Nifty

:

25178.65

Sensex

:

81287.19

-317.90 (-1.25%)
-961.42 (-1.17%)

Login

Nifty
Sensex

:
:

25178.65
81287.19

-317.90 (-1.25%)
-961.42 (-1.17%)

Dynamic Cables Ltd.

Cable

Rating :

71/99

BSE: 540795 | NSE: DYCL

Watchlist

NSE BSE

292.50

27-Feb-2026

Open
High
Low
Previous Close

286.45
299.5
283.45
286.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

290531
84969286.15
526.75
227.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,422.50
16.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,462.56
0.09%
3.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.37
24.51
15.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.77
32.67
10.91

PAT CAGR (%)

10 Years
5 Years
3 Years

25.29
45.77
27.86

P:E (Median)

8 Years
5 Years
3 Years

12.66
21.00
28.37

P:BV (Average)

8 Years
5 Years
3 Years

3.02
3.47
4.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.83
11.79
15.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 298.77 251.50 18.80% 281.56 234.14 20.25% 262.03 208.55 25.64% 331.18 240.91 37.47%
Expenses 264.53 225.95 17.07% 250.73 210.41 19.16% 235.09 186.68 25.93% 296.97 215.47 37.82%
EBITDA 34.23 25.56 33.92% 30.82 23.74 29.82% 26.95 21.87 23.23% 34.20 25.43 34.49%
EBIDTM 11.46% 10.16% 10.95% 10.14% 10.28% 10.49% 10.33% 10.56%
Other Income 1.87 2.08 -10.10% 1.19 1.80 -33.89% 2.74 1.22 124.59% 1.42 1.00 42.00%
Interest 2.94 3.75 -21.60% 2.86 4.53 -36.87% 2.66 4.95 -46.26% 2.03 5.49 -63.02%
Depreciation 3.12 2.85 9.47% 2.81 2.66 5.64% 2.65 2.51 5.58% 2.91 2.63 10.65%
PBT 30.05 21.04 42.82% 26.34 18.34 43.62% 24.37 15.62 56.02% 30.68 18.30 67.65%
Tax 7.63 5.23 45.89% 6.70 4.49 49.22% 6.16 4.02 53.23% 7.12 4.53 57.17%
PAT 22.42 15.80 41.90% 19.64 13.85 41.81% 18.21 11.60 56.98% 23.56 13.77 71.10%
PATM 7.50% 6.28% 6.97% 5.92% 6.95% 5.56% 7.12% 5.72%
EPS 4.62 3.26 41.72% 4.05 2.86 41.61% 3.75 2.39 56.90% 4.86 2.84 71.13%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,173.54 1,025.37 768.00 668.63 563.57 342.66 428.59 526.54 356.95 299.99 267.87 Net Sales Growth 25.50% 33.51% 14.86% 18.64% 64.47% -20.05% -18.60% 47.51% 18.99% 11.99% Cost Of Goods Sold 940.44 832.75 623.60 554.05 455.98 277.78 333.98 409.26 293.41 247.77 224.37 Gross Profit 233.10 192.63 144.40 114.58 107.59 64.89 94.61 117.27 63.55 52.21 43.51 GP Margin 19.86% 18.79% 18.80% 17.14% 19.09% 18.94% 22.07% 22.27% 17.80% 17.40% 16.24% Total Expenditure 1,047.32 920.01 690.72 605.86 503.73 317.03 383.56 478.39 337.39 281.24 247.34 Power & Fuel Cost - 9.47 7.58 5.82 5.26 4.41 6.19 6.82 4.30 3.52 0.00 % Of Sales - 0.92% 0.99% 0.87% 0.93% 1.29% 1.44% 1.30% 1.20% 1.17% 0% Employee Cost - 38.34 27.95 23.10 17.17 14.34 16.12 14.53 10.85 7.03 5.52 % Of Sales - 3.74% 3.64% 3.45% 3.05% 4.18% 3.76% 2.76% 3.04% 2.34% 2.06% Manufacturing Exp. - 5.09 3.94 3.03 3.10 2.78 3.73 24.11 13.94 12.90 0.00 % Of Sales - 0.50% 0.51% 0.45% 0.55% 0.81% 0.87% 4.58% 3.91% 4.30% 0% General & Admin Exp. - 11.23 6.25 6.53 4.75 3.63 3.62 3.89 3.78 3.22 17.45 % Of Sales - 1.10% 0.81% 0.98% 0.84% 1.06% 0.84% 0.74% 1.06% 1.07% 6.51% Selling & Distn. Exp. - 21.58 17.90 12.20 15.13 12.61 14.82 13.59 7.04 6.60 0.00 % Of Sales - 2.10% 2.33% 1.82% 2.68% 3.68% 3.46% 2.58% 1.97% 2.20% 0% Miscellaneous Exp. - 1.54 3.51 1.12 2.34 1.48 5.10 6.19 4.08 0.20 0.00 % Of Sales - 0.15% 0.46% 0.17% 0.42% 0.43% 1.19% 1.18% 1.14% 0.07% 0% EBITDA 126.20 105.36 77.28 62.77 59.84 25.63 45.03 48.15 19.56 18.75 20.53 EBITDA Margin 10.75% 10.28% 10.06% 9.39% 10.62% 7.48% 10.51% 9.14% 5.48% 6.25% 7.66% Other Income 7.22 6.51 3.49 3.12 2.72 8.01 2.95 5.67 3.41 4.68 1.92 Interest 10.49 15.27 20.74 16.23 13.00 11.89 15.36 12.78 9.42 9.10 10.50 Depreciation 11.49 10.93 9.26 7.91 8.05 8.37 8.80 8.33 2.18 2.04 1.98 PBT 111.44 85.68 50.77 41.75 41.51 13.38 23.82 32.71 11.37 12.29 9.98 Tax 27.61 20.86 12.99 10.74 10.61 3.54 5.60 11.48 3.94 4.24 3.18 Tax Rate 24.78% 24.35% 25.59% 25.72% 25.56% 26.46% 23.51% 35.10% 34.65% 34.61% 31.86% PAT 83.83 64.82 37.77 31.01 30.90 9.85 18.23 21.23 7.43 8.00 6.80 PAT before Minority Interest 83.83 64.82 37.77 31.01 30.90 9.85 18.23 21.23 7.43 8.00 6.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.14% 6.32% 4.92% 4.64% 5.48% 2.87% 4.25% 4.03% 2.08% 2.67% 2.54% PAT Growth 52.36% 71.62% 21.80% 0.36% 213.71% -45.97% -14.13% 185.73% -7.12% 17.65% EPS 17.28 13.36 7.79 6.39 6.37 2.03 3.76 4.38 1.53 1.65 1.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 373.89 213.95 177.43 147.62 117.17 107.85 91.72 71.15 41.64 27.05 Share Capital 24.23 22.01 22.01 22.01 22.01 22.01 22.01 22.01 10.78 10.00 Total Reserves 349.66 191.94 155.42 125.61 95.16 85.83 69.70 49.14 30.86 17.05 Non-Current Liabilities 6.72 7.39 13.11 25.65 33.01 49.09 52.15 55.29 36.57 30.20 Secured Loans 1.94 2.69 7.82 15.88 22.87 26.71 24.09 18.23 3.07 5.81 Unsecured Loans 1.88 2.93 3.48 8.46 8.51 20.55 25.18 35.01 33.26 23.93 Long Term Provisions 2.51 1.98 1.53 1.18 1.07 1.01 0.67 0.53 0.00 0.39 Current Liabilities 208.01 276.88 212.80 176.59 146.58 142.53 148.06 111.64 97.53 104.17 Trade Payables 137.14 152.87 133.39 120.21 50.83 62.62 57.42 27.72 39.58 37.30 Other Current Liabilities 16.42 16.98 16.17 11.08 18.03 10.23 6.97 9.63 6.92 4.36 Short Term Borrowings 52.72 106.24 63.11 44.76 76.79 69.62 80.36 74.26 50.16 60.25 Short Term Provisions 1.74 0.79 0.12 0.54 0.93 0.06 3.31 0.03 0.85 2.26 Total Liabilities 588.62 498.22 403.34 349.86 296.76 299.47 291.93 238.08 175.74 161.42 Net Block 83.58 62.66 55.60 52.59 54.51 56.06 57.72 55.73 18.27 18.99 Gross Block 159.92 129.46 113.46 102.76 96.69 90.41 83.44 73.54 34.11 18.99 Accumulated Depreciation 76.34 66.79 57.85 50.17 42.18 34.34 25.72 17.80 15.84 0.00 Non Current Assets 95.35 71.87 60.64 55.88 56.02 58.35 68.09 64.33 42.12 20.12 Capital Work in Progress 0.05 7.31 2.51 0.00 0.00 0.00 0.00 0.26 9.52 0.01 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 10.85 1.90 1.90 2.79 1.51 2.07 1.37 1.15 3.35 1.09 Other Non Current Assets 0.86 0.00 0.63 0.49 0.00 0.23 9.00 7.19 10.98 0.03 Current Assets 493.27 426.36 342.69 293.99 240.74 241.11 223.83 173.75 133.61 141.29 Current Investments 44.16 1.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 149.64 126.61 88.60 94.14 83.53 52.85 50.20 47.51 36.88 47.13 Sundry Debtors 236.75 255.28 206.13 159.30 127.74 150.23 154.63 98.27 84.14 72.90 Cash & Bank 31.87 29.93 32.08 26.24 22.63 21.06 9.85 10.46 3.34 11.78 Other Current Assets 30.84 6.64 7.86 7.14 6.84 16.97 9.16 17.51 9.26 9.47 Short Term Loans & Adv. 25.94 6.87 8.02 7.16 2.62 13.18 8.17 16.60 7.53 4.79 Net Current Assets 285.26 149.47 129.90 117.40 94.16 98.58 75.77 62.11 36.08 37.12 Total Assets 588.62 498.23 403.33 349.87 296.76 299.46 291.92 238.08 175.73 161.41

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 56.32 1.26 27.44 63.98 16.60 39.64 17.98 -23.35 21.86 -39.05 PBT 85.68 50.77 41.75 41.51 13.38 23.82 32.71 11.37 12.25 9.98 Adjustment 21.76 27.71 21.21 19.75 11.85 25.24 20.26 10.45 11.14 11.70 Changes in Working Capital -30.56 -64.47 -24.29 14.18 -5.64 -2.47 -27.55 -42.55 2.83 -57.59 Cash after chg. in Working capital 76.89 14.00 38.67 75.43 19.59 46.58 25.42 -20.73 26.21 -35.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -20.57 -12.74 -11.23 -11.45 -2.99 -6.94 -7.45 -2.62 -4.35 -3.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.11 Cash From Investing Activity -75.73 -16.44 -15.88 -9.20 -5.74 -8.06 -8.99 -30.97 -13.60 -2.74 Net Fixed Assets -23.20 -20.80 -13.21 -6.07 -6.28 -6.97 -9.64 -30.17 -24.63 -0.85 Net Investments -43.13 -1.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -9.40 5.39 -2.67 -3.13 0.54 -1.09 0.65 -0.80 11.03 -1.89 Cash from Financing Activity 19.33 15.28 -11.51 -54.79 -10.83 -31.65 -8.97 52.37 -6.27 32.85 Net Cash Inflow / Outflow -0.08 0.10 0.05 -0.01 0.03 -0.07 0.02 -1.95 1.99 -8.94 Opening Cash & Equivalents 0.23 0.13 0.08 0.09 0.06 0.12 0.11 2.05 0.06 20.72 Closing Cash & Equivalent 0.15 0.23 0.13 0.08 0.09 0.06 0.12 0.11 2.05 11.78

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 77.16 48.59 80.60 67.06 53.23 48.99 41.66 32.32 38.62 27.05 ROA 11.93% 8.38% 8.24% 9.56% 3.30% 6.16% 8.01% 3.59% 4.75% 4.61% ROE 22.05% 19.30% 19.08% 23.34% 8.75% 18.27% 26.07% 13.17% 23.30% 28.74% ROCE 26.39% 24.13% 23.97% 23.75% 10.88% 17.25% 21.33% 12.49% 17.05% 21.70% Fixed Asset Turnover 7.09 6.32 6.18 5.65 3.66 4.93 6.71 6.81 12.50 16.01 Receivable days 87.57 109.64 99.74 92.95 148.04 129.81 87.65 90.81 86.34 82.33 Inventory Days 49.17 51.14 49.88 57.54 72.64 43.88 33.87 42.02 46.19 45.74 Payable days 63.56 83.78 83.53 68.45 74.53 55.95 32.26 37.78 49.51 75.17 Cash Conversion Cycle 73.19 77.01 66.09 82.03 146.14 117.74 89.26 95.05 83.02 52.90 Total Debt/Equity 0.16 0.56 0.46 0.52 1.00 1.13 1.45 1.84 2.15 3.41 Interest Cover 6.61 3.45 3.57 4.19 2.13 2.55 3.56 2.21 2.35 1.95

Annual Reports:

News Update:

Dynamic Cables launches FR-LSH, HR-FRLSH building wires
13th Feb 2026, 10:59 AM

The product is developed in compliance with the applicable standards and certified by BIS mark ‘IS 694’
Read More
Dynamic Cables - Quarterly Results
28th Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback