Nifty

:

23346.40

Sensex

:

74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Login

Nifty
Sensex

:
:

23346.40
74294.96

75.80 (0.33%)
-19.63 (-0.03%)

DS Kulkarni Developers Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 523890 | NSE: DSKULKARNI

Watchlist

NSE BSE

22.71

18-Sep-2026

Open
High
Low
Previous Close

22.71
22.71
22.71
22.27

Volume
Traded Value (lacs)
52 Week High
52 Week Low

161
3656.31
22.71
8.6

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22.71
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

564.19
N/A
-0.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-21.30
-33.23
-49.18

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-32.97
-65.65

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.12
-0.12
-0.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.99
9.99
9.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 75.50 -100.00% 0.00 0.00 0 0.00 0.00 0
Expenses 0.08 0.04 100.00% 0.17 67.98 -99.75% 0.07 0.01 600.00% 0.02 -1.64 -
EBITDA -0.08 -0.04 - -0.17 7.52 - -0.07 -0.01 - -0.02 1.64 -
EBIDTM 0.00% 0.00% 0.00% 9.96% 0.00% 0.00% 0.00% 0.00%
Other Income 13.99 13.99 0.00% 13.88 13.96 -0.57% 14.16 14.14 0.14% 14.14 9.48 49.16%
Interest 15.11 13.46 12.26% 14.41 12.84 12.23% 14.21 12.66 12.24% 14.05 10.17 38.15%
Depreciation 0.03 0.03 0.00% 0.03 0.04 -25.00% 0.03 0.04 -25.00% 0.03 0.04 -25.00%
PBT -1.23 0.47 - -0.73 8.60 - -0.15 1.43 - 0.04 0.91 -95.60%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -1.23 0.47 - -0.73 8.60 - -0.15 1.43 - 0.04 0.91 -95.60%
PATM 0.00% 0.00% 0.00% 11.39% 0.00% 0.00% 0.00% 0.00%
EPS -1.23 0.47 - -0.73 8.60 - -0.15 1.43 - 0.04 0.91 -95.60%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 0.00 0.00 75.50 0.00 0.00 0.00 0.00 0.00 0.00 69.02 98.46 Net Sales Growth -100.00% -100% 0 0 0 0 0 0 -100% -29.90% Cost Of Goods Sold 0.00 0.00 68.48 0.00 632.58 0.00 0.00 0.00 0.00 114.83 41.21 Gross Profit 0.00 0.00 7.02 0.00 -632.58 0.00 0.00 0.00 0.00 -45.81 57.25 GP Margin 0.00% 0 9.30% 0 0 0 0 0 0 -66.37% 58.15% Total Expenditure 0.34 0.28 71.37 8.26 635.22 2.11 1.60 0.79 1.05 123.23 101.53 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.38 % Of Sales - 0 0% 0 0 0 0 0 0 0.45% 0.39% Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 4.48 9.71 % Of Sales - 0 0% 0 0 0 0 0 0 6.49% 9.86% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 1.68 32.93 % Of Sales - 0 0% 0 0 0 0 0 0 2.43% 33.45% General & Admin Exp. - 0.08 0.03 7.19 2.64 2.11 1.60 0.79 0.35 1.14 11.40 % Of Sales - 0 0.04% 0 0 0 0 0 0 1.65% 11.58% Selling & Distn. Exp. - 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.57 5.71 % Of Sales - 0 0% 0 0 0 0 0 0 0.83% 5.80% Miscellaneous Exp. - 0.21 2.85 1.04 0.00 0.00 0.00 0.00 0.41 0.22 5.71 % Of Sales - 0 3.77% 0 0 0 0 0 0 0.32% 0.19% EBITDA -0.34 -0.28 4.13 -8.26 -635.22 -2.11 -1.60 -0.79 -1.05 -54.21 -3.07 EBITDA Margin 0.00% 0 5.47% 0 0 0 0 0 0 -78.54% -3.12% Other Income 56.17 56.17 1.49 28.24 0.00 0.05 0.00 0.06 6.49 8.55 16.68 Interest 57.78 56.15 0.01 28.77 0.00 0.00 0.00 27.11 57.28 18.60 6.46 Depreciation 0.12 0.10 0.00 0.09 0.43 0.60 1.60 5.13 6.00 6.16 6.26 PBT -2.07 -0.36 5.60 -8.88 -635.65 -2.66 -3.20 -32.98 -57.83 -70.43 0.89 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -2.07 -0.36 5.60 -8.88 -405.06 -2.66 -3.20 -32.98 -57.83 -70.43 0.89 PAT before Minority Interest -2.07 -0.36 5.60 -8.88 -405.06 -2.66 -3.20 -32.98 -57.83 -70.43 0.89 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 7.42% 0 0 0 0 0 0 -102.04% 0.90% PAT Growth -118.14% - - - - - - - - - EPS -2.07 -0.36 5.60 -8.88 -405.06 -2.66 -3.20 -32.98 -57.83 -70.43 0.89

Description TTM Mar 16 Mar 15
Net Sales - 209.75 99.86 Net Sales Growth - 110.04% Cost Of Goods Sold - -22.59 -69.55 Gross Profit - 232.34 169.42 GP Margin - 110.77% 169.66% Total Expenditure - 181.25 66.59 Power & Fuel Cost - 0.44 0.40 % Of Sales - 0.21% 0.40% Employee Cost - 12.04 10.61 % Of Sales - 5.74% 10.62% Manufacturing Exp. - 150.40 87.17 % Of Sales - 71.70% 87.29% General & Admin Exp. - 14.69 13.99 % Of Sales - 7.00% 14.01% Selling & Distn. Exp. - 25.15 14.52 % Of Sales - 11.99% 14.54% Miscellaneous Exp. - 1.13 9.45 % Of Sales - 0.54% 9.46% EBITDA - 28.50 33.27 EBITDA Margin - 13.59% 33.32% Other Income - 2.91 2.98 Interest - 8.99 9.79 Depreciation - 3.29 3.35 PBT - 19.12 23.11 Tax - 12.75 13.31 Tax Rate - 65.99% 47.25% PAT - 6.57 14.87 PAT before Minority Interest - 6.57 14.87 Minority Interest - 0.00 0.00 PAT Margin - 3.13% 14.89% PAT Growth - -55.82% EPS - 6.57 14.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds -128.79 -128.43 -141.54 -142.56 262.50 265.16 268.37 301.35 359.18 429.61 Share Capital 10.00 10.00 10.00 25.80 25.80 25.80 25.80 25.80 25.80 25.80 Total Reserves -138.79 -138.43 -151.54 -168.36 236.70 239.36 242.57 275.55 333.37 403.81 Non-Current Liabilities 621.35 786.69 757.35 689.31 749.52 752.55 752.55 751.21 742.23 692.47 Secured Loans 426.29 399.62 350.99 689.31 726.58 729.61 729.61 728.27 719.29 690.32 Unsecured Loans 0.00 79.75 38.99 0.00 1.60 1.60 1.60 1.60 1.60 0.02 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 433.41 297.21 331.38 397.27 925.37 927.44 925.09 900.31 851.75 910.73 Trade Payables 5.81 2.88 1.52 6.71 59.10 56.95 54.63 53.88 53.85 67.08 Other Current Liabilities 310.81 294.21 328.96 347.11 717.27 721.49 721.42 695.61 647.08 735.30 Short Term Borrowings 116.79 0.00 0.00 41.96 103.96 103.96 103.96 105.80 105.80 96.37 Short Term Provisions 0.00 0.12 0.90 1.49 45.04 45.04 45.07 45.02 45.03 11.99 Total Liabilities 925.97 955.47 947.19 944.02 1,937.39 1,945.15 1,946.01 1,952.87 1,953.16 2,032.81 Net Block 0.05 0.00 0.00 0.00 2.92 3.53 32.38 37.51 43.50 49.61 Gross Block 0.30 0.00 0.00 0.00 42.59 42.59 69.84 69.84 69.84 70.67 Accumulated Depreciation 0.25 0.00 0.00 0.00 39.67 39.07 37.46 32.33 26.34 21.07 Non Current Assets 36.57 35.96 40.71 39.64 115.67 123.14 124.47 129.49 129.37 133.22 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.39 Non Current Investment 0.12 0.12 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 Long Term Loans & Adv. 9.16 8.45 10.19 9.54 80.69 87.56 87.23 87.15 81.03 75.81 Other Non Current Assets 0.00 0.00 0.00 0.00 1.95 1.95 2.01 1.98 1.98 4.56 Current Assets 889.40 919.51 906.48 904.38 1,821.72 1,822.02 1,821.53 1,823.38 1,823.79 1,899.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 874.45 852.25 897.48 896.83 1,571.68 1,571.68 1,571.68 1,571.68 1,571.68 1,636.09 Sundry Debtors 9.50 61.68 6.93 6.93 26.64 26.64 26.64 26.64 26.64 7.03 Cash & Bank 1.61 1.75 2.01 0.61 0.46 0.76 0.39 2.19 2.43 35.87 Other Current Assets 3.84 0.81 0.07 0.00 222.94 222.94 222.81 222.88 223.04 220.60 Short Term Loans & Adv. 3.84 3.02 0.00 0.00 222.89 222.89 222.81 222.88 223.04 220.60 Net Current Assets 455.99 622.30 575.10 507.11 896.35 894.57 896.44 923.07 972.04 988.86 Total Assets 925.97 955.47 947.19 944.02 1,937.39 1,945.16 1,946.00 1,952.87 1,953.16 2,032.81

Description Mar 16 Mar 15
Shareholder's Funds 463.29 462.68 Share Capital 25.80 25.80 Total Reserves 437.49 436.88 Non-Current Liabilities 508.24 314.98 Secured Loans 496.07 272.24 Unsecured Loans 11.49 41.87 Long Term Provisions 0.00 0.00 Current Liabilities 1,257.00 1,124.43 Trade Payables 62.12 28.07 Other Current Liabilities 1,006.29 956.80 Short Term Borrowings 83.59 52.96 Short Term Provisions 105.01 86.60 Total Liabilities 2,228.53 1,902.09 Net Block 49.02 38.83 Gross Block 63.93 51.79 Accumulated Depreciation 14.91 12.96 Non Current Assets 54.84 43.86 Capital Work in Progress 0.48 0.39 Non Current Investment 0.85 0.95 Long Term Loans & Adv. 4.50 3.70 Other Non Current Assets 0.00 0.00 Current Assets 2,173.69 1,858.23 Current Investments 0.00 0.00 Inventories 1,851.70 1,627.23 Sundry Debtors 12.34 9.48 Cash & Bank 34.64 47.93 Other Current Assets 275.02 3.90 Short Term Loans & Adv. 264.34 169.69 Net Current Assets 916.69 733.80 Total Assets 2,228.53 1,902.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 16 Mar 15
Cash From Operating Activity 32.70 -100.17 320.11 390.46 -4.55 0.36 -180.47 -80.43 PBT -0.36 5.60 -8.88 -405.06 -2.66 -3.20 33.18 33.05 Adjustment 0.24 0.00 28.91 405.06 0.56 1.60 8.25 10.55 Changes in Working Capital 32.87 -105.77 300.08 390.46 -2.44 1.96 -205.09 -114.61 Cash after chg. in Working capital 32.74 -100.17 320.11 390.46 -4.55 0.36 -163.66 -71.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 0.00 0.00 0.00 0.00 0.00 -16.82 -9.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 3.01 -0.46 74.54 7.28 0.00 -11.42 -0.31 Net Fixed Assets -0.30 0.00 0.00 42.59 0.00 21.81 -12.23 Net Investments 0.00 2.73 0.00 0.00 0.00 14.00 5.19 Others 0.30 0.28 -0.46 31.95 7.28 -35.81 -4.38 Cash from Financing Activity -32.73 96.91 -318.25 -464.84 -3.03 0.00 178.70 7.89 Net Cash Inflow / Outflow -0.03 -0.25 1.39 0.16 -0.30 0.36 -13.20 -72.85 Opening Cash & Equivalents 1.64 2.01 0.61 0.46 0.76 0.39 47.77 120.62 Closing Cash & Equivalent 1.61 1.75 2.01 0.61 0.46 0.76 34.57 47.77

Description Mar 16 Mar 15
Cash From Operating Activity -181.16 -12.58 PBT 19.31 28.18 Adjustment 10.23 11.41 Changes in Working Capital -193.88 -43.97 Cash after chg. in Working capital -164.33 -4.39 Interest Paid 0.00 0.00 Tax Paid -16.84 -8.19 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -11.42 -0.30 Net Fixed Assets -12.23 Net Investments 5.19 Others -4.38 Cash from Financing Activity 179.29 34.28 Net Cash Inflow / Outflow -13.30 21.40 Opening Cash & Equivalents 47.93 40.35 Closing Cash & Equivalent 34.64 61.75

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) -128.79 -128.43 -141.54 -55.25 101.74 102.77 203.21 199.89 194.31 190.30 ROA -0.04% 0.59% -0.94% -28.12% -0.14% -0.16% 0.67% 1.05% 0.89% 1.46% ROE 0.00% 0.00% 0.00% -675.44% -1.01% -1.20% 2.70% 3.64% 2.63% 3.81% ROCE 14.58% 1.87% 4.48% -46.75% -0.24% -0.28% 3.03% 4.06% 3.72% 4.42% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 3.51 1.86 0.62 1.11 Receivable days 0.00 165.84 0.00 0.00 0.00 0.00 6.59 12.59 40.34 18.49 Inventory Days 0.00 4229.47 0.00 0.00 0.00 0.00 3030.33 5543.72 0.00 6885.41 Payable days 0.00 11.73 0.00 18.99 0.00 0.00 105.02 152.34 -283.53 -214.33 Cash Conversion Cycle 0.00 4383.58 0.00 -18.99 0.00 0.00 2931.90 5403.97 323.87 7118.23 Total Debt/Equity -4.22 -3.73 -2.76 -5.48 3.17 3.35 1.42 1.03 0.97 0.83 Interest Cover 0.99 445.60 0.69 0.00 0.00 0.00 4.23 4.33 3.74 4.00

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Book Value (Rs.) 179.56 179.33 177.35 172.59 157.60 160.35 162.63 162.30 159.20 120.77 ROA 0.32% 0.86% 1.09% 1.05% -0.72% -0.05% -0.49% 0.12% 4.75% 5.82% ROE 1.42% 3.23% 3.48% 3.30% -2.36% -0.17% -1.54% 0.33% 11.59% 13.05% ROCE 2.54% 3.84% 4.20% 3.50% 1.09% 1.85% 1.10% 0.75% 9.45% 10.79% Fixed Asset Turnover 3.63 1.96 0.59 0.62 1.16 2.11 3.29 5.01 9.89 4.58 Receivable days 18.99 36.93 148.56 74.88 38.68 37.90 23.01 5.59 15.27 48.70 Inventory Days 3026.99 5483.15 0.00 5271.51 1768.01 1446.07 1602.06 1977.45 3274.49 5426.68 Payable days 93.53 119.23 -339.02 1559.56 114.90 31.81 29.25 100.94 1169.09 -578.06 Cash Conversion Cycle 2952.45 5400.85 487.58 3786.83 1691.78 1452.16 1595.82 1882.09 2120.67 6053.45 Total Debt/Equity 1.63 1.18 1.11 0.93 1.59 1.61 1.41 1.15 0.81 0.49 Interest Cover 3.15 3.88 3.81 3.52 0.87 1.75 1.27 1.87 21.36 16.44

Top Investors:

Annual Reports:

News Update:

DS Kulkarni Developers completes acquisition of 100% stake in Moonbrick Realty
14th Jul 2026, 16:13 PM

Consequently, Moonbrick has become wholly owned subsidiary of the Company
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback