E2E Networks, E2E, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,027.92
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,714.92
N/A
3.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

22.59
35.95
35.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.24
56.37
23.93

PAT CAGR (%)

10 Years
5 Years
3 Years

35.84
-
68.59

P:E (Median)

8 Years
5 Years
3 Years

30.09
44.42
100.67

P:BV (Average)

8 Years
5 Years
3 Years

9.56
10.57
13.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.82
26.23
33.98

Earnings Forecasts:

(Updated: 07-02-2026)

Description 2024 2025 2026 2027
Adj EPS 28.28
P/E Ratio 88.33
Revenue 163.96 272.9 816.2 1058.9
EBITDA 96.66 158.2 572.4 750.9
Net Income 47.49 -27 121.8 168
ROA 3.35
P/B Ratio 3.13 3.21 2.98 2.68
ROE 5.71 -2 7 10
FCFF -12.28
FCFF Yield -0.27
Net Debt -390.72
BVPS 797.67 778.51 839.04 931.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 70.02 41.61 68.28% 43.80 47.55 -7.89% 36.11 41.33 -12.63% 33.48 29.41 13.84%
Expenses 30.38 17.00 78.71% 25.80 16.12 60.05% 25.60 14.05 82.21% 20.13 14.16 42.16%
EBITDA 39.65 24.60 61.18% 18.00 31.44 -42.75% 10.51 27.28 -61.47% 13.34 15.25 -12.52%
EBIDTM 56.62% 59.13% 41.09% 66.11% 29.12% 66.01% 39.85% 51.84%
Other Income 5.22 12.79 -59.19% 8.30 0.86 865.12% 15.00 0.34 4,311.76% 25.43 0.23 10,956.52%
Interest 4.73 4.04 17.08% 2.00 3.62 -44.75% 1.83 3.36 -45.54% 2.20 2.25 -2.22%
Depreciation 47.65 17.82 167.40% 42.80 12.57 240.49% 27.43 10.70 156.36% 18.99 7.66 147.91%
PBT -7.51 15.53 - -18.49 16.11 - -3.75 13.56 - 17.59 5.57 215.80%
Tax -1.81 3.94 - -5.03 3.96 - -0.91 3.42 - 3.98 2.05 94.15%
PAT -5.70 11.59 - -13.46 12.15 - -2.84 10.14 - 13.61 3.53 285.55%
PATM -8.14% 27.86% -30.73% 25.54% -7.87% 24.54% 40.66% 12.00%
EPS -2.84 5.77 - -6.70 6.04 - -1.41 5.05 - 6.77 1.76 284.66%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 183.41 163.96 94.46 66.20 51.87 35.30 25.10 33.75 36.04 29.32 21.39 Net Sales Growth 14.70% 73.58% 42.69% 27.63% 46.94% 40.64% -25.63% -6.35% 22.92% 37.07% Cost Of Goods Sold 53.56 0.00 0.00 16.94 15.41 12.73 10.93 10.78 10.02 8.02 5.56 Gross Profit 129.85 163.96 94.46 49.26 36.46 22.57 14.16 22.98 26.02 21.30 15.83 GP Margin 70.80% 100% 100% 74.41% 70.29% 63.94% 56.41% 68.09% 72.20% 72.65% 74.01% Total Expenditure 101.91 67.30 46.52 33.14 28.93 24.96 26.30 22.83 18.18 12.57 8.41 Power & Fuel Cost - 0.03 0.05 0.04 0.02 0.02 0.04 0.03 0.04 0.04 0.00 % Of Sales - 0.02% 0.05% 0.06% 0.04% 0.06% 0.16% 0.09% 0.11% 0.14% 0% Employee Cost - 23.55 17.58 12.11 10.15 8.70 10.52 8.37 6.36 2.95 2.20 % Of Sales - 14.36% 18.61% 18.29% 19.57% 24.65% 41.91% 24.80% 17.65% 10.06% 10.29% Manufacturing Exp. - 30.48 20.16 0.00 0.00 0.85 1.24 1.19 0.32 0.00 0.00 % Of Sales - 18.59% 21.34% 0% 0% 2.41% 4.94% 3.53% 0.89% 0% 0% General & Admin Exp. - 7.25 4.95 3.68 2.55 2.48 3.07 1.97 1.15 1.46 0.65 % Of Sales - 4.42% 5.24% 5.56% 4.92% 7.03% 12.23% 5.84% 3.19% 4.98% 3.04% Selling & Distn. Exp. - 3.67 1.25 0.34 0.06 0.11 0.34 0.31 0.14 0.09 0.00 % Of Sales - 2.24% 1.32% 0.51% 0.12% 0.31% 1.35% 0.92% 0.39% 0.31% 0% Miscellaneous Exp. - 0.95 0.76 0.03 0.74 0.06 0.17 0.19 0.15 0.01 0.00 % Of Sales - 0.58% 0.80% 0.05% 1.43% 0.17% 0.68% 0.56% 0.42% 0.03% 0% EBITDA 81.50 96.66 47.94 33.06 22.94 10.34 -1.20 10.92 17.86 16.75 12.98 EBITDA Margin 44.44% 58.95% 50.75% 49.94% 44.23% 29.29% -4.78% 32.36% 49.56% 57.13% 60.68% Other Income 53.95 39.43 1.63 0.76 0.36 0.96 2.21 0.45 0.26 0.21 0.08 Interest 10.76 13.22 3.61 0.47 0.19 0.18 0.18 0.13 0.30 0.66 0.75 Depreciation 136.87 60.08 15.75 20.11 17.83 12.36 10.14 8.83 9.74 9.87 8.99 PBT -12.16 62.79 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 3.32 Tax -3.77 15.30 8.35 3.33 -1.17 0.00 0.04 0.69 2.31 1.96 1.10 Tax Rate 31.00% 24.37% 27.64% 25.15% -22.12% 0.00% -0.43% 28.51% 28.62% 30.48% 33.13% PAT -8.39 47.49 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 2.22 PAT before Minority Interest -8.39 47.49 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 2.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -4.57% 28.96% 23.15% 14.97% 12.43% -3.51% -37.25% 5.13% 15.98% 15.25% 10.38% PAT Growth -122.43% 117.15% 120.69% 53.64% - - - -69.97% 28.86% 101.35% EPS -4.17 23.63 10.88 4.93 3.21 -0.62 -4.65 0.86 2.87 2.22 1.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,592.77 70.85 49.40 38.46 27.41 24.38 33.53 17.01 11.83 6.75 Share Capital 19.97 14.48 14.48 14.48 14.43 14.29 14.29 11.50 0.37 0.37 Total Reserves 1,568.95 53.68 34.03 23.62 12.60 9.42 18.78 5.13 11.46 6.38 Non-Current Liabilities 74.47 127.20 4.93 2.64 0.74 -0.31 -0.28 -0.21 1.42 3.30 Secured Loans 6.10 88.50 0.21 0.60 0.00 0.00 0.00 0.00 0.00 1.64 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.51 0.93 Long Term Provisions 1.14 0.90 0.77 0.63 0.59 0.75 0.78 0.40 0.00 0.14 Current Liabilities 913.49 57.18 14.07 6.90 8.47 3.23 4.54 3.33 4.68 3.41 Trade Payables 7.15 6.04 2.50 2.25 2.16 1.71 1.77 2.30 0.80 0.44 Other Current Liabilities 900.99 36.52 11.15 4.29 2.46 1.38 1.49 1.02 1.69 2.66 Short Term Borrowings 5.31 14.58 0.39 0.34 3.80 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.05 0.04 0.04 0.02 0.04 0.15 1.27 0.01 2.20 0.32 Total Liabilities 2,580.73 255.23 68.40 48.00 36.62 27.30 37.79 20.13 17.93 13.46 Net Block 389.33 210.39 42.00 36.99 26.50 9.60 11.28 9.67 11.23 10.62 Gross Block 511.81 273.24 89.87 67.00 38.79 56.39 50.33 42.74 34.68 24.71 Accumulated Depreciation 122.48 62.85 47.86 30.00 12.29 46.78 39.06 33.06 23.45 14.09 Non Current Assets 1,032.13 216.70 42.27 38.64 28.19 9.63 11.34 9.69 11.23 10.62 Capital Work in Progress 636.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.38 2.44 0.27 1.62 1.68 0.02 0.05 0.00 0.00 0.00 Other Non Current Assets 1.25 3.87 0.00 0.02 0.01 0.01 0.01 0.01 0.00 0.00 Current Assets 1,548.61 38.54 26.13 9.36 8.42 17.67 26.46 10.44 6.70 2.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 17.65 4.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 9.75 2.56 0.60 0.12 0.34 0.68 0.87 2.79 1.55 1.11 Cash & Bank 1,356.94 9.01 21.77 6.80 5.19 12.41 3.75 2.71 2.50 0.78 Other Current Assets 181.92 2.94 0.51 0.44 2.90 4.58 4.19 0.94 2.65 0.96 Short Term Loans & Adv. 170.41 24.02 3.25 2.00 2.25 3.71 3.06 0.18 2.55 0.87 Net Current Assets 635.12 -18.64 12.06 2.46 -0.04 14.44 21.92 7.11 2.02 -0.56 Total Assets 2,580.74 255.24 68.40 48.00 36.61 27.30 37.80 20.13 17.93 13.47

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 88.47 42.86 35.53 25.89 12.72 -2.38 10.03 13.90 13.76 12.96 PBT 62.79 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 3.32 Adjustment 43.14 20.15 20.44 18.62 11.92 8.12 8.48 10.01 10.37 9.68 Changes in Working Capital -14.89 -5.33 3.65 1.94 1.16 -0.07 1.72 -0.50 -0.83 0.91 Cash after chg. in Working capital 91.04 45.03 37.32 25.85 11.84 -1.26 12.62 17.58 15.97 13.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.57 -2.17 -1.79 0.04 0.88 -1.12 -2.59 -3.41 -2.21 -0.96 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.27 0.00 0.00 Cash From Investing Activity -982.80 -143.77 -20.65 -19.19 -19.34 11.00 -23.67 -11.97 -10.31 -12.57 Net Fixed Assets -874.75 -183.37 -22.87 -28.21 17.60 -6.06 -7.59 -8.06 -9.97 -12.47 Net Investments 0.00 0.00 0.00 0.00 0.00 17.65 -13.65 -4.00 0.00 0.00 Others -108.05 39.60 2.22 9.02 -36.94 -0.59 -2.43 0.09 -0.34 -0.10 Cash from Financing Activity 1,350.24 92.36 -2.41 -2.01 2.36 0.04 14.69 -1.72 -1.72 0.00 Net Cash Inflow / Outflow 455.91 -8.54 12.47 4.69 -4.26 8.67 1.04 0.20 1.73 0.39 Opening Cash & Equivalents 7.77 16.31 3.84 -0.84 3.41 3.75 2.71 2.50 0.78 0.39 Closing Cash & Equivalent 463.68 7.77 16.31 3.84 -0.84 12.41 3.75 2.71 2.50 0.78

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 794.51 44.77 29.39 22.34 18.08 16.59 23.14 14.46 433.89 246.16 ROA 3.35% 13.51% 17.03% 15.25% -3.88% -28.74% 5.98% 30.27% 28.48% 20.75% ROE 5.75% 40.74% 26.47% 22.08% -4.98% -32.95% 6.98% 40.63% 48.63% 40.11% ROCE 8.58% 31.52% 35.30% 17.12% -3.89% -31.54% 10.09% 53.94% 54.93% 44.52% Fixed Asset Turnover 0.42 0.52 0.84 0.98 0.74 0.47 0.73 0.93 0.99 1.16 Receivable days 13.71 6.12 2.01 1.62 5.26 11.29 19.83 22.01 16.57 9.92 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 51.18 52.23 55.47 19.14 25.19 21.19 10.51 10.10 Cash Conversion Cycle 13.71 6.12 -49.17 -50.60 -50.22 -7.85 -5.36 0.82 6.06 -0.18 Total Debt/Equity 0.01 1.59 0.01 0.03 0.15 0.00 0.00 0.00 0.19 0.75 Interest Cover 5.75 9.36 28.89 29.42 -5.93 -50.08 19.96 27.98 10.75 5.46

Top Investors:

larsen and toubro limited

bandhan large & mid cap fund

mukesh kumar raheja

freeman cameron murray

shalu aggarwal

Annual Reports:

News Update:

E2E Networks - Quarterly Results
16th Jan 2026, 00:00 AM

Read More
E2E Cloud to boost AI compute capabilities with NVIDIA B200 GPU clusters
9th Jan 2026, 12:50 PM

The newly procured clusters comprise 1,024 NVIDIA B200 GPUs, collectively offering around 184 TB of GPU RAM
Read More
E2E Networks secures service order worth Rs 8.49 crore
2nd Jan 2026, 16:00 PM

The order is for supply and provisioning of advanced GPU-based cloud infrastructure services
Read More

E2E Networks Ltd.

IT - Software

BSE: Not Listed | NSE: E2E

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

E2E Networks Ltd.

IT - Software

BSE: Not Listed | NSE: E2E

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: