Nifty

:

23767.45

Sensex

:

76059.77

-102.15 (-0.43%)
-331.62 (-0.43%)

Login

Nifty
Sensex

:
:

23767.45
76059.77

-102.15 (-0.43%)
-331.62 (-0.43%)

Dwarikesh Sugar Industries Ltd.

Sugar

Rating :

47/99

BSE: 532610 | NSE: DWARKESH

Watchlist

NSE BSE

43.31

24-Jul-2026

Open
High
Low
Previous Close

42.43
43.65
41.36
42.43

Volume
Traded Value (lacs)
52 Week High
52 Week Low

510306
21735542.41
53.09
32.13

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

802.54
26.02
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,120.63
0.23%
0.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.65
-6.66
-6.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.83
-21.46
-15.77

PAT CAGR (%)

10 Years
5 Years
3 Years

-14.97
-27.62
-28.26

P:E (Median)

8 Years
5 Years
3 Years

12.56
15.09
17.85

P:BV (Average)

8 Years
5 Years
3 Years

1.74
1.89
1.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.52
8.89
8.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 425.43 458.85 -7.28% 325.12 312.72 3.97% 245.93 246.06 -0.05% 405.47 341.25 18.82%
Expenses 338.86 351.87 -3.70% 287.48 285.50 0.69% 287.19 269.08 6.73% 401.54 338.97 18.46%
EBITDA 86.57 106.99 -19.09% 37.64 27.21 38.33% -41.25 -23.01 - 3.93 2.29 71.62%
EBIDTM 20.35% 23.32% 11.58% 8.70% -16.77% -9.35% 0.97% 0.67%
Other Income 1.31 0.22 495.45% 3.04 3.68 -17.39% 2.30 1.94 18.56% 0.50 0.60 -16.67%
Interest 6.19 7.68 -19.40% 1.43 2.62 -45.42% 1.75 2.65 -33.96% 5.39 5.58 -3.41%
Depreciation -0.01 11.89 - 12.45 12.41 0.32% 12.24 12.32 -0.65% 12.06 12.30 -1.95%
PBT 81.70 87.63 -6.77% 26.79 15.86 68.92% -52.94 -36.04 - -13.03 -14.99 -
Tax 24.29 41.30 -41.19% 11.36 5.13 121.44% -20.32 -12.05 - -3.65 -5.26 -
PAT 57.41 46.33 23.92% 15.43 10.73 43.80% -32.62 -23.99 - -9.38 -9.73 -
PATM 13.49% 10.10% 4.75% 3.43% -13.26% -9.75% -2.31% -2.85%
EPS 3.10 2.50 24.00% 0.83 0.58 43.10% -1.76 -1.29 - -0.51 -0.52 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 1,401.94 1,358.88 1,709.57 2,102.96 1,978.71 1,838.85 1,336.13 1,084.12 1,429.95 1,190.40 Net Sales Growth - 3.17% -20.51% -18.71% 6.28% 7.61% 37.63% 23.25% -24.18% 20.12% Cost Of Goods Sold - 1,073.02 1,007.12 1,219.74 1,598.36 1,444.34 1,401.80 1,009.93 775.17 1,125.81 772.06 Gross Profit - 328.92 351.76 489.83 504.60 534.37 437.05 326.19 308.95 304.14 418.35 GP Margin - 23.46% 25.89% 28.65% 23.99% 27.01% 23.77% 24.41% 28.50% 21.27% 35.14% Total Expenditure - 1,315.06 1,245.41 1,504.62 1,888.41 1,687.99 1,637.59 1,200.06 955.06 1,287.46 917.04 Power & Fuel Cost - 0.02 0.50 2.78 0.43 0.53 0.27 1.25 1.30 1.93 1.99 % Of Sales - 0.00% 0.04% 0.16% 0.02% 0.03% 0.01% 0.09% 0.12% 0.13% 0.17% Employee Cost - 111.98 110.44 118.51 118.03 96.30 92.75 78.78 70.84 69.33 71.57 % Of Sales - 7.99% 8.13% 6.93% 5.61% 4.87% 5.04% 5.90% 6.53% 4.85% 6.01% Manufacturing Exp. - 86.03 82.22 113.62 102.10 98.45 80.57 60.55 59.14 61.50 47.49 % Of Sales - 6.14% 6.05% 6.65% 4.86% 4.98% 4.38% 4.53% 5.46% 4.30% 3.99% General & Admin Exp. - 25.33 27.16 30.24 26.07 16.35 5.86 5.29 5.82 5.94 5.00 % Of Sales - 1.81% 2.00% 1.77% 1.24% 0.83% 0.32% 0.40% 0.54% 0.42% 0.42% Selling & Distn. Exp. - 12.04 6.93 12.17 38.75 22.67 42.31 31.54 27.95 8.38 6.63 % Of Sales - 0.86% 0.51% 0.71% 1.84% 1.15% 2.30% 2.36% 2.58% 0.59% 0.56% Miscellaneous Exp. - 6.64 11.04 7.56 6.30 9.35 14.04 12.71 14.84 14.56 6.63 % Of Sales - 0.47% 0.81% 0.44% 0.30% 0.47% 0.76% 0.95% 1.37% 1.02% 1.03% EBITDA - 86.88 113.47 204.95 214.55 290.72 201.26 136.07 129.06 142.49 273.36 EBITDA Margin - 6.20% 8.35% 11.99% 10.20% 14.69% 10.94% 10.18% 11.90% 9.96% 22.96% Other Income - 7.15 6.44 11.67 14.04 3.23 7.10 5.40 36.10 17.48 14.56 Interest - 14.77 18.52 20.13 25.85 31.66 47.65 33.03 21.26 25.31 52.50 Depreciation - 36.74 48.93 52.50 50.24 43.63 40.89 36.87 32.95 32.50 29.94 PBT - 42.52 52.46 143.99 152.51 218.67 119.80 71.57 110.94 102.16 205.48 Tax - 11.68 29.12 60.47 47.76 63.46 28.26 -1.88 15.84 0.71 52.60 Tax Rate - 27.47% 55.51% 42.00% 31.32% 29.02% 23.59% -2.63% 14.28% 0.69% 25.20% PAT - 30.84 23.34 83.52 104.75 155.22 91.54 73.45 95.11 101.45 156.10 PAT before Minority Interest - 30.84 23.34 83.52 104.75 155.22 91.54 73.45 95.11 101.45 156.10 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.20% 1.72% 4.89% 4.98% 7.84% 4.98% 5.50% 8.77% 7.09% 13.11% PAT Growth - 32.13% -72.05% -20.27% -32.52% 69.57% 24.63% -22.77% -6.25% -35.01% EPS - 1.66 1.26 4.51 5.65 8.38 4.94 3.96 5.13 5.47 8.42

