Nifty

:

23151.10

Sensex

:

74563.92

-488.05 (-2.06%)
-1470.50 (-1.93%)

Login

Nifty
Sensex

:
:

23151.10
74563.92

-488.05 (-2.06%)
-1470.50 (-1.93%)

Dwarikesh Sugar Industries Ltd.

Sugar

Rating :

47/99

BSE: 532610 | NSE: DWARKESH

Watchlist

NSE BSE

37.87

13-Mar-2026

Open
High
Low
Previous Close

38.83
39.7
37.6
38.83

Volume
Traded Value (lacs)
52 Week High
52 Week Low

563520
21655833.28
52.6
32.13

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

701.55
35.51
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

585.90
1.32%
0.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.52
-5.87
-13.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.48
-10.83
-11.96

PAT CAGR (%)

10 Years
5 Years
3 Years

-5.00
-23.92
-39.38

P:E (Median)

8 Years
5 Years
3 Years

11.29
14.54
16.25

P:BV (Average)

8 Years
5 Years
3 Years

1.78
1.95
1.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.30
8.86
8.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 325.12 312.72 3.97% 245.93 246.06 -0.05% 405.47 341.25 18.82% 458.85 379.94 20.77%
Expenses 287.48 285.50 0.69% 287.19 269.08 6.73% 401.54 338.97 18.46% 351.87 306.76 14.71%
EBITDA 37.64 27.21 38.33% -41.25 -23.01 - 3.93 2.29 71.62% 106.99 73.19 46.18%
EBIDTM 11.58% 8.70% -16.77% -9.35% 0.97% 0.67% 23.32% 19.26%
Other Income 3.04 3.68 -17.39% 2.30 1.94 18.56% 0.50 0.60 -16.67% 0.22 2.12 -89.62%
Interest 1.43 2.62 -45.42% 1.75 2.65 -33.96% 5.39 5.58 -3.41% 7.68 6.86 11.95%
Depreciation 12.45 12.41 0.32% 12.24 12.32 -0.65% 12.06 12.30 -1.95% 11.89 12.64 -5.93%
PBT 26.79 15.86 68.92% -52.94 -36.04 - -13.03 -14.99 - 87.63 55.80 57.04%
Tax 11.36 5.13 121.44% -20.32 -12.05 - -3.65 -5.26 - 41.30 32.91 25.49%
PAT 15.43 10.73 43.80% -32.62 -23.99 - -9.38 -9.73 - 46.33 22.89 102.40%
PATM 4.75% 3.43% -13.26% -9.75% -2.31% -2.85% 10.10% 6.02%
EPS 0.83 0.58 43.10% -1.76 -1.29 - -0.51 -0.52 - 2.50 1.24 101.61%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,435.37 1,358.88 1,709.57 2,102.96 1,978.71 1,838.85 1,336.13 1,084.12 1,429.95 1,190.40 794.34 Net Sales Growth 12.14% -20.51% -18.71% 6.28% 7.61% 37.63% 23.25% -24.18% 20.12% 49.86% Cost Of Goods Sold 1,105.97 1,007.12 1,219.74 1,598.36 1,444.34 1,401.80 1,009.93 775.17 1,125.81 772.06 574.22 Gross Profit 329.40 351.76 489.83 504.60 534.37 437.05 326.19 308.95 304.14 418.35 220.12 GP Margin 22.95% 25.89% 28.65% 23.99% 27.01% 23.77% 24.41% 28.50% 21.27% 35.14% 27.71% Total Expenditure 1,328.08 1,245.41 1,504.62 1,888.41 1,687.99 1,637.59 1,200.06 955.06 1,287.46 917.04 686.13 Power & Fuel Cost - 0.50 2.78 0.43 0.53 0.27 1.25 1.30 1.93 1.99 1.29 % Of Sales - 0.04% 0.16% 0.02% 0.03% 0.01% 0.09% 0.12% 0.13% 0.17% 0.16% Employee Cost - 110.44 118.51 118.03 96.30 92.75 78.78 70.84 69.33 71.57 49.68 % Of Sales - 8.13% 6.93% 5.61% 4.87% 5.04% 5.90% 6.53% 4.85% 6.01% 6.25% Manufacturing Exp. - 82.22 113.62 102.10 98.45 80.57 60.55 59.14 61.50 47.49 34.44 % Of Sales - 6.05% 6.65% 4.86% 4.98% 4.38% 4.53% 5.46% 4.30% 3.99% 4.34% General & Admin Exp. - 27.16 30.24 26.07 16.35 5.86 5.29 5.82 5.94 5.00 4.50 % Of Sales - 2.00% 1.77% 1.24% 0.83% 0.32% 0.40% 0.54% 0.42% 0.42% 0.57% Selling & Distn. Exp. - 6.93 12.17 38.75 22.67 42.31 31.54 27.95 8.38 6.63 13.71 % Of Sales - 0.51% 0.71% 1.84% 1.15% 2.30% 2.36% 2.58% 0.59% 0.56% 1.73% Miscellaneous Exp. - 11.04 7.56 6.30 9.35 14.04 12.71 14.84 14.56 12.30 13.71 % Of Sales - 0.81% 0.44% 0.30% 0.47% 0.76% 0.95% 1.37% 1.02% 1.03% 1.04% EBITDA 107.31 113.47 204.95 214.55 290.72 201.26 136.07 129.06 142.49 273.36 108.21 EBITDA Margin 7.48% 8.35% 11.99% 10.20% 14.69% 10.94% 10.18% 11.90% 9.96% 22.96% 13.62% Other Income 6.06 6.44 11.67 14.04 3.23 7.10 5.40 36.10 17.48 14.56 8.62 Interest 16.25 18.52 20.13 25.85 31.66 47.65 33.03 21.26 25.31 52.50 51.59 Depreciation 48.64 48.93 52.50 50.24 43.63 40.89 36.87 32.95 32.50 29.94 30.76 PBT 48.45 52.46 143.99 152.51 218.67 119.80 71.57 110.94 102.16 205.48 34.48 Tax 28.69 29.12 60.47 47.76 63.46 28.26 -1.88 15.84 0.71 52.60 0.43 Tax Rate 59.22% 55.51% 42.00% 31.32% 29.02% 23.59% -2.63% 14.28% 0.69% 25.20% 1.09% PAT 19.76 23.34 83.52 104.75 155.22 91.54 73.45 95.11 101.45 156.10 38.97 PAT before Minority Interest 19.76 23.34 83.52 104.75 155.22 91.54 73.45 95.11 101.45 156.10 38.97 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.38% 1.72% 4.89% 4.98% 7.84% 4.98% 5.50% 8.77% 7.09% 13.11% 4.91% PAT Growth 19,860.00% -72.05% -20.27% -32.52% 69.57% 24.63% -22.77% -6.25% -35.01% 300.56% EPS 1.07 1.26 4.51 5.65 8.38 4.94 3.96 5.13 5.47 8.42 2.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 806.22 822.08 739.69 673.29 578.91 483.71 463.60 365.82 286.01 117.01 Share Capital 18.53 18.83 18.83 18.83 18.83 18.83 18.83 18.83 18.83 47.41 Total Reserves 787.69 803.25 720.86 654.46 560.08 464.88 444.77 346.99 267.18 69.60 Non-Current Liabilities 206.38 311.66 312.80 325.78 224.94 250.47 192.31 54.91 119.76 232.46 Secured Loans 92.63 147.18 214.22 200.92 146.75 193.25 124.61 36.98 101.84 237.06 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 15.00 15.00 16.10 0.00 Long Term Provisions 57.72 128.91 99.09 148.05 125.73 109.87 84.76 36.24 14.89 12.47 Current Liabilities 484.87 403.69 320.87 552.91 710.90 917.87 757.40 550.24 637.30 634.84 Trade Payables 31.78 43.16 55.07 96.82 187.58 208.12 182.51 214.87 77.00 143.24 Other Current Liabilities 80.94 93.50 145.68 141.23 87.65 232.61 50.85 60.47 154.44 133.95 Short Term Borrowings 355.99 236.24 88.39 270.91 410.02 461.17 495.95 272.27 357.79 354.20 Short Term Provisions 16.17 30.78 31.72 43.96 25.64 15.98 28.09 2.63 48.07 3.45 Total Liabilities 1,497.47 1,537.43 1,373.36 1,551.98 1,514.75 1,652.05 1,413.31 970.97 1,043.07 984.31 Net Block 546.96 583.08 582.30 388.10 409.94 430.34 319.42 340.82 330.60 356.38 Gross Block 1,238.92 1,228.85 1,185.70 947.16 927.29 907.69 763.18 752.23 711.56 708.39 Accumulated Depreciation 691.95 645.77 603.40 559.06 517.35 477.35 443.76 411.41 380.96 352.01 Non Current Assets 583.30 691.54 665.00 673.81 517.90 542.24 442.56 380.52 335.42 367.55 Capital Work in Progress 0.00 0.40 0.00 142.50 0.51 1.90 16.15 0.19 1.25 0.28 Non Current Investment 0.32 0.34 0.32 0.32 0.13 0.33 0.32 0.32 0.32 0.22 Long Term Loans & Adv. 31.69 102.00 76.35 139.51 105.04 107.71 104.73 37.55 1.51 9.92 Other Non Current Assets 4.33 5.71 6.03 3.38 2.27 1.96 1.94 1.64 1.73 0.76 Current Assets 914.17 845.89 708.36 878.17 996.85 1,109.82 970.76 590.45 707.65 616.77 Current Investments 0.23 0.21 0.00 0.00 0.20 0.00 0.00 0.00 0.00 0.02 Inventories 750.66 740.91 560.69 757.70 855.31 912.50 824.01 531.22 609.94 536.56 Sundry Debtors 61.76 35.65 71.55 34.53 67.87 98.00 60.13 53.46 54.69 64.26 Cash & Bank 82.97 33.56 39.85 38.55 1.18 3.08 1.30 2.90 0.96 4.82 Other Current Assets 18.56 8.14 7.41 4.52 72.30 96.23 85.31 2.86 42.06 11.10 Short Term Loans & Adv. 9.82 27.43 28.86 42.87 16.06 14.09 23.86 1.29 40.71 5.08 Net Current Assets 429.30 442.20 387.49 325.26 285.95 191.94 213.35 40.21 70.35 -18.08 Total Assets 1,497.47 1,537.43 1,373.36 1,551.98 1,514.75 1,652.06 1,413.32 970.97 1,043.07 984.32

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 60.68 13.37 313.86 338.57 295.63 11.30 -250.37 298.23 141.04 36.74 PBT 52.46 143.99 152.51 218.67 119.80 71.57 110.94 102.16 208.71 39.39 Adjustment 64.60 62.76 65.42 72.88 83.82 65.74 50.07 57.24 84.64 85.00 Changes in Working Capital -44.16 -168.24 125.38 83.96 93.02 -111.66 -391.22 182.12 -113.94 -87.63 Cash after chg. in Working capital 72.90 38.51 343.30 375.52 296.64 25.66 -230.20 341.52 179.41 36.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.22 -25.14 -29.44 -36.95 -1.01 -14.35 -20.16 -43.29 -38.37 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.55 -40.67 -91.51 -197.66 -17.62 -111.38 -43.87 -40.68 -4.99 -13.02 Net Fixed Assets -9.67 -43.55 -96.04 -161.86 -18.21 -130.26 -26.91 -39.61 -4.14 -12.24 Net Investments 0.00 -0.23 0.00 0.01 0.00 -0.01 0.00 0.00 -0.08 0.00 Others 3.12 3.11 4.53 -35.81 0.59 18.89 -16.96 -1.07 -0.77 -0.78 Cash from Financing Activity 27.33 27.20 -221.92 -140.83 -279.78 101.49 292.27 -255.82 -139.80 -19.71 Net Cash Inflow / Outflow 81.45 -0.10 0.44 0.08 -1.77 1.41 -1.96 1.73 -3.75 4.00 Opening Cash & Equivalents 0.57 0.67 0.23 0.15 1.92 0.51 2.47 0.74 4.49 0.82 Closing Cash & Equivalent 82.02 0.57 0.67 0.23 0.15 1.92 0.51 2.47 0.74 4.82

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 43.51 43.66 39.28 35.76 30.74 25.69 24.62 19.43 15.19 5.27 ROA 1.54% 5.74% 7.16% 10.12% 5.78% 4.79% 7.98% 10.07% 15.40% 3.97% ROE 2.87% 10.70% 14.83% 24.79% 17.23% 15.51% 22.93% 31.13% 83.94% 49.12% ROCE 5.50% 13.77% 15.47% 21.03% 13.33% 8.55% 14.47% 16.70% 32.83% 12.12% Fixed Asset Turnover 1.10 1.42 1.97 2.11 2.00 1.60 1.43 1.99 1.77 1.18 Receivable days 13.08 11.44 9.21 9.44 16.46 21.60 19.12 13.53 17.28 23.50 Inventory Days 200.32 138.95 114.41 148.77 175.45 237.19 228.14 142.81 166.58 225.55 Payable days 13.58 14.70 17.34 35.94 51.52 54.53 58.45 42.43 40.35 85.61 Cash Conversion Cycle 199.82 135.69 106.28 122.28 140.40 204.26 188.81 113.92 143.51 163.43 Total Debt/Equity 0.62 0.55 0.50 0.78 1.05 1.74 1.41 0.94 1.86 5.60 Interest Cover 3.83 8.15 6.90 7.91 3.51 3.17 6.22 5.04 4.98 1.76

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Dwarikesh Sugar Inds - Quarterly Results
12th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback