E2E Networks, E2E, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,855.54
198.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,510.00
N/A
4.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

22.59
35.95
35.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.24
56.37
23.93

PAT CAGR (%)

10 Years
5 Years
3 Years

35.84
-
68.59

P:E (Median)

8 Years
5 Years
3 Years

-
40.54
71.14

P:BV (Average)

8 Years
5 Years
3 Years

-
10.62
13.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
27.54
31.56

Earnings Forecasts:

(Updated: 04-10-2025)

Description 2024 2025 2026 2027
Adj EPS 28.28 23.09 53.2 101.44
P/E Ratio 120.50 147.59 64.06 33.59
Revenue 163.96 293.9 527.4 742.1
EBITDA 96.66 193.35 377.8 557
Net Income 47.49 46.1 106.25 202.5
ROA 3.35 2.8 5 6.3
P/B Ratio 4.27 4.15 3.90 3.37
ROE 5.71 1.5 4.6 6.9
FCFF -12.28 31.1 -20.3 135.5
FCFF Yield -0.2 0.52 -0.34 2.24
Net Debt -390.72
BVPS 797.67 820.76 873.97 1010.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 36.11 41.33 -12.63% 33.48 29.41 13.84% 41.61 23.95 73.74% 47.55 21.65 119.63%
Expenses 25.60 14.05 82.21% 20.13 14.16 42.16% 17.00 12.72 33.65% 16.12 10.48 53.82%
EBITDA 10.51 27.28 -61.47% 13.34 15.25 -12.52% 24.60 11.23 119.06% 31.44 11.17 181.47%
EBIDTM 29.12% 66.01% 39.85% 51.84% 59.13% 46.90% 66.11% 51.61%
Other Income 15.00 0.34 4,311.76% 25.43 0.23 10,956.52% 12.79 0.64 1,898.44% 0.86 0.40 115.00%
Interest 1.83 3.36 -45.54% 2.20 2.25 -2.22% 4.04 0.81 398.77% 3.62 0.36 905.56%
Depreciation 27.43 10.70 156.36% 18.99 7.66 147.91% 17.82 3.64 389.56% 12.57 2.53 396.84%
PBT -3.75 13.56 - 17.59 5.57 215.80% 15.53 7.42 109.30% 16.11 8.69 85.39%
Tax -0.91 3.42 - 3.98 2.05 94.15% 3.94 1.84 114.13% 3.96 2.90 36.55%
PAT -2.84 10.14 - 13.61 3.53 285.55% 11.59 5.58 107.71% 12.15 5.79 109.84%
PATM -7.87% 24.54% 40.66% 12.00% 27.86% 23.29% 25.54% 26.74%
EPS -1.42 5.07 - 6.81 1.76 286.93% 5.80 2.79 107.89% 6.07 2.90 109.31%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 158.75 163.96 94.46 66.20 51.87 35.30 25.10 33.75 36.04 29.32 21.39 Net Sales Growth 36.45% 73.58% 42.69% 27.63% 46.94% 40.64% -25.63% -6.35% 22.92% 37.07% Cost Of Goods Sold 38.10 30.48 20.16 16.94 15.41 12.73 10.93 10.78 10.02 8.02 5.56 Gross Profit 120.65 133.48 74.30 49.26 36.46 22.57 14.16 22.98 26.02 21.30 15.83 GP Margin 76.00% 81.41% 78.66% 74.41% 70.29% 63.94% 56.41% 68.09% 72.20% 72.65% 74.01% Total Expenditure 78.85 67.30 46.52 33.14 28.93 24.96 26.30 22.83 18.18 12.57 8.41 Power & Fuel Cost - 0.03 0.05 0.04 0.02 0.02 0.04 0.03 0.04 0.04 0.00 % Of Sales - 0.02% 0.05% 0.06% 0.04% 0.06% 0.16% 0.09% 0.11% 0.14% 0% Employee Cost - 23.55 17.58 12.11 10.15 8.70 10.52 8.37 6.36 2.95 2.20 % Of Sales - 14.36% 18.61% 18.29% 19.57% 24.65% 41.91% 24.80% 17.65% 10.06% 10.29% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.85 1.24 1.19 0.32 0.00 0.00 % Of Sales - 0% 0% 0% 0% 2.41% 4.94% 3.53% 0.89% 0% 0% General & Admin Exp. - 8.62 6.73 3.68 2.55 2.48 3.07 1.97 1.15 1.46 0.65 % Of Sales - 5.26% 7.12% 5.56% 4.92% 7.03% 12.23% 5.84% 3.19% 4.98% 3.04% Selling & Distn. Exp. - 3.67 1.25 0.34 0.06 0.11 0.34 0.31 0.14 0.09 0.00 % Of Sales - 2.24% 1.32% 0.51% 0.12% 0.31% 1.35% 0.92% 0.39% 0.31% 0% Miscellaneous Exp. - 0.95 0.76 0.03 0.74 0.06 0.17 0.19 0.15 0.01 0.00 % Of Sales - 0.58% 0.80% 0.05% 1.43% 0.17% 0.68% 0.56% 0.42% 0.03% 0% EBITDA 79.89 96.66 47.94 33.06 22.94 10.34 -1.20 10.92 17.86 16.75 12.98 EBITDA Margin 50.32% 58.95% 50.75% 49.94% 44.23% 29.29% -4.78% 32.36% 49.56% 57.13% 60.68% Other Income 54.08 39.43 1.63 0.76 0.36 0.96 2.21 0.45 0.26 0.21 0.08 Interest 11.69 13.22 3.61 0.47 0.19 0.18 0.18 0.13 0.30 0.66 0.75 Depreciation 76.81 60.08 15.75 20.11 17.83 12.36 10.14 8.83 9.74 9.87 8.99 PBT 45.48 62.79 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 3.32 Tax 10.97 15.30 8.35 3.33 -1.17 0.00 0.04 0.69 2.31 1.96 1.10 Tax Rate 24.12% 24.37% 27.64% 25.15% -22.12% 0.00% -0.43% 28.51% 28.62% 30.48% 33.13% PAT 34.51 47.49 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 2.22 PAT before Minority Interest 34.51 47.49 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 2.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.74% 28.96% 23.15% 14.97% 12.43% -3.51% -37.25% 5.13% 15.98% 15.25% 10.38% PAT Growth 37.82% 117.15% 120.69% 53.64% - - - -69.97% 28.86% 101.35% EPS 17.26 23.75 10.94 4.96 3.23 -0.62 -4.68 0.87 2.88 2.24 1.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,592.77 70.85 49.40 38.46 27.41 24.38 33.53 17.01 11.83 6.75 Share Capital 19.97 14.48 14.48 14.48 14.43 14.29 14.29 11.50 0.37 0.37 Total Reserves 1,568.95 53.68 34.03 23.62 12.60 9.42 18.78 5.13 11.46 6.38 Non-Current Liabilities 74.47 127.20 4.93 2.64 0.74 -0.31 -0.28 -0.21 1.42 3.30 Secured Loans 6.10 88.50 0.21 0.60 0.00 0.00 0.00 0.00 0.00 1.64 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.51 0.93 Long Term Provisions 1.14 0.90 0.77 0.63 0.59 0.75 0.78 0.40 0.00 0.14 Current Liabilities 913.49 57.18 14.07 6.90 8.47 3.23 4.54 3.33 4.68 3.41 Trade Payables 7.15 6.04 2.50 2.25 2.16 1.71 1.77 2.30 0.80 0.44 Other Current Liabilities 900.99 36.52 11.15 4.29 2.46 1.38 1.49 1.02 1.69 2.66 Short Term Borrowings 5.31 14.58 0.39 0.34 3.80 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.05 0.04 0.04 0.02 0.04 0.15 1.27 0.01 2.20 0.32 Total Liabilities 2,580.73 255.23 68.40 48.00 36.62 27.30 37.79 20.13 17.93 13.46 Net Block 389.33 210.39 42.00 36.99 26.50 9.60 11.28 9.67 11.23 10.62 Gross Block 511.81 273.24 89.87 67.00 38.79 56.39 50.33 42.74 34.68 24.71 Accumulated Depreciation 122.48 62.85 47.86 30.00 12.29 46.78 39.06 33.06 23.45 14.09 Non Current Assets 1,032.13 216.70 42.27 38.64 28.19 9.63 11.34 9.69 11.23 10.62 Capital Work in Progress 636.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.38 2.44 0.27 1.62 1.68 0.02 0.05 0.00 0.00 0.00 Other Non Current Assets 1.25 3.87 0.00 0.02 0.01 0.01 0.01 0.01 0.00 0.00 Current Assets 1,548.61 38.54 26.13 9.36 8.42 17.67 26.46 10.44 6.70 2.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 17.65 4.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 9.75 2.56 0.60 0.12 0.34 0.68 0.87 2.79 1.55 1.11 Cash & Bank 1,356.94 9.01 21.77 6.80 5.19 12.41 3.75 2.71 2.50 0.78 Other Current Assets 181.92 2.94 0.51 0.44 2.90 4.58 4.19 0.94 2.65 0.96 Short Term Loans & Adv. 170.41 24.02 3.25 2.00 2.25 3.71 3.06 0.18 2.55 0.87 Net Current Assets 635.12 -18.64 12.06 2.46 -0.04 14.44 21.92 7.11 2.02 -0.56 Total Assets 2,580.74 255.24 68.40 48.00 36.61 27.30 37.80 20.13 17.93 13.47

