Nifty

:

23946.25

Sensex

:

76728.37

-109.75 (-0.46%)
-372.10 (-0.48%)

Login

Nifty
Sensex

:
:

23946.25
76728.37

-109.75 (-0.46%)
-372.10 (-0.48%)

Duropack Ltd.

Plastic Products

Rating :

46/99

BSE: 526355 | NSE: Not Listed

Watchlist

NSE BSE

58.00

29-Jun-2026

Open
High
Low
Previous Close

56.01
58
56.01
56.01

Volume
Traded Value (lacs)
52 Week High
52 Week Low

378
21905
58
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

30.58
16.56
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

28.86
N/A
1.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.93
9.76
1.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.71
12.56
2.22

PAT CAGR (%)

10 Years
5 Years
3 Years

16.53
18.20
3.90

P:E (Median)

8 Years
5 Years
3 Years

17.78
19.22
19.23

P:BV (Average)

8 Years
5 Years
3 Years

2.05
2.28
2.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.50
11.17
11.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 10.57 9.09 16.28% 10.44 8.63 20.97% 10.58 8.81 20.09% 8.27 6.29 31.48%
Expenses 9.68 8.27 17.05% 9.35 7.89 18.50% 9.49 7.91 19.97% 7.48 5.58 34.05%
EBITDA 0.89 0.82 8.54% 1.09 0.74 47.30% 1.08 0.90 20.00% 0.79 0.72 9.72%
EBIDTM 8.48% 9.08% 10.45% 8.55% 10.24% 10.24% 9.55% 11.41%
Other Income 0.04 -0.08 - 0.01 0.29 -96.55% 0.01 0.78 -98.72% 0.01 0.23 -95.65%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.37 0.51 -27.45% 0.35 0.33 6.06% 0.34 0.24 41.67% 0.29 0.20 45.00%
PBT 0.57 0.23 147.83% 0.75 0.70 7.14% 0.74 1.44 -48.61% 0.51 0.75 -32.00%
Tax 0.08 0.07 14.29% 0.29 0.13 123.08% 0.24 0.33 -27.27% 0.11 0.20 -45.00%
PAT 0.49 0.17 188.24% 0.46 0.57 -19.30% 0.50 1.11 -54.95% 0.39 0.55 -29.09%
PATM 4.65% 1.83% 4.41% 6.63% 4.73% 12.56% 4.76% 8.76%
EPS 0.93 0.31 200.00% 0.87 1.08 -19.44% 0.94 2.09 -55.02% 0.74 1.04 -28.85%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 39.86 32.83 31.67 31.05 24.10 20.61 17.14 17.38 14.07 12.09 10.64 Net Sales Growth 21.45% 3.66% 2.00% 28.84% 16.93% 20.25% -1.38% 23.53% 16.38% 13.63% Cost Of Goods Sold 26.42 21.38 21.53 21.56 16.81 13.90 11.36 12.34 9.93 8.68 7.55 Gross Profit 13.44 11.44 10.14 9.50 7.29 6.70 5.78 5.05 4.14 3.41 3.08 GP Margin 33.72% 34.85% 32.02% 30.60% 30.25% 32.51% 33.72% 29.06% 29.42% 28.21% 28.95% Total Expenditure 36.00 29.65 28.74 28.20 22.27 18.85 15.59 16.05 12.94 11.18 9.76 Power & Fuel Cost - 1.96 1.74 1.51 1.31 1.30 1.25 1.15 0.89 0.79 0.73 % Of Sales - 5.97% 5.49% 4.86% 5.44% 6.31% 7.29% 6.62% 6.33% 6.53% 6.86% Employee Cost - 3.30 2.80 2.51 2.12 1.74 1.73 1.17 0.87 0.72 0.66 % Of Sales - 10.05% 8.84% 8.08% 8.80% 8.44% 10.09% 6.73% 6.18% 5.96% 6.20% Manufacturing Exp. - 1.27 1.20 1.15 0.82 0.73 0.70 0.69 0.37 0.33 0.27 % Of Sales - 3.87% 3.79% 3.70% 3.40% 3.54% 4.08% 3.97% 2.63% 2.73% 2.54% General & Admin Exp. - 1.33 1.13 1.14 0.97 0.76 0.31 0.65 0.65 0.46 0.38 % Of Sales - 4.05% 3.57% 3.67% 4.02% 3.69% 1.81% 3.74% 4.62% 3.80% 3.57% Selling & Distn. Exp. - 0.38 0.32 0.30 0.16 0.13 0.11 0.04 0.17 0.14 0.13 % Of Sales - 1.16% 1.01% 0.97% 0.66% 0.63% 0.64% 0.23% 1.21% 1.16% 1.22% Miscellaneous Exp. - 0.03 0.02 0.05 0.08 0.27 0.13 0.02 0.06 0.06 0.13 % Of Sales - 0.09% 0.06% 0.16% 0.33% 1.31% 0.76% 0.12% 0.43% 0.50% 0.47% EBITDA 3.85 3.18 2.93 2.85 1.83 1.76 1.55 1.33 1.13 0.91 0.88 EBITDA Margin 9.66% 9.69% 9.25% 9.18% 7.59% 8.54% 9.04% 7.65% 8.03% 7.53% 8.27% Other Income 0.07 1.23 0.66 0.68 0.46 0.09 0.04 0.02 0.03 0.04 0.04 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 1.35 1.29 0.76 0.66 0.52 0.34 0.43 0.27 0.19 0.23 0.26 PBT 2.57 3.13 2.83 2.87 1.77 1.51 1.16 1.08 0.96 0.72 0.64 Tax 0.72 0.73 0.67 0.73 0.46 0.46 0.30 0.25 0.31 0.19 0.12 Tax Rate 28.02% 23.32% 23.67% 25.44% 25.99% 30.46% 25.86% 23.15% 32.29% 26.39% 18.75% PAT 1.84 2.40 2.16 2.14 1.31 1.04 0.85 0.83 0.65 0.53 0.52 PAT before Minority Interest 1.84 2.40 2.16 2.14 1.31 1.04 0.85 0.83 0.65 0.53 0.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.62% 7.31% 6.82% 6.89% 5.44% 5.05% 4.96% 4.78% 4.62% 4.38% 4.89% PAT Growth -23.33% 11.11% 0.93% 63.36% 25.96% 22.35% 2.41% 27.69% 22.64% 1.92% EPS 3.47 4.53 4.08 4.04 2.47 1.96 1.60 1.57 1.23 1.00 0.98

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 20.36 18.44 15.11 13.47 11.43 10.10 9.10 8.04 7.22 6.44 Share Capital 5.27 5.27 5.27 5.27 4.65 4.65 4.65 4.65 4.65 4.65 Total Reserves 15.09 13.17 9.84 8.20 6.77 5.45 4.44 3.39 2.57 1.79 Non-Current Liabilities 0.77 0.55 0.63 0.43 0.40 0.27 0.22 0.17 0.05 -0.05 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.09 0.11 0.13 0.11 0.10 0.02 0.02 0.02 0.02 0.02 Current Liabilities 3.45 2.90 2.68 2.51 2.31 1.82 1.82 1.33 1.16 0.76 Trade Payables 2.22 1.79 1.34 2.00 1.17 1.19 1.42 0.77 0.83 0.37 Other Current Liabilities 0.67 0.42 0.75 0.50 1.07 0.58 0.16 0.31 0.11 0.19 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.56 0.69 0.59 0.00 0.06 0.05 0.24 0.25 0.22 0.19 Total Liabilities 24.58 21.89 18.42 16.41 14.14 12.19 11.14 9.54 8.43 7.15 Net Block 11.77 5.24 5.26 4.91 3.07 2.87 2.45 1.37 1.32 1.45 Gross Block 20.49 12.79 12.19 11.27 9.00 14.00 13.15 11.80 11.60 11.57 Accumulated Depreciation 8.72 7.55 6.94 6.36 5.93 11.13 10.70 10.43 10.27 10.12 Non Current Assets 16.79 16.00 11.58 9.52 8.27 7.44 6.85 5.72 4.95 1.49 Capital Work in Progress 0.00 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.81 9.22 6.21 4.53 4.81 4.50 4.33 4.32 3.59 0.00 Long Term Loans & Adv. 0.21 0.74 0.11 0.08 0.38 0.07 0.07 0.04 0.04 0.04 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.79 5.89 6.85 6.88 5.86 4.74 4.28 3.82 3.48 5.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.40 Inventories 2.03 1.48 1.50 2.53 1.91 0.58 0.73 0.63 0.44 0.56 Sundry Debtors 3.58 2.04 1.25 3.63 2.68 2.57 2.77 2.17 2.35 1.02 Cash & Bank 1.31 1.55 3.38 0.43 1.05 1.40 0.36 0.69 0.26 0.25 Other Current Assets 0.87 0.04 0.03 0.03 0.23 0.19 0.43 0.33 0.44 0.43 Short Term Loans & Adv. 0.79 0.77 0.69 0.26 0.20 0.17 0.43 0.33 0.44 0.43 Net Current Assets 4.34 3.00 4.16 4.37 3.56 2.93 2.46 2.49 2.32 4.90 Total Assets 24.58 21.89 18.43 16.40 14.13 12.18 11.13 9.54 8.43 7.15

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.24 1.77 5.45 0.10 0.73 1.91 0.80 1.16 -0.09 1.09 PBT 3.13 2.83 2.87 1.83 1.51 1.16 1.08 0.96 0.53 0.71 Adjustment 0.19 0.28 0.01 0.15 0.67 0.42 0.26 0.19 0.41 0.24 Changes in Working Capital -1.40 -0.75 3.09 -1.37 -1.00 0.57 -0.29 0.23 -0.84 0.40 Cash after chg. in Working capital 1.92 2.36 5.97 0.60 1.17 2.15 1.05 1.38 0.10 1.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.68 -0.59 -0.52 -0.50 -0.44 -0.24 -0.25 -0.22 -0.19 -0.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.48 -3.59 -2.50 -1.53 -1.08 -0.85 -1.13 -0.73 0.11 -2.32 Net Fixed Assets -6.90 -1.40 -0.92 -2.27 5.00 -0.85 -1.35 -0.20 -0.03 -0.07 Net Investments 4.41 -3.01 -1.68 0.28 -0.31 -0.17 -0.01 -0.73 -0.19 -2.20 Others 1.01 0.82 0.10 0.46 -5.77 0.17 0.23 0.20 0.33 -0.05 Cash from Financing Activity 0.00 0.00 0.00 0.81 0.00 -0.02 0.00 0.00 0.00 -0.04 Net Cash Inflow / Outflow -0.24 -1.82 2.94 -0.62 -0.36 1.05 -0.33 0.43 0.01 -1.27 Opening Cash & Equivalents 1.55 3.38 0.43 1.05 1.40 0.36 0.69 0.26 0.25 1.52 Closing Cash & Equivalent 1.31 1.55 3.38 0.43 1.05 1.40 0.36 0.69 0.26 0.25

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 38.62 34.98 28.66 25.55 24.56 21.71 19.55 17.29 15.52 13.85 ROA 10.31% 10.71% 12.29% 8.56% 7.92% 7.31% 8.02% 7.23% 6.81% 7.48% ROE 12.35% 12.87% 14.98% 10.50% 9.68% 8.88% 9.68% 8.52% 7.77% 8.43% ROCE 16.12% 16.89% 20.09% 14.21% 13.99% 12.06% 12.61% 12.59% 10.52% 10.42% Fixed Asset Turnover 1.97 2.54 2.65 2.38 1.79 1.26 1.39 1.27 1.20 1.08 Receivable days 31.24 18.98 28.71 47.82 46.51 56.85 51.87 55.49 44.30 30.01 Inventory Days 19.54 17.18 23.67 33.57 22.05 13.99 14.28 13.14 13.13 22.39 Payable days 34.24 26.54 28.27 34.39 31.02 42.05 25.01 22.83 13.63 0.00 Cash Conversion Cycle 16.54 9.62 24.10 47.01 37.54 28.79 41.14 45.80 43.80 52.40 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 2405.62 2833.20 926.16 1965.56 3764.25 1286.11 968.15 913.43 705.20 439.94

Top Investors:

amit krishnakant desai

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback