00
0.11
0.01
0.11
0.34
Total Liabilities
20.61
19.28
20.50
21.32
29.77
31.77
33.08
43.84
51.90
Net Block
2.12
2.22
2.31
2.41
2.55
2.89
3.06
3.26
2.57
Gross Block
3.09
3.08
3.07
3.07
3.10
2.89
3.45
3.45
2.71
Accumulated Depreciation
0.97
0.86
0.76
0.66
0.55
0.00
0.39
0.19
0.14
Non Current Assets
2.90
2.52
2.63
2.73
2.55
3.19
3.36
3.56
2.57
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.30
0.30
0.30
0.00
Long Term Loans & Adv.
0.78
0.30
0.32
0.32
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
17.71
16.76
17.88
18.59
27.22
28.58
29.72
40.29
49.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.82
14.56
15.59
15.40
16.07
24.53
24.35
32.64
39.41
Sundry Debtors
3.19
0.60
0.25
0.90
2.86
2.57
2.78
3.30
6.51
Cash & Bank
0.51
0.27
0.06
0.31
0.09
0.06
0.36
1.86
0.03
Other Current Assets
0.18
0.02
0.00
0.01
8.19
1.42
2.23
2.50
3.39
Short Term Loans & Adv.
0.18
1.31
1.98
1.98
7.44
0.87
1.15
2.38
0.86
Net Current Assets
7.72
6.22
6.29
5.85
14.69
12.26
14.34
16.09
15.03
Total Assets
20.61
19.28
20.51
21.32
29.77
31.77
33.08
43.85
51.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
0.34
2.07
-0.20
-1.02
-4.33
0.54
-1.44
2.95
-4.19
PBT
2.74
1.38
-1.11
-0.59
-2.11
-1.41
-1.52
0.51
1.07
Adjustment
-0.89
0.10
0.10
0.11
0.17
0.16
0.20
0.12
0.08
Changes in Working Capital
-1.51
0.59
0.80
-0.54
-2.40
1.78
-0.11
2.46
-5.01
Cash after chg. in Working capital
0.34
2.07
-0.20
-1.02
-4.33
0.53
-1.44
3.09
-3.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.14
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.51
0.00
0.00
0.03
0.68
0.00
0.00
-2.78
-2.14
Net Fixed Assets
0.00
0.00
0.00
0.00
0.35
0.00
0.00
-0.39
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.71
Others
0.51
0.00
0.00
0.03
0.33
0.00
0.00
-0.68
Cash from Financing Activity
-0.61
-1.86
-0.05
1.20
3.68
-0.84
-0.05
1.66
5.86
Net Cash Inflow / Outflow
0.24
0.21
-0.25
0.22
0.03
-0.30
-1.49
1.82
-0.47
Opening Cash & Equivalents
0.27
0.06
0.31
0.09
0.06
0.36
1.86
0.03
0.00
Closing Cash & Equivalent
0.51
0.27
0.06
0.31
0.09
0.06
0.36
1.86
0.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
14.26
11.62
10.30
10.03
10.59
12.86
14.37
16.04
15.51
ROA
10.26%
5.12%
-3.99%
-1.55%
-5.19%
-3.29%
-3.05%
0.77%
1.42%
ROE
20.42%
12.02%
-11.12%
-5.45%
-19.34%
-11.14%
-10.97%
3.33%
6.77%
ROCE
18.37%
13.01%
-0.11%
3.17%
-9.16%
-0.57%
0.07%
8.27%
10.05%
Fixed Asset Turnover
1.31
0.68
0.72
1.15
4.20
1.23
4.73
7.92
5.70
Receivable days
171.76
74.42
94.75
193.94
78.76
250.14
67.86
73.30
153.75
Inventory Days
1284.38
2642.61
2556.92
1621.39
587.88
2284.68
636.50
538.58
931.18
Payable days
82.44
116.79
108.34
125.80
28.00
-2137.81
26.47
44.47
93.45
Cash Conversion Cycle
1373.70
2600.24
2543.33
1689.53
638.64
4672.62
677.89
567.41
991.48
Total Debt/Equity
0.71
1.04
1.40
1.79
2.33
1.23
1.17
1.16
1.08
Interest Cover
5.07
2.30
-0.02
0.55
-46.17
-0.09
0.01
1.35
1.89

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.