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 88.47 42.86 35.53 25.89 12.72 -2.38 10.03 13.90 13.76 12.96 PBT 62.79 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 3.32 Adjustment 43.14 20.15 20.44 18.62 11.92 8.12 8.48 10.01 10.37 9.68 Changes in Working Capital -14.89 -5.33 3.65 1.94 1.16 -0.07 1.72 -0.50 -0.83 0.91 Cash after chg. in Working capital 91.04 45.03 37.32 25.85 11.84 -1.26 12.62 17.58 15.97 13.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.57 -2.17 -1.79 0.04 0.88 -1.12 -2.59 -3.41 -2.21 -0.96 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.27 0.00 0.00 Cash From Investing Activity -982.80 -143.77 -20.65 -19.19 -19.34 11.00 -23.67 -11.97 -10.31 -12.57 Net Fixed Assets -874.75 -183.37 -22.87 -28.21 17.60 -6.06 -7.59 -8.06 -9.97 -12.47 Net Investments 0.00 0.00 0.00 0.00 0.00 17.65 -13.65 -4.00 0.00 0.00 Others -108.05 39.60 2.22 9.02 -36.94 -0.59 -2.43 0.09 -0.34 -0.10 Cash from Financing Activity 1,350.24 92.36 -2.41 -2.01 2.36 0.04 14.69 -1.72 -1.72 0.00 Net Cash Inflow / Outflow 455.91 -8.54 12.47 4.69 -4.26 8.67 1.04 0.20 1.73 0.39 Opening Cash & Equivalents 7.77 16.31 3.84 -0.84 3.41 3.75 2.71 2.50 0.78 0.39 Closing Cash & Equivalent 463.68 7.77 16.31 3.84 -0.84 12.41 3.75 2.71 2.50 0.78

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 794.51 44.77 29.39 22.34 18.08 16.59 23.14 14.46 433.89 246.16 ROA 3.35% 13.51% 17.03% 15.25% -3.88% -28.74% 5.98% 30.27% 28.48% 20.75% ROE 5.75% 40.74% 26.47% 22.08% -4.98% -32.95% 6.98% 40.63% 48.63% 40.11% ROCE 8.58% 31.52% 35.30% 17.12% -3.89% -31.54% 10.09% 53.94% 54.93% 44.52% Fixed Asset Turnover 0.42 0.52 0.84 0.98 0.74 0.47 0.73 0.93 0.99 1.16 Receivable days 13.71 6.12 2.01 1.62 5.26 11.29 19.83 22.01 16.57 9.92 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 78.93 77.30 51.18 52.23 55.47 19.14 25.19 21.19 10.51 10.10 Cash Conversion Cycle -65.22 -71.18 -49.17 -50.60 -50.22 -7.85 -5.36 0.82 6.06 -0.18 Total Debt/Equity 0.01 1.59 0.01 0.03 0.15 0.00 0.00 0.00 0.19 0.75 Interest Cover 5.75 9.36 28.89 29.42 -5.93 -50.08 19.96 27.98 10.75 5.46

Top Investors:

larsen and toubro limited

mukesh kumar raheja

bandhan large & mid cap fund

freeman cameron murray

Annual Reports:

News Update:

E2E Network bags order worth Rs 177 crore
3rd Sep 2025, 12:39 PM

As per the letter, H200 SXM and H100 SXM GPUs has been allocated for a period of 360 days totalling to 1,29,94,560 GPU hours
Read More
E2E Networks bags order worth Rs 88.02 crore
26th Aug 2025, 17:44 PM

The order is for the immediate allocation of 1024 H200 SXM GPUs (128 H200-8X) to GAN AI, selected to build India’s foundational AI model
Read More
E2E Networks - Quarterly Results
22nd Jul 2025, 16:30 PM

Read More

E2E Networks Ltd.

IT - Hardware

BSE: Not Listed | NSE: E2E

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

E2E Networks Ltd.

IT - Hardware

BSE: Not Listed | NSE: E2E

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: