Nifty

:

25320.65

Sensex

:

82269.78

-98.25 (-0.39%)
-296.59 (-0.36%)

Login

Nifty
Sensex

:
:

25320.65
82269.78

-98.25 (-0.39%)
-296.59 (-0.36%)

Drone Destination Ltd.

Professional Services

Rating :

43/99

BSE: Not Listed | NSE: DRONE

Watchlist

NSE BSE

55.15

01-Feb-2026

Open
High
Low
Previous Close

56.2
56.25
51.55
53.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

55500
3089125
166.3
50.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

134.57
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

133.06
N/A
2.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales - 24.90 31.82 12.07 2.56 Net Sales Growth - -21.75% 163.63% 371.48% Cost Of Goods Sold - 2.41 1.76 0.00 0.00 Gross Profit - 22.49 30.06 12.07 2.56 GP Margin - 90.32% 94.47% 100% 100% Total Expenditure - 25.25 18.76 7.37 2.17 Power & Fuel Cost - 0.33 0.26 0.12 0.02 % Of Sales - 1.33% 0.82% 0.99% 0.78% Employee Cost - 6.82 5.54 2.44 0.45 % Of Sales - 27.39% 17.41% 20.22% 17.58% Manufacturing Exp. - 0.55 0.54 1.33 1.05 % Of Sales - 2.21% 1.70% 11.02% 41.02% General & Admin Exp. - 10.25 10.45 3.30 0.65 % Of Sales - 41.16% 32.84% 27.34% 25.39% Selling & Distn. Exp. - 0.93 0.17 0.14 0.00 % Of Sales - 3.73% 0.53% 1.16% 0% Miscellaneous Exp. - 3.96 0.05 0.03 0.00 % Of Sales - 15.90% 0.16% 0.25% 0% EBITDA - -0.35 13.06 4.70 0.39 EBITDA Margin - -1.41% 41.04% 38.94% 15.23% Other Income - 0.84 0.80 0.01 0.01 Interest - 1.45 0.38 0.17 0.02 Depreciation - 7.90 4.00 1.23 0.11 PBT - -8.86 9.48 3.30 0.28 Tax - -2.05 2.40 0.83 0.07 Tax Rate - 23.14% 25.32% 24.48% 25.00% PAT - -6.81 7.08 2.56 0.21 PAT before Minority Interest - -6.81 7.08 2.56 0.21 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - -27.35% 22.25% 21.21% 8.20% PAT Growth - - 176.56% 1,119.05% EPS - -2.79 2.90 1.05 0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 59.49 61.63 17.60 0.23 Share Capital 24.40 24.30 5.00 0.11 Total Reserves 34.94 37.33 12.60 0.12 Non-Current Liabilities 1.77 2.23 1.09 1.46 Secured Loans 3.95 2.25 0.61 0.07 Unsecured Loans 0.00 0.19 0.42 1.41 Long Term Provisions 0.18 0.10 0.03 0.01 Current Liabilities 15.60 11.85 4.90 1.06 Trade Payables 2.02 5.21 1.48 0.53 Other Current Liabilities 1.56 2.36 2.01 0.43 Short Term Borrowings 12.01 1.53 0.56 0.02 Short Term Provisions 0.00 2.74 0.84 0.07 Total Liabilities 76.86 75.71 23.59 2.75 Net Block 17.78 14.59 5.33 0.72 Gross Block 31.06 19.97 6.73 0.89 Accumulated Depreciation 13.28 5.38 1.40 0.17 Non Current Assets 18.61 16.34 5.38 0.74 Capital Work in Progress 0.26 0.76 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.57 1.00 0.05 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 58.25 59.37 18.22 2.00 Current Investments 0.00 0.00 0.00 0.00 Inventories 16.94 2.55 0.29 0.31 Sundry Debtors 17.90 18.96 6.67 0.26 Cash & Bank 17.48 21.42 10.29 0.41 Other Current Assets 5.94 0.23 0.03 0.01 Short Term Loans & Adv. 5.82 16.21 0.94 1.02 Net Current Assets 42.66 47.52 13.32 0.95 Total Assets 76.86 75.71 23.60 2.74

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -10.13 -14.72 0.83 -0.08 PBT -8.86 9.48 3.30 0.28 Adjustment 11.48 3.46 1.32 0.12 Changes in Working Capital -9.40 -25.65 -3.79 -0.47 Cash after chg. in Working capital -6.79 -12.72 0.83 -0.08 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -3.34 -2.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.83 -13.24 -5.84 -0.56 Net Fixed Assets -10.59 -14.00 -5.84 Net Investments 0.00 0.00 0.00 Others 0.76 0.76 0.00 Cash from Financing Activity 16.02 39.10 14.89 0.95 Net Cash Inflow / Outflow -3.94 11.13 9.88 0.32 Opening Cash & Equivalents 21.42 10.29 0.41 0.09 Closing Cash & Equivalent 17.48 21.42 10.29 0.41

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 24.32 25.36 10.06 6.01 ROA -8.93% 14.26% 19.46% 11.27% ROE -11.26% 17.88% 28.74% 162.16% ROCE -10.51% 23.26% 34.05% 25.38% Fixed Asset Turnover 0.98 2.38 3.17 4.17 Receivable days 270.20 146.98 104.68 22.14 Inventory Days 142.81 16.27 9.04 38.31 Payable days 548.33 694.85 0.00 0.00 Cash Conversion Cycle -135.32 -531.60 113.72 60.45 Total Debt/Equity 0.27 0.06 0.09 6.53 Interest Cover -5.10 25.87 21.14 18.29

Top Investors:

rashi fincorp ltd

moneyplant gold & jewellery trading l.l.c

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback