PBT
3.95
3.23
0.89
0.36
0.68
-0.18
Adjustment
2.93
1.11
1.93
0.15
-0.42
-0.42
Changes in Working Capital
-8.11
-9.82
-0.22
-1.44
-2.74
-3.84
Cash after chg. in Working capital
-1.24
-5.48
2.61
-0.93
-2.48
-4.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.28
-0.43
-0.53
-0.24
-0.13
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00