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 828.71 806.22 822.08 739.69 673.29 578.91 483.71 463.60 365.82 286.01 Share Capital 18.53 18.53 18.83 18.83 18.83 18.83 18.83 18.83 18.83 18.83 Total Reserves 810.18 787.69 803.25 720.86 654.46 560.08 464.88 444.77 346.99 267.18 Non-Current Liabilities 153.07 206.38 311.66 312.80 325.78 224.94 250.47 192.31 54.91 119.76 Secured Loans 55.58 92.63 147.18 214.22 200.92 146.75 193.25 124.61 36.98 101.84 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.00 15.00 16.10 Long Term Provisions 40.53 57.72 128.91 99.09 148.05 125.73 109.87 84.76 36.24 14.89 Current Liabilities 333.10 484.87 403.69 320.87 552.91 710.90 917.87 757.40 550.24 637.30 Trade Payables 10.29 31.78 43.16 55.07 96.82 187.58 208.12 182.51 214.87 77.00 Other Current Liabilities 61.11 80.94 93.50 145.68 141.23 87.65 232.61 50.85 60.47 154.44 Short Term Borrowings 241.04 355.99 236.24 88.39 270.91 410.02 461.17 495.95 272.27 357.79 Short Term Provisions 20.66 16.17 30.78 31.72 43.96 25.64 15.98 28.09 2.63 48.07 Total Liabilities 1,314.88 1,497.47 1,537.43 1,373.36 1,551.98 1,514.75 1,652.05 1,413.31 970.97 1,043.07 Net Block 528.07 546.96 583.08 582.30 388.10 409.94 430.34 319.42 340.82 330.60 Gross Block 1,254.91 1,238.92 1,228.85 1,185.70 947.16 927.29 907.69 763.18 752.23 711.56 Accumulated Depreciation 726.85 691.95 645.77 603.40 559.06 517.35 477.35 443.76 411.41 380.96 Non Current Assets 547.41 583.30 691.54 665.00 673.81 517.90 542.24 442.56 380.52 335.42 Capital Work in Progress 0.00 0.00 0.40 0.00 142.50 0.51 1.90 16.15 0.19 1.25 Non Current Investment 0.36 0.32 0.34 0.32 0.32 0.13 0.33 0.32 0.32 0.32 Long Term Loans & Adv. 14.15 31.69 102.00 76.35 139.51 105.04 107.71 104.73 37.55 1.51 Other Non Current Assets 4.84 4.33 5.71 6.03 3.38 2.27 1.96 1.94 1.64 1.73 Current Assets 767.47 914.17 845.89 708.36 878.17 996.85 1,109.82 970.76 590.45 707.65 Current Investments 0.21 0.23 0.21 0.00 0.00 0.20 0.00 0.00 0.00 0.00 Inventories 677.83 750.66 740.91 560.69 757.70 855.31 912.50 824.01 531.22 609.94 Sundry Debtors 49.88 58.37 35.65 71.55 34.53 67.87 98.00 60.13 53.46 54.69 Cash & Bank 15.62 82.97 33.56 39.85 38.55 1.18 3.08 1.30 2.90 0.96 Other Current Assets 23.92 8.74 8.14 7.41 47.39 72.30 96.23 85.31 2.86 42.06 Short Term Loans & Adv. 12.94 13.21 27.43 28.86 42.87 16.06 14.09 23.86 1.29 40.71 Net Current Assets 434.37 429.30 442.20 387.49 325.26 285.95 191.94 213.35 40.21 70.35 Total Assets 1,314.88 1,497.47 1,537.43 1,373.36 1,551.98 1,514.75 1,652.06 1,413.32 970.97 1,043.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 129.12 60.68 13.37 313.86 338.57 295.63 11.30 -250.37 298.23 141.04 PBT 42.52 52.46 143.99 152.51 218.67 119.80 71.57 110.94 102.16 208.71 Adjustment 46.68 64.60 62.76 65.42 72.88 83.82 65.74 50.07 57.24 84.64 Changes in Working Capital 49.16 -44.16 -168.24 125.38 83.96 93.02 -111.66 -391.22 182.12 -113.94 Cash after chg. in Working capital 138.36 72.90 38.51 343.30 375.52 296.64 25.66 -230.20 341.52 179.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.24 -12.22 -25.14 -29.44 -36.95 -1.01 -14.35 -20.16 -43.29 -38.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.69 -6.55 -40.67 -91.51 -197.66 -17.62 -111.38 -43.87 -40.68 -4.99 Net Fixed Assets -15.99 -9.67 -43.55 -96.04 -161.86 -18.21 -130.26 -26.91 -39.61 -4.14 Net Investments -0.02 0.00 -0.23 0.00 0.01 0.00 -0.01 0.00 0.00 -0.08 Others 12.32 3.12 3.11 4.53 -35.81 0.59 18.89 -16.96 -1.07 -0.77 Cash from Financing Activity -194.36 27.33 27.20 -221.92 -140.83 -279.78 101.49 292.27 -255.82 -139.80 Net Cash Inflow / Outflow -68.93 81.45 -0.10 0.44 0.08 -1.77 1.41 -1.96 1.73 -3.75 Opening Cash & Equivalents 82.02 0.57 0.67 0.23 0.15 1.92 0.51 2.47 0.74 4.49 Closing Cash & Equivalent 13.09 82.02 0.57 0.67 0.23 0.15 1.92 0.51 2.47 0.74

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 44.72 43.51 43.66 39.28 35.76 30.74 25.69 24.62 19.43 15.19 ROA 2.19% 1.54% 5.74% 7.16% 10.12% 5.78% 4.79% 7.98% 10.07% 15.40% ROE 3.77% 2.87% 10.70% 14.83% 24.79% 17.23% 15.51% 22.93% 31.13% 83.94% ROCE 4.64% 5.50% 13.77% 15.47% 21.03% 13.33% 8.55% 14.47% 16.70% 32.83% Fixed Asset Turnover 1.12 1.10 1.42 1.97 2.11 2.00 1.60 1.43 1.99 1.77 Receivable days 14.09 12.63 11.44 9.21 9.44 16.46 21.60 19.12 13.53 17.28 Inventory Days 185.96 200.32 138.95 114.41 148.77 175.45 237.19 228.14 142.81 166.58 Payable days 7.16 13.58 14.70 17.34 35.94 51.52 54.53 58.45 42.43 40.35 Cash Conversion Cycle 192.89 199.37 135.69 106.28 122.28 140.40 204.26 188.81 113.92 143.51 Total Debt/Equity 0.40 0.62 0.55 0.50 0.78 1.05 1.74 1.41 0.94 1.86 Interest Cover 3.88 3.83 8.15 6.90 7.91 3.51 3.17 6.22 5.04 4.98

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Dwarikesh Sugar Inds - Quarterly Results
15th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback