Shareholder's Funds
37,891.50
33,549.60
28,254.80
23,286.10
19,212.40
17,641.70
15,598.80
14,023.60
12,571.60
12,262.10
Share Capital
83.50
83.40
83.40
83.30
83.20
83.20
83.10
83.00
83.00
82.90
Total Reserves
37,659.10
33,321.50
28,040.10
23,057.10
18,985.90
17,431.90
15,411.90
13,861.10
12,406.00
12,098.80
Non-Current Liabilities
926.10
632.90
-36.80
-278.30
-508.30
-197.30
-807.50
2,113.00
2,538.40
456.10
Secured Loans
1,220.30
406.40
219.00
127.80
194.60
249.90
130.40
55.20
63.00
59.70
Unsecured Loans
0.00
380.00
380.00
0.00
380.00
380.00
0.00
2,144.80
2,445.90
485.20
Long Term Provisions
33.80
29.80
23.90
19.90
25.80
50.80
74.50
79.30
81.70
84.20
Current Liabilities
16,747.40
13,033.80
9,588.00
8,572.10
9,765.80
8,103.80
7,214.10
5,897.30
6,893.80
8,419.90
Trade Payables
3,037.90
2,647.80
2,614.40
2,268.40
2,266.20
1,810.90
1,524.80
1,367.10
1,334.50
1,056.90
Other Current Liabilities
6,490.60
5,503.10
4,775.20
4,697.90
3,660.60
3,338.10
3,512.00
2,820.70
2,411.40
2,339.70
Short Term Borrowings
5,913.60
3,804.50
1,272.30
739.00
2,708.20
2,314.50
1,653.20
1,212.50
2,556.20
4,362.60
Short Term Provisions
1,305.30
1,078.40
926.10
866.80
1,130.80
640.30
524.10
497.00
591.70
660.70
Total Liabilities
55,904.40
47,594.10
37,806.00
31,579.90
28,469.90
25,548.20
22,005.40
22,033.90
22,003.80
21,138.10
Net Block
22,063.30
18,226.40
10,425.60
9,219.10
8,121.50
8,205.70
6,850.30
7,191.00
6,968.00
6,930.70
Gross Block
43,854.30
36,759.60
24,527.40
25,567.10
23,096.40
21,886.70
19,335.50
18,048.40
17,436.30
15,932.40
Accumulated Depreciation
21,494.10
18,533.20
14,101.30
16,348.00
14,894.90
13,632.10
12,485.20
10,857.40
10,468.30
9,001.70
Non Current Assets
25,875.60
22,576.10
13,000.70
11,154.50
10,682.00
10,997.90
9,406.30
10,923.80
11,505.40
11,454.40
Capital Work in Progress
1,460.20
2,465.60
1,419.30
1,030.10
1,293.40
1,565.10
1,535.10
2,933.50
3,470.50
3,324.50
Non Current Investment
1,612.00
720.50
525.50
536.30
593.00
833.30
309.10
334.20
465.30
682.60
Long Term Loans & Adv.
506.60
341.40
541.80
355.90
451.70
377.00
688.70
426.70
564.80
482.10
Other Non Current Assets
233.50
822.20
88.50
13.10
222.40
16.80
23.10
38.40
36.80
34.50
Current Assets
30,028.80
25,018.00
24,805.30
20,425.40
17,787.90
14,535.20
12,599.10
11,110.10
10,498.40
9,683.70
Current Investments
3,672.80
3,330.60
4,405.00
4,449.50
2,022.90
1,378.50
2,368.70
2,252.90
1,833.00
1,427.10
Inventories
7,653.40
7,108.50
6,355.20
4,867.00
5,088.40
4,541.20
3,506.70
3,357.90
2,908.90
2,852.80
Sundry Debtors
10,123.40
9,042.00
8,029.80
7,248.50
6,676.40
4,964.10
5,027.80
3,986.90
4,052.70
3,798.60
Cash & Bank
3,348.70
2,460.20
1,727.70
1,730.20
2,419.20
2,078.80
205.30
222.80
263.80
386.50
Other Current Assets
5,230.50
1,072.40
1,011.30
1,203.50
1,581.00
1,572.60
1,490.60
1,289.60
1,440.00
1,218.70
Short Term Loans & Adv.
4,047.10
2,004.30
3,276.30
926.70
844.10
722.70
444.50
439.80
674.10
767.20
Net Current Assets
13,281.40
11,984.20
15,217.30
11,853.30
8,022.10
6,431.40
5,385.00
5,212.80
3,604.60
1,263.80
Total Assets
55,904.40
47,594.10
37,806.00
31,579.90
28,469.90
25,533.10
22,005.40
22,033.90
22,003.80
21,138.10
|