Nifty

:

24206.90

Sensex

:

77569.39

244.10 (1.02%)
827.57 (1.08%)

Login

Nifty
Sensex

:
:

24206.90
77569.39

244.10 (1.02%)
827.57 (1.08%)

Dynamic Cables Ltd.

Cable

Rating :

69/99

BSE: 540795 | NSE: DYCL

Watchlist

NSE BSE

362.80

10-Jul-2026

Open
High
Low
Previous Close

366.1
367.25
360.1
360.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

81957
29800650.25
520
236.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,755.41
20.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,767.59
0.14%
3.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.85
16.28
15.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

21.32
16.71
10.89

PAT CAGR (%)

10 Years
5 Years
3 Years

26.57
22.27
30.76

P:E (Median)

8 Years
5 Years
3 Years

13.61
21.53
28.40

P:BV (Average)

8 Years
5 Years
3 Years

3.05
3.68
4.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.04
12.34
15.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 355.46 331.18 7.33% 298.77 251.50 18.80% 281.56 234.14 20.25% 262.03 208.55 25.64%
Expenses 317.90 296.97 7.05% 264.53 225.95 17.07% 250.73 210.41 19.16% 235.09 186.68 25.93%
EBITDA 37.55 34.20 9.80% 34.23 25.56 33.92% 30.82 23.74 29.82% 26.95 21.87 23.23%
EBIDTM 10.56% 10.33% 11.46% 10.16% 10.95% 10.14% 10.28% 10.49%
Other Income 0.96 1.42 -32.39% 1.87 2.08 -10.10% 1.19 1.80 -33.89% 2.74 1.22 124.59%
Interest 3.02 2.03 48.77% 2.94 3.75 -21.60% 2.86 4.53 -36.87% 2.66 4.95 -46.26%
Depreciation 3.18 2.91 9.28% 3.12 2.85 9.47% 2.81 2.66 5.64% 2.65 2.51 5.58%
PBT 32.31 30.68 5.31% 30.05 21.04 42.82% 26.34 18.34 43.62% 24.37 15.62 56.02%
Tax 8.14 7.12 14.33% 7.63 5.23 45.89% 6.70 4.49 49.22% 6.16 4.02 53.23%
PAT 24.17 23.56 2.59% 22.42 15.80 41.90% 19.64 13.85 41.81% 18.21 11.60 56.98%
PATM 6.80% 7.12% 7.50% 6.28% 6.97% 5.92% 6.95% 5.56%
EPS 4.98 4.86 2.47% 4.62 3.26 41.72% 4.05 2.86 41.61% 3.75 2.39 56.90%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 1,197.82 1,025.37 768.00 668.63 563.57 342.66 428.59 526.54 356.95 299.99 Net Sales Growth - 16.82% 33.51% 14.86% 18.64% 64.47% -20.05% -18.60% 47.51% 18.99% Cost Of Goods Sold - 964.06 832.75 623.60 554.05 455.98 277.78 333.98 409.26 293.41 247.77 Gross Profit - 233.76 192.63 144.40 114.58 107.59 64.89 94.61 117.27 63.55 52.21 GP Margin - 19.52% 18.79% 18.80% 17.14% 19.09% 18.94% 22.07% 22.27% 17.80% 17.40% Total Expenditure - 1,068.26 920.01 690.72 605.86 503.73 317.03 383.56 478.39 337.39 281.24 Power & Fuel Cost - 10.88 9.47 7.58 5.82 5.26 4.41 6.19 6.82 4.30 3.52 % Of Sales - 0.91% 0.92% 0.99% 0.87% 0.93% 1.29% 1.44% 1.30% 1.20% 1.17% Employee Cost - 46.17 38.34 27.95 23.10 17.17 14.34 16.12 14.53 10.85 7.03 % Of Sales - 3.85% 3.74% 3.64% 3.45% 3.05% 4.18% 3.76% 2.76% 3.04% 2.34% Manufacturing Exp. - 7.74 5.09 3.94 3.03 3.10 2.78 3.73 24.11 13.94 12.90 % Of Sales - 0.65% 0.50% 0.51% 0.45% 0.55% 0.81% 0.87% 4.58% 3.91% 4.30% General & Admin Exp. - 9.06 11.23 6.25 6.53 4.75 3.63 3.62 3.89 3.78 3.22 % Of Sales - 0.76% 1.10% 0.81% 0.98% 0.84% 1.06% 0.84% 0.74% 1.06% 1.07% Selling & Distn. Exp. - 26.60 21.58 17.90 12.20 15.13 12.61 14.82 13.59 7.04 6.60 % Of Sales - 2.22% 2.10% 2.33% 1.82% 2.68% 3.68% 3.46% 2.58% 1.97% 2.20% Miscellaneous Exp. - 3.75 1.54 3.51 1.12 2.34 1.48 5.10 6.19 4.08 6.60 % Of Sales - 0.31% 0.15% 0.46% 0.17% 0.42% 0.43% 1.19% 1.18% 1.14% 0.07% EBITDA - 129.56 105.36 77.28 62.77 59.84 25.63 45.03 48.15 19.56 18.75 EBITDA Margin - 10.82% 10.28% 10.06% 9.39% 10.62% 7.48% 10.51% 9.14% 5.48% 6.25% Other Income - 6.75 6.51 3.49 3.12 2.72 8.01 2.95 5.67 3.41 4.68 Interest - 11.48 15.27 20.74 16.23 13.00 11.89 15.36 12.78 9.42 9.10 Depreciation - 11.77 10.93 9.26 7.91 8.05 8.37 8.80 8.33 2.18 2.04 PBT - 113.06 85.68 50.77 41.75 41.51 13.38 23.82 32.71 11.37 12.29 Tax - 28.62 20.86 12.99 10.74 10.61 3.54 5.60 11.48 3.94 4.24 Tax Rate - 25.31% 24.35% 25.59% 25.72% 25.56% 26.46% 23.51% 35.10% 34.65% 34.61% PAT - 84.44 64.82 37.77 31.01 30.90 9.85 18.23 21.23 7.43 8.00 PAT before Minority Interest - 84.44 64.82 37.77 31.01 30.90 9.85 18.23 21.23 7.43 8.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 7.05% 6.32% 4.92% 4.64% 5.48% 2.87% 4.25% 4.03% 2.08% 2.67% PAT Growth - 30.27% 71.62% 21.80% 0.36% 213.71% -45.97% -14.13% 185.73% -7.12% EPS - 17.41 13.36 7.79 6.39 6.37 2.03 3.76 4.38 1.53 1.65

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 457.24 373.89 213.95 177.43 147.62 117.17 107.85 91.72 71.15 41.64 Share Capital 48.46 24.23 22.01 22.01 22.01 22.01 22.01 22.01 22.01 10.78 Total Reserves 408.78 349.66 191.94 155.42 125.61 95.16 85.83 69.70 49.14 30.86 Non-Current Liabilities 8.08 6.72 7.39 13.11 25.65 33.01 49.09 52.15 55.29 36.57 Secured Loans 2.10 1.94 2.69 7.82 15.88 22.87 26.71 24.09 18.23 3.07 Unsecured Loans 2.21 1.88 2.93 3.48 8.46 8.51 20.55 25.18 35.01 33.26 Long Term Provisions 3.08 2.51 1.98 1.53 1.18 1.07 1.01 0.67 0.53 0.00 Current Liabilities 216.03 208.01 276.88 212.80 176.59 146.58 142.53 148.06 111.64 97.53 Trade Payables 159.36 137.14 152.87 133.39 120.21 50.83 62.62 57.42 27.72 39.58 Other Current Liabilities 17.47 16.42 16.98 16.17 11.08 18.03 10.23 6.97 9.63 6.92 Short Term Borrowings 35.59 52.72 106.24 63.11 44.76 76.79 69.62 80.36 74.26 50.16 Short Term Provisions 3.62 1.74 0.79 0.12 0.54 0.93 0.06 3.31 0.03 0.85 Total Liabilities 681.35 588.62 498.22 403.34 349.86 296.76 299.47 291.93 238.08 175.74 Net Block 96.65 83.58 62.66 55.60 52.59 54.51 56.06 57.72 55.73 18.27 Gross Block 184.35 159.92 129.46 113.46 102.76 96.69 90.41 83.44 73.54 34.11 Accumulated Depreciation 87.69 76.34 66.79 57.85 50.17 42.18 34.34 25.72 17.80 15.84 Non Current Assets 136.46 95.35 71.87 60.64 55.88 56.02 58.35 68.09 64.33 42.12 Capital Work in Progress 32.55 0.05 7.31 2.51 0.00 0.00 0.00 0.00 0.26 9.52 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.37 10.85 1.90 1.90 2.79 1.51 2.07 1.37 1.15 3.35 Other Non Current Assets 1.89 0.86 0.00 0.63 0.49 0.00 0.23 9.00 7.19 10.98 Current Assets 544.90 493.27 426.36 342.69 293.99 240.74 241.11 223.83 173.75 133.61 Current Investments 30.62 44.16 1.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 172.79 149.64 126.61 88.60 94.14 83.53 52.85 50.20 47.51 36.88 Sundry Debtors 287.88 236.75 255.28 206.13 159.30 127.74 150.23 154.63 98.27 84.14 Cash & Bank 28.21 31.87 29.93 32.08 26.24 22.63 21.06 9.85 10.46 3.34 Other Current Assets 25.39 4.90 6.64 7.86 14.30 6.84 16.97 9.16 17.51 9.26 Short Term Loans & Adv. 20.21 25.94 6.87 8.02 7.16 2.62 13.18 8.17 16.60 7.53 Net Current Assets 328.86 285.26 149.47 129.90 117.40 94.16 98.58 75.77 62.11 36.08 Total Assets 681.36 588.62 498.23 403.33 349.87 296.76 299.46 291.92 238.08 175.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 61.59 56.32 1.26 27.44 63.98 16.60 39.64 17.98 -23.35 21.86 PBT 113.06 85.68 50.77 41.75 41.51 13.38 23.82 32.71 11.37 12.25 Adjustment 21.39 21.76 27.71 21.21 19.75 11.85 25.24 20.26 10.45 11.14 Changes in Working Capital -45.24 -30.56 -64.47 -24.29 14.18 -5.64 -2.47 -27.55 -42.55 2.83 Cash after chg. in Working capital 89.21 76.89 14.00 38.67 75.43 19.59 46.58 25.42 -20.73 26.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -27.62 -20.57 -12.74 -11.23 -11.45 -2.99 -6.94 -7.45 -2.62 -4.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -31.68 -75.73 -16.44 -15.88 -9.20 -5.74 -8.06 -8.99 -30.97 -13.60 Net Fixed Assets -56.93 -23.20 -20.80 -13.21 -6.07 -6.28 -6.97 -9.64 -30.17 -24.63 Net Investments 13.54 -43.13 -1.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 11.71 -9.40 5.39 -2.67 -3.13 0.54 -1.09 0.65 -0.80 11.03 Cash from Financing Activity -29.90 19.33 15.28 -11.51 -54.79 -10.83 -31.65 -8.97 52.37 -6.27 Net Cash Inflow / Outflow 0.01 -0.08 0.10 0.05 -0.01 0.03 -0.07 0.02 -1.95 1.99 Opening Cash & Equivalents 0.15 0.23 0.13 0.08 0.09 0.06 0.12 0.11 2.05 0.06 Closing Cash & Equivalent 0.15 0.15 0.23 0.13 0.08 0.09 0.06 0.12 0.11 2.05

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 94.36 77.16 48.59 80.60 67.06 53.23 48.99 41.66 32.32 38.62 ROA 13.30% 11.93% 8.38% 8.24% 9.56% 3.30% 6.16% 8.01% 3.59% 4.75% ROE 20.32% 22.05% 19.30% 19.08% 23.34% 8.75% 18.27% 26.07% 13.17% 23.30% ROCE 26.80% 26.39% 24.13% 23.97% 23.75% 10.88% 17.25% 21.33% 12.49% 17.05% Fixed Asset Turnover 6.96 7.09 6.32 6.18 5.65 3.66 4.93 6.71 6.81 12.50 Receivable days 79.93 87.57 109.64 99.74 92.95 148.04 129.81 87.65 90.81 86.34 Inventory Days 49.13 49.17 51.14 49.88 57.54 72.64 43.88 33.87 42.02 46.19 Payable days 56.13 63.56 83.78 83.53 68.45 74.53 55.95 32.26 37.78 49.51 Cash Conversion Cycle 72.93 73.19 77.01 66.09 82.03 146.14 117.74 89.26 95.05 83.02 Total Debt/Equity 0.09 0.16 0.56 0.46 0.52 1.00 1.13 1.45 1.84 2.15 Interest Cover 10.84 6.61 3.45 3.57 4.19 2.13 2.55 3.56 2.21 2.35

Annual Reports:

News Update:

Dynamic Cables - Quarterly Results
13th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback