Nifty

:

26033.75

Sensex

:

85265.32

47.75 (0.18%)
158.51 (0.19%)

Login

Nifty
Sensex

:
:

26033.75
85265.32

47.75 (0.18%)
158.51 (0.19%)

E2E Networks Ltd.

IT - Software

Rating :

48/99

BSE: Not Listed | NSE: E2E

Watchlist

NSE BSE

2204.60

04-Dec-2025

Open
High
Low
Previous Close

2170.2
2249.9
2108.4
2142.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

150458
324723815.4
4455
1710.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,435.04
498.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,122.03
N/A
2.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

22.59
35.95
35.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.24
56.37
23.93

PAT CAGR (%)

10 Years
5 Years
3 Years

35.84
-
68.59

P:E (Median)

8 Years
5 Years
3 Years

-
42.23
90.78

P:BV (Average)

8 Years
5 Years
3 Years

-
10.62
13.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
27.18
32.83

Earnings Forecasts:

(Updated: 29-11-2025)

Description 2024 2025 2026 2027
Adj EPS 28.28 17.56 27.11 83.44
P/E Ratio 77.96 125.55 81.32 26.42
Revenue 163.96 288.8 589.85 1145.4
EBITDA 96.66 178.8 416.1 885
Net Income 47.49 34.8 52.4 172.45
ROA 3.35 2.8 5 6.3
P/B Ratio 2.76 2.38 2.31 2.12
ROE 5.71 1.5 1.6 6.45
FCFF -12.28 31.1 -20.3 135.5
FCFF Yield -0.28 0.72 -0.47 3.13
Net Debt -390.72
BVPS 797.67 927.41 954.53 1037.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 43.80 47.55 -7.89% 36.11 41.33 -12.63% 33.48 29.41 13.84% 41.61 23.95 73.74%
Expenses 25.80 16.12 60.05% 25.60 14.05 82.21% 20.13 14.16 42.16% 17.00 12.72 33.65%
EBITDA 18.00 31.44 -42.75% 10.51 27.28 -61.47% 13.34 15.25 -12.52% 24.60 11.23 119.06%
EBIDTM 41.09% 66.11% 29.12% 66.01% 39.85% 51.84% 59.13% 46.90%
Other Income 8.30 0.86 865.12% 15.00 0.34 4,311.76% 25.43 0.23 10,956.52% 12.79 0.64 1,898.44%
Interest 2.00 3.62 -44.75% 1.83 3.36 -45.54% 2.20 2.25 -2.22% 4.04 0.81 398.77%
Depreciation 42.80 12.57 240.49% 27.43 10.70 156.36% 18.99 7.66 147.91% 17.82 3.64 389.56%
PBT -18.49 16.11 - -3.75 13.56 - 17.59 5.57 215.80% 15.53 7.42 109.30%
Tax -5.03 3.96 - -0.91 3.42 - 3.98 2.05 94.15% 3.94 1.84 114.13%
PAT -13.46 12.15 - -2.84 10.14 - 13.61 3.53 285.55% 11.59 5.58 107.71%
PATM -30.73% 25.54% -7.87% 24.54% 40.66% 12.00% 27.86% 23.29%
EPS -6.70 6.04 - -1.41 5.05 - 6.77 1.76 284.66% 5.77 2.78 107.55%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 155.00 163.96 94.46 66.20 51.87 35.30 25.10 33.75 36.04 29.32 21.39 Net Sales Growth 8.97% 73.58% 42.69% 27.63% 46.94% 40.64% -25.63% -6.35% 22.92% 37.07% Cost Of Goods Sold 45.25 0.00 0.00 16.94 15.41 12.73 10.93 10.78 10.02 8.02 5.56 Gross Profit 109.75 163.96 94.46 49.26 36.46 22.57 14.16 22.98 26.02 21.30 15.83 GP Margin 70.81% 100% 100% 74.41% 70.29% 63.94% 56.41% 68.09% 72.20% 72.65% 74.01% Total Expenditure 88.53 67.30 46.52 33.14 28.93 24.96 26.30 22.83 18.18 12.57 8.41 Power & Fuel Cost - 0.03 0.05 0.04 0.02 0.02 0.04 0.03 0.04 0.04 0.00 % Of Sales - 0.02% 0.05% 0.06% 0.04% 0.06% 0.16% 0.09% 0.11% 0.14% 0% Employee Cost - 23.55 17.58 12.11 10.15 8.70 10.52 8.37 6.36 2.95 2.20 % Of Sales - 14.36% 18.61% 18.29% 19.57% 24.65% 41.91% 24.80% 17.65% 10.06% 10.29% Manufacturing Exp. - 30.48 20.16 0.00 0.00 0.85 1.24 1.19 0.32 0.00 0.00 % Of Sales - 18.59% 21.34% 0% 0% 2.41% 4.94% 3.53% 0.89% 0% 0% General & Admin Exp. - 7.25 4.95 3.68 2.55 2.48 3.07 1.97 1.15 1.46 0.65 % Of Sales - 4.42% 5.24% 5.56% 4.92% 7.03% 12.23% 5.84% 3.19% 4.98% 3.04% Selling & Distn. Exp. - 3.67 1.25 0.34 0.06 0.11 0.34 0.31 0.14 0.09 0.00 % Of Sales - 2.24% 1.32% 0.51% 0.12% 0.31% 1.35% 0.92% 0.39% 0.31% 0% Miscellaneous Exp. - 0.95 0.76 0.03 0.74 0.06 0.17 0.19 0.15 0.01 0.00 % Of Sales - 0.58% 0.80% 0.05% 1.43% 0.17% 0.68% 0.56% 0.42% 0.03% 0% EBITDA 66.45 96.66 47.94 33.06 22.94 10.34 -1.20 10.92 17.86 16.75 12.98 EBITDA Margin 42.87% 58.95% 50.75% 49.94% 44.23% 29.29% -4.78% 32.36% 49.56% 57.13% 60.68% Other Income 61.52 39.43 1.63 0.76 0.36 0.96 2.21 0.45 0.26 0.21 0.08 Interest 10.07 13.22 3.61 0.47 0.19 0.18 0.18 0.13 0.30 0.66 0.75 Depreciation 107.04 60.08 15.75 20.11 17.83 12.36 10.14 8.83 9.74 9.87 8.99 PBT 10.88 62.79 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 3.32 Tax 1.98 15.30 8.35 3.33 -1.17 0.00 0.04 0.69 2.31 1.96 1.10 Tax Rate 18.20% 24.37% 27.64% 25.15% -22.12% 0.00% -0.43% 28.51% 28.62% 30.48% 33.13% PAT 8.90 47.49 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 2.22 PAT before Minority Interest 8.90 47.49 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 2.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.74% 28.96% 23.15% 14.97% 12.43% -3.51% -37.25% 5.13% 15.98% 15.25% 10.38% PAT Growth -71.66% 117.15% 120.69% 53.64% - - - -69.97% 28.86% 101.35% EPS 4.43 23.63 10.88 4.93 3.21 -0.62 -4.65 0.86 2.87 2.22 1.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,592.77 70.85 49.40 38.46 27.41 24.38 33.53 17.01 11.83 6.75 Share Capital 19.97 14.48 14.48 14.48 14.43 14.29 14.29 11.50 0.37 0.37 Total Reserves 1,568.95 53.68 34.03 23.62 12.60 9.42 18.78 5.13 11.46 6.38 Non-Current Liabilities 74.47 127.20 4.93 2.64 0.74 -0.31 -0.28 -0.21 1.42 3.30 Secured Loans 6.10 88.50 0.21 0.60 0.00 0.00 0.00 0.00 0.00 1.64 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.51 0.93 Long Term Provisions 1.14 0.90 0.77 0.63 0.59 0.75 0.78 0.40 0.00 0.14 Current Liabilities 913.49 57.18 14.07 6.90 8.47 3.23 4.54 3.33 4.68 3.41 Trade Payables 7.15 6.04 2.50 2.25 2.16 1.71 1.77 2.30 0.80 0.44 Other Current Liabilities 900.99 36.52 11.15 4.29 2.46 1.38 1.49 1.02 1.69 2.66 Short Term Borrowings 5.31 14.58 0.39 0.34 3.80 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.05 0.04 0.04 0.02 0.04 0.15 1.27 0.01 2.20 0.32 Total Liabilities 2,580.73 255.23 68.40 48.00 36.62 27.30 37.79 20.13 17.93 13.46 Net Block 389.33 210.39 42.00 36.99 26.50 9.60 11.28 9.67 11.23 10.62 Gross Block 511.81 273.24 89.87 67.00 38.79 56.39 50.33 42.74 34.68 24.71 Accumulated Depreciation 122.48 62.85 47.86 30.00 12.29 46.78 39.06 33.06 23.45 14.09 Non Current Assets 1,032.13 216.70 42.27 38.64 28.19 9.63 11.34 9.69 11.23 10.62 Capital Work in Progress 636.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.38 2.44 0.27 1.62 1.68 0.02 0.05 0.00 0.00 0.00 Other Non Current Assets 1.25 3.87 0.00 0.02 0.01 0.01 0.01 0.01 0.00 0.00 Current Assets 1,548.61 38.54 26.13 9.36 8.42 17.67 26.46 10.44 6.70 2.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 17.65 4.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 9.75 2.56 0.60 0.12 0.34 0.68 0.87 2.79 1.55 1.11 Cash & Bank 1,356.94 9.01 21.77 6.80 5.19 12.41 3.75 2.71 2.50 0.78 Other Current Assets 181.92 2.94 0.51 0.44 2.90 4.58 4.19 0.94 2.65 0.96 Short Term Loans & Adv. 170.41 24.02 3.25 2.00 2.25 3.71 3.06 0.18 2.55 0.87 Net Current Assets 635.12 -18.64 12.06 2.46 -0.04 14.44 21.92 7.11 2.02 -0.56 Total Assets 2,580.74 255.24 68.40 48.00 36.61 27.30 37.80 20.13 17.93 13.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 88.47 42.86 35.53 25.89 12.72 -2.38 10.03 13.90 13.76 12.96 PBT 62.79 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 3.32 Adjustment 43.14 20.15 20.44 18.62 11.92 8.12 8.48 10.01 10.37 9.68 Changes in Working Capital -14.89 -5.33 3.65 1.94 1.16 -0.07 1.72 -0.50 -0.83 0.91 Cash after chg. in Working capital 91.04 45.03 37.32 25.85 11.84 -1.26 12.62 17.58 15.97 13.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.57 -2.17 -1.79 0.04 0.88 -1.12 -2.59 -3.41 -2.21 -0.96 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.27 0.00 0.00 Cash From Investing Activity -982.80 -143.77 -20.65 -19.19 -19.34 11.00 -23.67 -11.97 -10.31 -12.57 Net Fixed Assets -874.75 -183.37 -22.87 -28.21 17.60 -6.06 -7.59 -8.06 -9.97 -12.47 Net Investments 0.00 0.00 0.00 0.00 0.00 17.65 -13.65 -4.00 0.00 0.00 Others -108.05 39.60 2.22 9.02 -36.94 -0.59 -2.43 0.09 -0.34 -0.10 Cash from Financing Activity 1,350.24 92.36 -2.41 -2.01 2.36 0.04 14.69 -1.72 -1.72 0.00 Net Cash Inflow / Outflow 455.91 -8.54 12.47 4.69 -4.26 8.67 1.04 0.20 1.73 0.39 Opening Cash & Equivalents 7.77 16.31 3.84 -0.84 3.41 3.75 2.71 2.50 0.78 0.39 Closing Cash & Equivalent 463.68 7.77 16.31 3.84 -0.84 12.41 3.75 2.71 2.50 0.78

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 794.51 44.77 29.39 22.34 18.08 16.59 23.14 14.46 433.89 246.16 ROA 3.35% 13.51% 17.03% 15.25% -3.88% -28.74% 5.98% 30.27% 28.48% 20.75% ROE 5.75% 40.74% 26.47% 22.08% -4.98% -32.95% 6.98% 40.63% 48.63% 40.11% ROCE 8.58% 31.52% 35.30% 17.12% -3.89% -31.54% 10.09% 53.94% 54.93% 44.52% Fixed Asset Turnover 0.42 0.52 0.84 0.98 0.74 0.47 0.73 0.93 0.99 1.16 Receivable days 13.71 6.12 2.01 1.62 5.26 11.29 19.83 22.01 16.57 9.92 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 51.18 52.23 55.47 19.14 25.19 21.19 10.51 10.10 Cash Conversion Cycle 13.71 6.12 -49.17 -50.60 -50.22 -7.85 -5.36 0.82 6.06 -0.18 Total Debt/Equity 0.01 1.59 0.01 0.03 0.15 0.00 0.00 0.00 0.19 0.75 Interest Cover 5.75 9.36 28.89 29.42 -5.93 -50.08 19.96 27.98 10.75 5.46

Top Investors:

larsen and toubro limited

bandhan large & mid cap fund

mukesh kumar raheja

freeman cameron murray

Annual Reports:

News Update:

E2E Network bags order worth Rs 177 crore
3rd Sep 2025, 12:39 PM

As per the letter, H200 SXM and H100 SXM GPUs has been allocated for a period of 360 days totalling to 1,29,94,560 GPU hours
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback