Nifty

:

24894.25

Sensex

:

81207.17

57.95 (0.23%)
223.86 (0.28%)

Login

Nifty
Sensex

:
:

24894.25
81207.17

57.95 (0.23%)
223.86 (0.28%)

Droneacharya Aerial Innovations Ltd.

Professional Services

Rating :

44/99

BSE: 543713 | NSE: Not Listed

Watchlist

NSE BSE

59.46

03-Oct-2025

Open
High
Low
Previous Close

60
60.19
58.63
60.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

132000
7846910
60.19
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

142.64
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

139.07
N/A
2.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 35.19 18.57 3.59 0.01 Net Sales Growth - 89.50% 417.27% 35800% Cost Of Goods Sold - 2.23 0.02 0.04 0.00 Gross Profit - 32.96 18.55 3.55 0.01 GP Margin - 93.66% 99.89% 98.89% 100% Total Expenditure - 24.81 13.55 3.01 0.16 Power & Fuel Cost - 0.22 0.25 0.00 0.00 % Of Sales - 0.63% 1.35% 0% 0% Employee Cost - 3.91 3.30 0.94 0.14 % Of Sales - 11.11% 17.77% 26.18% 1400% Manufacturing Exp. - 7.07 0.25 0.00 0.00 % Of Sales - 20.09% 1.35% 0% 0% General & Admin Exp. - 11.00 9.14 2.01 0.02 % Of Sales - 31.26% 49.22% 55.99% 200% Selling & Distn. Exp. - 0.29 0.42 0.00 0.00 % Of Sales - 0.82% 2.26% 0% 0% Miscellaneous Exp. - 0.08 0.16 0.02 0.00 % Of Sales - 0.23% 0.86% 0.56% 0% EBITDA - 10.38 5.02 0.58 -0.15 EBITDA Margin - 29.50% 27.03% 16.16% -1500% Other Income - 2.01 0.57 0.00 0.00 Interest - 0.03 0.04 0.00 0.00 Depreciation - 3.92 0.91 0.02 0.00 PBT - 8.44 4.64 0.56 -0.15 Tax - 2.26 1.21 0.15 0.00 Tax Rate - 26.78% 26.08% 26.79% 0.00% PAT - 6.18 3.43 0.41 -0.15 PAT before Minority Interest - 6.18 3.43 0.41 -0.15 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 17.56% 18.47% 11.42% -1500% PAT Growth - 80.17% 736.59% - EPS - 2.58 1.43 0.17 -0.06

Description TTM Mar 24 Mar 23
Net Sales - 35.25 18.57 Net Sales Growth - 89.82% Cost Of Goods Sold - 2.28 0.02 Gross Profit - 32.97 18.55 GP Margin - 93.53% 99.89% Total Expenditure - 24.98 13.55 Power & Fuel Cost - 0.22 0.25 % Of Sales - 0.62% 1.35% Employee Cost - 3.91 3.30 % Of Sales - 11.09% 17.77% Manufacturing Exp. - 7.07 0.25 % Of Sales - 20.06% 1.35% General & Admin Exp. - 11.11 9.14 % Of Sales - 31.52% 49.22% Selling & Distn. Exp. - 0.29 0.42 % Of Sales - 0.82% 2.26% Miscellaneous Exp. - 0.09 0.16 % Of Sales - 0.26% 0.86% EBITDA - 10.27 5.02 EBITDA Margin - 29.13% 27.03% Other Income - 2.02 0.57 Interest - 0.03 0.04 Depreciation - 3.93 0.91 PBT - 8.34 4.64 Tax - 2.26 1.21 Tax Rate - 27.10% 26.08% PAT - 6.08 3.43 PAT before Minority Interest - 6.08 3.43 Minority Interest - 0.00 0.00 PAT Margin - 17.25% 18.47% PAT Growth - 77.26% EPS - 2.53 1.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 72.50 66.27 14.48 1.04 Share Capital 23.99 23.99 0.14 0.02 Total Reserves 48.51 42.28 14.34 1.02 Non-Current Liabilities 0.16 0.25 0.49 0.01 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.46 0.01 Long Term Provisions 0.16 0.10 0.03 0.00 Current Liabilities 3.43 3.19 0.49 0.14 Trade Payables 0.13 1.84 0.01 0.04 Other Current Liabilities 0.03 0.03 0.03 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 3.27 1.32 0.45 0.10 Total Liabilities 76.09 69.71 15.46 1.19 Net Block 8.93 7.01 0.31 0.00 Gross Block 13.78 7.94 0.33 0.00 Accumulated Depreciation 4.85 0.93 0.02 0.00 Non Current Assets 39.90 43.77 0.52 0.00 Capital Work in Progress 0.68 0.00 0.11 0.00 Non Current Investment 22.36 25.65 0.00 0.00 Long Term Loans & Adv. 7.93 11.11 0.10 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 36.19 25.95 14.94 1.19 Current Investments 0.46 10.03 0.00 0.00 Inventories 0.01 0.00 0.00 0.00 Sundry Debtors 28.87 11.27 1.25 0.01 Cash & Bank 3.73 2.45 12.22 1.18 Other Current Assets 3.11 0.01 0.00 0.01 Short Term Loans & Adv. 3.02 2.19 1.48 0.00 Net Current Assets 32.75 22.76 14.45 1.05 Total Assets 76.09 69.72 15.46 1.19

Description Mar 24 Mar 23
Shareholder's Funds 72.38 66.27 Share Capital 23.99 23.99 Total Reserves 48.39 42.28 Non-Current Liabilities 0.34 0.25 Secured Loans 0.00 0.00 Unsecured Loans 0.18 0.00 Long Term Provisions 0.16 0.10 Current Liabilities 3.44 3.19 Trade Payables 0.13 1.84 Other Current Liabilities 0.03 0.03 Short Term Borrowings 0.00 0.00 Short Term Provisions 3.28 1.32 Total Liabilities 76.16 69.71 Net Block 9.09 7.01 Gross Block 13.94 7.94 Accumulated Depreciation 4.85 0.93 Non Current Assets 39.96 43.77 Capital Work in Progress 0.59 0.00 Non Current Investment 22.36 25.65 Long Term Loans & Adv. 7.93 11.11 Other Non Current Assets 0.00 0.00 Current Assets 36.20 25.95 Current Investments 0.46 10.03 Inventories 0.01 0.00 Sundry Debtors 28.87 11.27 Cash & Bank 3.75 2.45 Other Current Assets 3.11 0.01 Short Term Loans & Adv. 3.02 2.19 Net Current Assets 32.76 22.76 Total Assets 76.16 69.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -0.38 -25.06 -2.00 -0.04 PBT 8.44 4.64 0.56 -0.15 Adjustment 2.32 0.45 0.05 0.00 Changes in Working Capital -8.73 -29.08 -2.46 0.11 Cash after chg. in Working capital 2.03 -23.99 -1.86 -0.04 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -2.41 -1.06 -0.15 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.54 -32.61 -0.44 0.00 Net Fixed Assets -6.52 -7.50 -0.44 Net Investments 12.86 -35.68 0.00 Others -7.88 10.57 0.00 Cash from Financing Activity 3.21 47.90 13.48 1.20 Net Cash Inflow / Outflow 1.29 -9.77 11.04 1.17 Opening Cash & Equivalents 2.45 12.22 1.18 0.01 Closing Cash & Equivalent 3.73 2.45 12.22 1.18

Description Mar 24 Mar 23
Cash From Operating Activity -0.47 -25.06 PBT 8.34 4.64 Adjustment 2.32 0.45 Changes in Working Capital -8.72 -29.08 Cash after chg. in Working capital 1.94 -23.99 Interest Paid 0.00 0.00 Tax Paid -2.41 -1.06 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -1.60 -32.61 Net Fixed Assets -6.52 Net Investments 12.86 Others -7.94 Cash from Financing Activity 3.37 47.90 Net Cash Inflow / Outflow 1.30 -9.77 Opening Cash & Equivalents 2.45 12.22 Closing Cash & Equivalent 3.75 2.45

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 30.22 27.63 12.39 0.89 ROA 8.48% 8.06% 4.88% -24.48% ROE 8.91% 8.51% 5.25% -28.86% ROCE 12.21% 11.53% 6.97% -28.27% Fixed Asset Turnover 3.24 4.49 10.80 0.00 Receivable days 208.17 123.03 63.64 184.32 Inventory Days 0.10 0.00 0.00 0.00 Payable days 160.27 0.00 211.63 0.00 Cash Conversion Cycle 48.00 123.03 -147.98 184.32 Total Debt/Equity 0.00 0.00 0.03 0.01 Interest Cover 268.93 125.17 348.25 -1488.00

Description Mar 24 Mar 23
Book Value (Rs.) 30.17 27.63 ROA 8.34% 4.92% ROE 8.77% 5.18% ROCE 12.05% 7.06% Fixed Asset Turnover 3.22 2.34 Receivable days 207.81 221.57 Inventory Days 0.10 0.00 Payable days 157.32 0.00 Cash Conversion Cycle 50.59 221.57 Total Debt/Equity 0.00 0.00 Interest Cover 263.97 125.17

Annual Reports:

News Update:

DroneAcharya Aerial Innovations signs MoU with RV Connex
17th Sep 2025, 15:29 PM

The partnership aims to promote 100% non-Chinese drone products, accelerate local manufacturing in India and Thailand
Read More
Droneacharya Aerial Innovations bags work order worth Rs 99.67 lakh
12th Aug 2025, 14:11 PM

The order is for for supply of drones and the establishment of an advanced Drone Lab for Indian Army
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback