Nifty
:
26053.90
Sensex
:
84997.13
117.70 (0.45%)
368.97 (0.44%)
Nifty
Sensex
:
:
26053.90
84997.13
117.70 (0.45%)
368.97 (0.44%)

Dynacons Systems & Solutions Ltd.

IT - Software

Rating :
65/99

BSE: 532365 | NSE: DSSL

NSE BSE
937.25
29-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  931.8
  •  948
  •  919
  •  925.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13765
  •  12787760.5
  •  1618.2
  •  820.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,188.42
  • 15.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,135.76
  • 0.05%
  • 4.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.95%
  • 0.79%
  • 34.34%
  • FII
  • DII
  • Others
  • 0.28%
  • 0.00%
  • 3.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.14
  • 23.79
  • 16.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.10
  • 41.50
  • 14.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.91
  • 53.34
  • 29.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.78
  • 19.03
  • 19.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.85
  • 5.58
  • 7.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.82
  • 11.49
  • 13.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
328.85
320.97
2.46%
328.91
282.16
16.57%
311.02
226.86
37.10%
306.33
219.86
39.33%
Expenses
297.07
296.23
0.28%
299.42
262.67
13.99%
282.11
207.84
35.73%
280.80
200.86
39.80%
EBITDA
31.78
24.74
28.46%
29.49
19.49
51.31%
28.91
19.02
52.00%
25.53
19.00
34.37%
EBIDTM
9.66%
7.71%
8.96%
6.91%
9.29%
8.38%
8.33%
8.64%
Other Income
0.92
1.46
-36.99%
1.69
1.87
-9.63%
1.28
1.04
23.08%
2.29
0.74
209.46%
Interest
4.94
2.26
118.58%
5.87
2.42
142.56%
3.40
1.89
79.89%
1.69
2.24
-24.55%
Depreciation
1.48
0.35
322.86%
0.53
0.38
39.47%
2.09
0.38
450.00%
2.05
0.38
439.47%
PBT
26.28
23.59
11.40%
24.78
18.57
33.44%
24.70
17.79
38.84%
24.08
17.13
40.57%
Tax
6.64
5.98
11.04%
6.58
4.49
46.55%
6.25
4.63
34.99%
5.85
4.55
28.57%
PAT
19.64
17.61
11.53%
18.20
14.09
29.17%
18.45
13.15
40.30%
18.23
12.57
45.03%
PATM
5.97%
5.49%
5.53%
4.99%
5.93%
5.80%
5.95%
5.72%
EPS
15.42
13.85
11.34%
14.31
11.09
29.04%
14.43
10.36
39.29%
14.35
9.91
44.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 10
Net Sales
1,275.11
1,267.22
1,024.46
804.47
653.98
435.94
328.85
310.73
213.77
158.29
58.95
Net Sales Growth
21.46%
23.70%
27.35%
23.01%
50.02%
32.56%
5.83%
45.36%
35.05%
168.52%
 
Cost Of Goods Sold
1,102.41
15.15
-36.75
34.27
-28.44
-33.75
8.07
-2.98
-4.61
-2.57
-0.11
Gross Profit
172.70
1,252.07
1,061.22
770.20
682.42
469.68
320.78
313.71
218.39
160.86
59.06
GP Margin
13.54%
98.80%
103.59%
95.74%
104.35%
107.74%
97.55%
100.96%
102.16%
101.62%
100.19%
Total Expenditure
1,159.40
1,161.87
946.39
749.80
623.44
417.37
314.22
297.76
206.89
153.69
55.25
Power & Fuel Cost
-
0.15
0.13
0.10
0.08
0.06
0.11
0.10
0.11
0.11
0.04
% Of Sales
-
0.01%
0.01%
0.01%
0.01%
0.01%
0.03%
0.03%
0.05%
0.07%
0.07%
Employee Cost
-
43.66
38.55
30.76
27.57
23.94
22.38
24.48
20.78
11.28
1.43
% Of Sales
-
3.45%
3.76%
3.82%
4.22%
5.49%
6.81%
7.88%
9.72%
7.13%
2.43%
Manufacturing Exp.
-
3.25
2.56
3.36
1.84
1.19
1.33
0.95
0.83
0.72
0.02
% Of Sales
-
0.26%
0.25%
0.42%
0.28%
0.27%
0.40%
0.31%
0.39%
0.45%
0.03%
General & Admin Exp.
-
7.45
7.79
7.30
4.20
3.10
5.40
4.72
3.69
2.18
0.81
% Of Sales
-
0.59%
0.76%
0.91%
0.64%
0.71%
1.64%
1.52%
1.73%
1.38%
1.37%
Selling & Distn. Exp.
-
0.31
0.28
0.29
0.42
0.11
0.23
0.25
0.20
0.17
0.25
% Of Sales
-
0.02%
0.03%
0.04%
0.06%
0.03%
0.07%
0.08%
0.09%
0.11%
0.42%
Miscellaneous Exp.
-
1.72
1.26
0.89
0.95
0.86
0.30
0.26
0.32
0.33
0.25
% Of Sales
-
0.14%
0.12%
0.11%
0.15%
0.20%
0.09%
0.08%
0.15%
0.21%
0.24%
EBITDA
115.71
105.35
78.07
54.67
30.54
18.57
14.63
12.97
6.88
4.60
3.70
EBITDA Margin
9.07%
8.31%
7.62%
6.80%
4.67%
4.26%
4.45%
4.17%
3.22%
2.91%
6.28%
Other Income
6.18
6.71
4.38
2.30
1.87
1.31
1.73
1.18
0.83
0.54
0.07
Interest
15.90
13.28
8.87
10.92
9.02
7.17
7.76
6.03
3.90
2.91
1.14
Depreciation
6.15
1.65
1.52
1.36
1.36
1.26
1.03
0.72
0.76
0.61
1.65
PBT
99.84
97.14
72.07
44.68
22.02
11.45
7.57
7.39
3.05
1.62
0.98
Tax
25.32
24.65
18.25
11.23
5.59
2.92
1.85
2.22
0.96
0.41
0.26
Tax Rate
25.36%
25.38%
25.32%
25.13%
25.39%
25.50%
24.44%
30.04%
31.48%
25.31%
26.53%
PAT
74.52
72.39
53.83
33.45
16.43
8.54
5.71
5.17
2.10
1.21
0.72
PAT before Minority Interest
74.39
72.49
53.82
33.45
16.43
8.54
5.71
5.17
2.10
1.21
0.72
Minority Interest
-0.13
-0.10
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.84%
5.71%
5.25%
4.16%
2.51%
1.96%
1.74%
1.66%
0.98%
0.76%
1.22%
PAT Growth
29.78%
34.48%
60.93%
103.59%
92.39%
49.56%
10.44%
146.19%
73.55%
68.06%
 
EPS
58.68
57.00
42.39
26.34
12.94
6.72
4.50
4.07
1.65
0.95
0.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 10
Shareholder's Funds
230.97
157.64
104.76
67.97
49.59
37.03
31.90
23.31
20.39
35.46
Share Capital
12.73
12.71
12.69
11.28
10.13
9.17
9.17
6.91
6.38
29.69
Total Reserves
216.37
144.56
91.10
55.70
37.67
27.85
22.73
15.27
12.61
5.76
Non-Current Liabilities
70.43
14.34
20.84
15.57
7.30
2.86
1.40
1.51
1.53
11.36
Secured Loans
2.86
8.96
14.58
9.76
0.44
0.18
0.30
0.50
0.67
9.94
Unsecured Loans
0.00
0.52
1.38
2.25
3.17
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.14
3.47
2.61
2.17
1.44
1.12
0.92
0.68
0.48
0.00
Current Liabilities
474.58
414.78
276.57
215.12
123.69
83.04
67.61
44.81
32.00
6.41
Trade Payables
395.60
382.05
219.14
160.53
79.88
42.82
27.12
5.89
7.91
4.89
Other Current Liabilities
33.57
14.12
11.71
8.08
9.52
5.41
5.86
4.13
4.86
0.81
Short Term Borrowings
45.42
18.62
45.72
46.52
34.29
34.82
34.63
34.80
19.23
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.70
Total Liabilities
776.11
586.80
402.17
298.66
180.58
122.93
100.91
69.63
53.92
53.23
Net Block
9.21
5.50
6.73
6.09
6.39
3.74
2.50
2.85
3.03
13.35
Gross Block
14.67
9.31
9.06
8.83
9.26
6.54
4.27
4.03
5.60
16.93
Accumulated Depreciation
5.46
3.81
2.33
2.75
2.87
2.80
1.77
1.18
2.57
3.58
Non Current Assets
131.97
9.20
8.92
8.03
7.10
3.75
2.50
2.85
5.90
29.28
Capital Work in Progress
24.07
0.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.92
Non Current Investment
0.79
0.71
0.50
0.51
0.39
0.01
0.01
0.01
0.01
5.01
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.86
0.00
Other Non Current Assets
97.90
2.74
1.68
1.43
0.32
0.00
0.00
0.00
0.00
0.00
Current Assets
644.15
577.59
393.26
290.64
173.48
119.18
98.41
66.78
48.02
23.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
58.24
73.39
36.63
70.91
42.47
8.72
16.79
13.81
9.19
6.06
Sundry Debtors
436.58
401.69
300.99
175.68
101.90
84.00
59.61
39.54
29.46
14.51
Cash & Bank
104.54
88.10
45.86
35.45
22.94
17.44
18.73
9.13
9.25
1.78
Other Current Assets
44.79
0.06
0.00
0.00
6.18
9.02
3.27
4.31
0.11
1.59
Short Term Loans & Adv.
19.04
14.36
9.78
8.60
6.18
9.02
3.27
4.31
0.11
1.59
Net Current Assets
169.57
162.81
116.68
75.51
49.79
36.14
30.80
21.97
16.02
17.53
Total Assets
776.12
586.79
402.18
298.67
180.58
122.93
100.91
69.63
53.92
53.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 10
Cash From Operating Activity
66.04
29.25
13.13
-13.36
9.07
4.29
4.04
-12.92
4.42
4.14
PBT
97.14
72.07
44.68
22.02
11.45
7.57
7.39
3.05
1.62
0.98
Adjustment
14.12
9.97
12.62
10.38
8.32
8.68
6.66
4.30
3.34
2.68
Changes in Working Capital
-25.63
-35.72
-40.73
-42.44
-8.97
-9.92
-7.92
-19.16
0.29
0.62
Cash after chg. in Working capital
85.63
46.32
16.57
-10.04
10.81
6.32
6.13
-11.80
5.25
4.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.59
-17.07
-3.44
-3.32
-1.73
-2.03
-2.09
-1.12
-0.83
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.95
-0.54
-0.30
-1.17
-2.82
-0.05
-0.37
-0.58
-0.30
-4.77
Net Fixed Assets
-27.31
-0.25
-0.23
0.43
-2.72
-2.27
-0.24
1.57
6.72
12.72
Net Investments
-0.09
-0.26
0.01
-0.12
-0.38
0.00
0.00
0.00
1.45
3.57
Others
-0.55
-0.03
-0.08
-1.48
0.28
2.22
-0.13
-2.15
-8.47
-21.06
Cash from Financing Activity
-6.27
-42.14
-5.37
13.63
-0.45
-8.21
-2.89
12.65
-1.13
0.47
Net Cash Inflow / Outflow
31.83
-13.43
7.46
-0.90
5.80
-3.97
0.78
-0.85
3.00
-0.16
Opening Cash & Equivalents
2.86
16.29
8.84
9.73
3.94
7.91
7.12
7.98
6.25
1.94
Closing Cash & Equivalent
34.69
2.86
16.29
8.84
9.73
3.94
7.91
7.12
9.25
1.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 10
Book Value (Rs.)
180.03
123.71
81.77
59.39
47.17
40.36
34.78
32.10
29.77
23.89
ROA
10.64%
10.88%
9.55%
6.86%
5.63%
5.11%
6.06%
3.39%
2.26%
1.44%
ROE
37.52%
41.23%
39.18%
28.63%
20.13%
16.58%
19.12%
10.18%
4.45%
2.06%
ROCE
46.62%
44.84%
37.08%
28.25%
22.96%
21.97%
21.29%
14.01%
10.55%
4.78%
Fixed Asset Turnover
105.68
111.53
89.93
72.27
55.17
60.86
74.94
44.42
14.05
3.58
Receivable days
120.72
125.18
108.13
77.46
77.82
79.70
58.23
58.90
50.70
76.61
Inventory Days
18.96
19.60
24.40
31.64
21.43
14.16
17.97
19.64
17.59
37.21
Payable days
9366.90
-2985.09
2021.71
-1542.71
-663.53
506.79
226.33
110.75
180.82
304.14
Cash Conversion Cycle
-9227.22
3129.87
-1889.18
1651.81
762.78
-412.93
-150.13
-32.21
-112.53
-190.32
Total Debt/Equity
0.23
0.21
0.63
0.92
0.85
0.95
1.11
1.60
1.06
0.28
Interest Cover
8.32
9.12
5.09
3.44
2.60
1.97
2.22
1.78
1.56
1.86

Top Investors:

niraj deepak dalal

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Dynacons Systems & Solutions receives additional orders worth Rs 51.28 crore
    20th Aug 2025, 15:29 PM

    The present order covers the implementation of Core Banking as a Service Solution across the network of 262 branches & 10 admin offices

    Read More
  • Dynacons Sys & Sol - Quarterly Results
    13th Aug 2025, 21:39 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.